sbv2za
As
filed with the Securities and Exchange Commission on February 6, 2007
Registration
No. 333-140234
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
PRE-EFFECTIVE
AMENDMENT NO. 1
TO
FORM SB-2
REGISTRATION STATEMENT UNDER
THE SECURITIES ACT OF 1933
Wireless Ronin Technologies, Inc.
(Name of Small Business Issuer in Its Charter)
|
|
|
|
|
Minnesota
|
|
7373
|
|
41-1967918 |
(State or Other Jurisdiction of
|
|
(Primary Standard Industrial
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Classification Code Number)
|
|
Identification No.) |
14700 Martin Drive
Eden Prairie, Minnesota 55344
(952) 224-8110
(Address and Telephone Number of Principal Executive Offices and Principal Place of Business)
Jeffrey C. Mack
Chairman of the Board of Directors, President and Chief Executive Officer
Wireless Ronin Technologies, Inc.
14700 Martin Drive, Eden Prairie, Minnesota 55344
(952) 564-3500
(Name, Address and Telephone Number for Agent For Service)
Copies to:
Avron L. Gordon, Esq.
Brett D. Anderson, Esq.
Alec C. Sherod, Esq.
Briggs and Morgan, P.A.
2200 IDS Center, 80 South Eighth Street,
Minneapolis, Minnesota 55402
(612) 977-8400 (phone) (612) 977-8650 (fax)
Approximate Date of Commencement of Proposed Sale to the Public: As soon as practicable
after this Registration Statement becomes effective.
If this Form is filed to register additional securities for an offering pursuant to Rule
462(b) under the Securities Act, please check the following box and list the Securities Act
registration statement number of the earlier effective registration statement for the same
offering: o
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities
Act, check the following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering: o
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities
Act, check the following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering: o
If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the
following box: o
If any securities being offered on this form are to be offered on a delayed or
continuous basis pursuant to Rule 415 under the Securities Act, other than securities offered only
in connection with dividend or interest reinvestment plans, check the following box: þ
The registrant hereby amends this registration statement on such date or dates as may be
necessary to delay its effective date until the registrant shall file a further amendment which
specifically states that this registration statement shall thereafter become effective in
accordance with Section 8(a) of the Securities Act of 1933 or until this registration statement
shall become effective on such date as the Commission, acting pursuant to such Section 8(a), may
determine.
The information in this prospectus is not complete and may be changed. These securities may not be
sold until the registration statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these securities and it is not soliciting an
offer to buy these securities in any state where the offer or sale is not permitted.
PROSPECTUS
SUBJECT
TO COMPLETION, DATED FEBRUARY 6, 2007
5,935,766 Shares
Common Stock
The shareholders of Wireless Ronin Technologies, Inc. identified under Selling Shareholders
are offering and selling 5,935,766 shares of common stock under this prospectus, including
2,160,061 shares issuable upon the exercise of warrants. We issued
these securities in various private
offerings. We will receive none of the proceeds from the sale of the shares by the selling
shareholders, except for the exercise price of the warrants, if and when such warrants are
exercised, assuming the exercise price is paid in cash by the selling shareholders.
Our
common stock trades on The Nasdaq Capital Market under the symbol
RNIN. On February 5, 2007, the last reported sale price
of our common stock was $5.76 per share.
Investing in our common stock involves risks, including the risk that we have had substantial
losses since inception and have received a report from our independent registered accounting firm
concerning our ability to continue as a going concern, and as a result may be considered to be in
an unsound financial condition. See Risk Factors on page 5.
Neither the Securities and Exchange Commission nor any state securities commission has
approved or disapproved of these securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal offense.
The date of this prospectus is , 2007.
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
1 |
|
|
|
|
5 |
|
|
|
|
13 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
18 |
|
|
|
|
27 |
|
|
|
|
40 |
|
|
|
|
43 |
|
|
|
|
48 |
|
|
|
|
53 |
|
|
|
|
55 |
|
|
|
|
57 |
|
|
|
|
74 |
|
|
|
|
75 |
|
|
|
|
76 |
|
|
|
|
76 |
|
|
|
|
|
|
If it is against the law in any state to make an offer to sell these shares, or to solicit an
offer from someone to buy these shares, then this prospectus does not apply to any person in that
state, and no offer or solicitation is made by this prospectus to any such person.
You should rely only on the information contained in this document or to which we have
referred you. We have not authorized anyone to provide you with information that is different. This
document may only be used where it is legal to sell these securities. The information in this
document may only be accurate on the date of this document.
WIRELESS RONIN®, RONINCAST® and RONIN CAST® are our registered trademarks. This prospectus
also makes references to trademarks and tradenames that are owned by other entities.
i
Investment in our company is subject to certain limitations:
|
|
|
Offers of securities in the State of California are limited to investors who have
either (i) annual gross income of at least $65,000 and a net worth of at least $250,000
or (ii) net worth of at least $500,000. Additionally, an investment in our company may
not exceed 10% of the investors net worth. |
|
|
|
|
Investment in our company by a resident of the State of North Dakota may not exceed
10% of the net worth of the resident. |
|
|
|
|
Offers of securities to residents of the State of Washington are limited to investors
who have either (i) annual gross income of at least $60,000 and net worth of at least
$60,000 or (ii) net worth of at least $225,000. |
In calculating net worth for each limitation above, an investors home, home furnishings and
automobiles are excluded.
ii
PROSPECTUS SUMMARY
The items in the following summary are described in more detail later in this prospectus. This
summary provides an overview of selected information and does not contain all the information you
should consider. Therefore, you should also read the more detailed information set out in this
prospectus, including the financial statements. You should read this prospectus carefully,
especially the risks and uncertainties described under Risk Factors. The terms Wireless Ronin,
we or us refer to Wireless Ronin Technologies, Inc.
Business Summary
General
We provide dynamic digital signage solutions targeting specific retail and service markets.
Digital signage is an electronic communication media viewed by a person on a video display. A
common example of digital signage is an electronic billboard display in an arena or other public
area. Through a suite of software applications marketed as RoninCast®, we provide an enhanced
enterprise-level content delivery system that manages, schedules and delivers digital content over
wireless or wired networks. Additionally, RoninCasts flexibility allows us to develop custom
solutions for specific customer applications.
RoninCast is a digital alternative to static signage, such as cardboard, paper or other forms
of temporary displays delivering a static message, that provides our customers with a dynamic
visual marketing system designed to enhance the way they advertise, market and deliver their
messages to targeted audiences. For example, digital signage utilizing our technology can be
combined with interactive touch screens to create new platforms for assisting with product
selection and conveying marketing messages. RoninCast enables us to deliver a turn-key solution
that includes project planning, innovative design services, network deployment, software training,
equipment, hardware configuration, content development, implementation, maintenance and 24/7 help
desk support.
We have installed digital signage systems in over 200 locations since the introduction of
RoninCast in January 2003. We generate revenues through system sales, license fees and separate
service fees, including consulting, training, content development and implementation services, as
well as ongoing customer support and maintenance. We currently market and sell our software and
service solutions primarily through our direct sales force and value added resellers.
Business Strategy
Our objective is to be the premier provider of dynamic digital signage solutions to customers
in our targeted markets. To achieve this objective, we intend to pursue the following core
strategies:
Focus on Vertical Markets. Our direct sales force focuses primarily on the following market segments:
|
|
|
retail (including Sealy Corporation and Best Buy); |
|
|
|
|
hospitality (including Foxwoods Resort Casino); |
|
|
|
|
specialized services (including St. Marys Duluth Clinic Health System); and |
|
|
|
|
public spaces (including Las Vegas Convention and Visitors Authority and Minneapolis
Convention Center). |
We market to companies that deploy point-of-purchase advertising or visual display systems and
whose business model incorporates marketing, advertising, or delivery of messages. We believe that
any businesses promoting a brand or advertisers seeking to reach consumers at public venues are
also potential customers.
1
Marketing and Branding Initiatives. Our marketing initiatives convey our products
distinguishing and proprietary features wireless networking, centralized content management and
custom software solutions.
Leverage Strategic Partnerships and Reseller Relationships. We seek to establish and leverage
relationships with market participants to integrate complementary technologies with our solutions.
We believe that strategic partnerships will enable access to emerging new technologies and
standards and increase our market presence.
Outsource Essential Operating Functions. We intend to outsource certain operating functions
such as system installation, integration and technical field support. In addition, we contract with
manufacturers for items such as stands, mounts, custom enclosures, monitors and computer hardware.
Custom Solutions. Although RoninCast is an enterprise solution designed for an array of
standard applications, we also develop custom solutions in which we retain rights derived from our
development activities.
New Product Development. Developing new products and technologies is critical to our success.
We intend to integrate our solutions with other enterprise systems such as inventory control,
point-of-sale and database applications.
Our Competitive Challenges
We are an emerging growth company in the digital signage industry. We are not currently a
major factor in this industry and our products have not yet gained wide customer acceptance. Many
of our current competitors in the digital signage industry have far greater resources and name
recognition. These factors, among others discussed in the risk factor portion of this prospectus,
represent substantial obstacles to our achieving customer acceptance and realizing our strategic
plans.
Our Competitive Advantages
Our key competitive advantages are:
|
|
|
Patent-Pending Wireless Delivery System By utilizing wireless technology, our
dynamic digital signage system can be securely implemented and operated in a variety of
different venues, resulting in lower installation costs. |
|
|
|
|
Centralized Content Management Software Our enterprise software controls and
manages a digital signage network from one centralized location. Delivery of required
content is assured and recorded, making our customers marketing programs easier to
implement. |
|
|
|
|
Custom Solutions In many instances, our customers require customized software
solutions. Our sales team and software engineers tailor solutions that meet our
customers needs. |
|
|
|
|
Turn-Key Operation In addition to our RoninCast software, we provide the necessary
hardware, accessories, deployment/installation support and service to ensure our
customers have all the necessary components for a successful digital signage solution. |
We were incorporated in the State of Minnesota on March 23, 2000. Our principal executive
office is located at 14700 Martin Drive, Eden Prairie, Minnesota 55344. Our telephone number at
that address is (952) 224-8110. We maintain a website at www.wirelessronin.com. Our website, and
the information contained therein, is not a part of this prospectus.
2
Recent Financing Transactions
On November 30, 2006, we sold 5,175,000 shares of our common stock in our initial public
offering pursuant to a registration statement on Form SB-2, which was declared effective by the
Securities and Exchange Commission on November 27, 2006. As a result of the closing of this public
offering, we also issued the following unregistered securities on November 30, 2006:
|
|
|
We sold to the underwriter of our initial public offering for $50 a warrant to
purchase 450,000 shares of our common stock exercisable at $4.80 per share. The warrant
is not exercisable during the first 360 days after the date of our final prospectus
(November 28, 2006) and expires on the fourth anniversary of issuance. The warrant
contains customary anti-dilution provisions and certain demand and participatory
registration rights. The warrant may not be sold, transferred, assigned or hypothecated
for a period of one year from the date of our final prospectus, except to officers or
partners of the underwriter of our initial public offering and members of the selling
group and/or their officers or partners. |
|
|
|
|
Pursuant to the terms of convertible debenture agreements which we entered into with
the Spirit Lake Tribe, a federally recognized Native American tribe, our indebtedness to
the Spirit Lake Tribe incurred in 2005 aggregating $3,000,000 automatically converted
into 1,302,004 shares of common stock. |
|
|
|
|
Pursuant to various note conversion agreements with 21 holders of convertible notes
or debentures, an aggregate of $2,029,973 principal amount of notes was automatically
converted into 634,367 shares of our common stock. In addition, we issued 40,728 common
shares in lieu of the payment of accrued interest in the amount of $130,344 due certain
holders of such notes and debentures. |
On December 30, 2006, we issued 1,798,611 shares of common stock to holders of 12% convertible
bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in accrued interest on
such notes. The remaining 12% convertible bridge notes not converted in a principal amount of
$335,602, with accrued interest of $70,483, were repaid in cash. We were obligated to repay the
notes within 30 days of the closing of our initial public offering, which took place on November
30, 2006.
3
Summary of Selected Financial Information
You should read the summary financial data below in conjunction with our financial statements
and the related notes and with Managements Discussion and Analysis or Plan of Operation included
elsewhere in this prospectus. The statement of operations data for the years ended December 31,
2005 and 2004 and the balance sheet data as of December 31, 2005 and 2004 are derived from our
audited financial statements that are included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
Years Ended December 31, |
|
|
September 30, |
|
|
|
2005 |
|
|
2004 |
|
|
2006 |
|
|
2005 |
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
710,216 |
|
|
$ |
1,073,990 |
|
|
$ |
1,917,414 |
|
|
$ |
542,455 |
|
Cost of revenue(1) |
|
|
939,906 |
|
|
|
1,029,072 |
|
|
|
765,264 |
|
|
|
394,583 |
|
Selling, general and administrative |
|
|
2,889,230 |
|
|
|
2,168,457 |
|
|
|
3,540,574 |
|
|
|
2,130,901 |
|
Research and development expenses |
|
|
881,515 |
|
|
|
687,398 |
|
|
|
623,883 |
|
|
|
678,255 |
|
Other expenses |
|
|
789,490 |
|
|
|
528,433 |
|
|
|
3,305,978 |
|
|
|
654,925 |
|
Net loss |
|
|
(4,789,925 |
) |
|
|
(3,339,370 |
) |
|
|
(6,318,285 |
) |
|
|
(3,316,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share |
|
$ |
(7.18 |
) |
|
$ |
(6.87 |
) |
|
$ |
(7.79 |
) |
|
$ |
(5.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic and diluted shares outstanding |
|
|
666,712 |
|
|
|
486,170 |
|
|
|
811,174 |
|
|
|
640,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006 |
|
|
|
December 31, |
|
|
December 31, |
|
|
Actual |
|
|
As |
|
|
|
2005 |
|
|
2004 |
|
|
(unaudited) |
|
|
Adjusted (2) |
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
768,187 |
|
|
$ |
364,924 |
|
|
$ |
1,146,510 |
|
|
$ |
17,661,138 |
|
Total assets |
|
|
1,313,171 |
|
|
|
701,598 |
|
|
|
2,583,938 |
|
|
|
18,564,924 |
|
Current liabilities |
|
|
7,250,478 |
|
|
|
3,999,622 |
|
|
|
9,910,300 |
|
|
|
1,118,576 |
|
Non-current liabilities |
|
|
1,668,161 |
|
|
|
1,397,563 |
|
|
|
1,675,859 |
|
|
|
129,308 |
|
Total liabilities |
|
|
8,918,639 |
|
|
|
5,397,185 |
|
|
|
11,586,159 |
|
|
|
1,247,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
$ |
(7,605,468 |
) |
|
$ |
(4,695,587 |
) |
|
$ |
(9,002,221 |
) |
|
$ |
17,317,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $390,247 in inventory write downs for the year ended December 31, 2005 and $0 in
inventory write-downs for the year ended December 31, 2004. |
|
(2) |
|
The balance sheet data above sets forth summary financial data as of September 30, 2006,
December 31, 2005 and December 31, 2004, on an actual basis, and as of September 30, 2006 as
adjusted to give effect to: |
|
|
|
the sale by us of 5,175,000 shares of common stock at $4.00 per share in our initial
public offering and the receipt of the net proceeds from such offering, after deducting
underwriting discounts and commissions and offering expenses payable by us, of
$18,361,000; |
|
|
|
|
the conversion of an aggregate of $5,029,973 principal amount of debentures and notes
and accrued interest of $130,344 on such debentures and notes upon the completion of our
initial public offering into 1,977,094 shares of common stock and the payment in cash of
$404,518 in accrued interest; and |
|
|
|
|
the payment of certain outstanding indebtedness and accrued interest totaling
$7,197,659, including the issuance of 1,798,611 shares of common stock to holders of 12%
convertible bridge notes upon the conversion of $5,413,429 principal amount and $342,126
in accrued interest on such notes and the repayment in cash of the remaining 12%
convertible bridge notes not converted in a principal amount of $335,602, with accrued
interest of $70,483. |
4
RISK FACTORS
Investing in our common stock involves a high degree of risk. You should carefully consider
the risks described below before participating in this offering. You should also refer to the other
information in this prospectus, including our financial statements and the related notes. If any of
the following risks actually occurs, our business, financial condition, operating results or cash
flows could be materially harmed. As a result, the trading price of our common stock could decline,
and you might lose all or part of your investment.
Risks Related to Our Business
Our operations and business are subject to the risks of an early stage company with limited revenue
and a history of operating losses. The report of our independent registered public accounting firm
included in this prospectus contains an explanatory paragraph expressing substantial doubt about
our ability to continue as a going concern. We have incurred losses since inception, and we have
had only nominal revenue. We may not ever become or remain profitable.
Since inception, we have had limited revenue from the sale of our products and services, and
we have had losses. We had net losses of $4,789,925 and $3,339,370, respectively, for the years
ended December 31, 2005 and 2004 and $6,318,285 for the nine months ended September 30, 2006. As of
September 30, 2006, we had an accumulated deficit of $24,964,261 and a shareholders deficit of
$9,002,221. We expect to increase our spending significantly as we continue to expand our
infrastructure and our sales and marketing efforts and continue research and development. The
report of our independent registered public accounting firm related to our financial statements as
of and for the years ended December 31, 2004 and 2005 contains an explanatory paragraph expressing
substantial doubt about our ability to continue as a going concern.
We have not been profitable in any year of our operating history and anticipate incurring
additional losses into the foreseeable future. We do not know whether or when we will become
profitable because of the significant uncertainties regarding our ability to generate revenues.
Even if we are able to achieve profitability in future periods, we may not be able to sustain or
increase our profitability in successive periods. We may require additional financing in the future
to support our operations. For further information, please review the risk factor Adequate funds
for our operations may not be available, requiring us to curtail our activities significantly
below.
We have formulated our business plans and strategies based on certain assumptions regarding
the acceptance of our business model and the marketing of our products and services. However, our
assessments regarding market size, market share, or market acceptance of our services or a variety
of other factors may prove incorrect. Our future success will depend upon many factors, including
factors which may be beyond our control or which cannot be predicted at this time.
Our success depends on our RoninCast system achieving and maintaining widespread acceptance in our
targeted markets. If our products contain errors or defects, our business reputation may be harmed.
Our success will depend to a large extent on broad market acceptance of RoninCast and our
other products and services among our prospective customers. Our prospective customers may still
not use our solutions for a number of other reasons, including preference for static signage,
unfamiliarity with our technology or perceived lack of reliability. We believe that the acceptance
of RoninCast and our other products and services by our prospective customers will depend on the
following factors:
|
|
|
our ability to demonstrate RoninCasts economic and other benefits; |
|
|
|
|
our customers becoming comfortable with using RoninCast; and |
|
|
|
|
the reliability of the software and hardware comprising RoninCast and our other products. |
5
Our software is complex and must meet stringent user requirements. Our products could contain
errors or defects, especially when first introduced or when new models or versions are released,
which could cause our customers to reject our products, result in increased service costs and
warranty expenses and harm our reputation. We must develop our products quickly to keep pace with
the rapidly changing digital signage and communications market. In the future, we may experience
delays in releasing new products as problems are corrected. Errors or defects in our products could
result in the rejection of our products, damage to our reputation, lost revenues, diverted
development resources and increased customer service and support costs and warranty claims. In
addition, some undetected errors or defects may only become apparent as new functions are added to
our products. Delays, costs and damage to our reputation due to product defects could harm our
business.
Our prospective customers often take a long time to evaluate our products, with this lengthy and
variable sales cycle making it difficult to predict our operating results.
It is difficult for us to forecast the timing and recognition of revenues from sales of our
products because our prospective customers often take significant time evaluating our products
before purchasing them. The period between initial customer contact and a purchase by a customer
may be more than one year. During the evaluation period, prospective customers may decide not to
purchase or may scale down proposed orders of our products for various reasons, including:
|
|
|
reduced need to upgrade existing visual marketing systems; |
|
|
|
|
introduction of products by our competitors; |
|
|
|
|
lower prices offered by our competitors; and |
|
|
|
|
changes in budgets and purchasing priorities. |
Our prospective customers routinely require education regarding the use and benefit of our
products. This may also lead to delays in receiving customers orders.
Adequate funds for our operations may not be available, requiring us to curtail our activities
significantly.
Based on our current expense levels, we anticipate that the net proceeds from our initial
public offering will be adequate to fund our operations through 2007. Our future capital
requirements, however, will depend on many factors, including our ability to successfully market
and sell our products, develop new products and establish and leverage our strategic partnerships
and reseller relationships. In order to meet our needs beyond 2007, we may be required to raise
additional funding through public or private financings, including equity financings. Any
additional equity financings may be dilutive to shareholders, and debt financing, if available, may
involve restrictive covenants. Adequate funds for our operations, whether from financial markets,
collaborative or other arrangements, may not be available when needed or on terms attractive to us.
If adequate funds are not available, our plans to expand our business may be adversely affected and
we could be required to curtail our activities significantly.
Difficulty in developing and maintaining relationships with third party manufacturers, suppliers
and service providers could adversely affect our ability to deliver our products and meet our
customers demands.
We rely on third parties to manufacture and supply parts and components for our products and
provide order fulfillment, installation, repair services and technical and customer support. Our
strategy to rely on third party manufacturers, suppliers and service providers involves a number of
significant risks, including the loss of control over the manufacturing process, the potential
absence of adequate capacity, the unavailability of certain parts and components used in our
products and reduced control over delivery schedules, quality and costs. For example, we do not
generally maintain a significant inventory of parts or components, but rely on suppliers to deliver
necessary parts and components to
third party manufacturers, in a timely manner, based on our forecasts. If delivery of our
products and services to our customers is interrupted, or if our products experience quality
problems, our ability to meet customer demands would be harmed, causing a loss of revenue and harm
to our reputation. Increased costs, transition difficulties and lead times involved in developing
additional or new third party relationships could adversely affect our ability to deliver our
products and meet our customers demands and harm our business.
6
Reductions in hardware costs will likely decrease hardware pricing to our customers and would
reduce our per unit revenue.
Our product pricing includes a standard percentage markup over our cost of product components,
such as computers and display monitors. As such, any decrease in our costs to acquire such
components from third parties will likely be reflected as a decrease in our hardware pricing to our
customers. Therefore, reductions in such hardware costs could potentially reduce our revenues.
Because our future business model relies upon strategic partners and resellers, we expect to face
risks not faced by companies with only internal sales forces.
We currently sell most of our products through an internal sales force. We anticipate that
strategic partners and resellers will become a larger part of our sales strategy. We may not,
however, be successful in forming relationships with qualified partners and resellers. If we fail
to attract qualified partners and resellers, we may not be able to expand our sales network, which
may have an adverse effect on our ability to generate revenues. Our reliance on partners and
resellers involves several risks, including the following:
|
|
|
we may not be able to adequately train our partners and resellers to sell and service our products; |
|
|
|
|
they may emphasize competitors products or decline to carry our products; and |
|
|
|
|
channel conflict may arise between other third parties and/or our internal sales staff. |
Our industry is characterized by frequent technological change. If we are unable to adapt our
products and develop new products to keep up with these rapid changes, we will not be able to
obtain or maintain market share.
The market for our products is characterized by rapidly changing technology, evolving industry
standards, changes in customer needs, heavy competition and frequent new product introductions. If
we fail to develop new products or modify or improve existing products in response to these changes
in technology, customer demands or industry standards, our products could become less competitive
or obsolete.
We must respond to changing technology and industry standards in a timely and cost-effective
manner. We may not be successful in using new technologies, developing new products or enhancing
existing products in a timely and cost effective manner. These new technologies or enhancements may
not achieve market acceptance. Our pursuit of necessary technology may require substantial time and
expense. We may need to license new technologies to respond to technological change. These licenses
may not be available to us on terms that we can accept. Finally, we may not succeed in adapting our
products to new technologies as they emerge.
Our future success depends on key personnel and our ability to attract and retain additional personnel.
Our key personnel include:
|
|
|
Jeffrey C. Mack, Chairman of the Board of Directors, President and Chief Executive Officer; |
|
|
|
|
John A. Witham, Executive Vice President and Chief Financial Officer; |
|
|
|
|
Christopher F. Ebbert, Executive Vice President and Chief Technology Officer; and |
|
|
|
|
Scott W. Koller, Senior Vice President, Sales and Marketing. |
7
If we fail to retain our key personnel or to attract, retain and motivate other qualified
employees, our ability to maintain and develop our business may be adversely affected. Our future
success depends significantly on the continued service of our key technical, sales and senior
management personnel and their ability to execute our growth strategy. The loss of the services of
our key employees could harm our business. We may in the future be unable to retain our employees
or to attract, assimilate and retain other highly qualified employees who could migrate to other
employers who offer competitive or superior compensation packages.
Our ability to succeed depends on our ability to protect our intellectual property, and if any
third parties make unauthorized use of our intellectual property, or if our intellectual property
rights are successfully challenged, our competitive position and business could suffer.
Our success and ability to compete depends substantially on our proprietary technologies. We
regard our copyrights, service marks, trademarks, trade secrets and similar intellectual property
as critical to our success, and we rely on trademark and copyright law, trade secret protection and
confidentiality agreements with our employees, customers and others to protect our proprietary
rights. Despite our precautions, unauthorized third parties might copy certain portions of our
software or reverse engineer and use information that we regard as proprietary. No U.S. or
international patents have been granted to us. As of December 31, 2006, we had applied for three
U.S. patents, but we cannot assure you that they will be granted. Even if they are granted, our
patents may be successfully challenged by others or invalidated. In addition, any patents that may
be granted to us may not provide us a significant competitive advantage. We have been granted
trademarks, but they could be challenged in the future. If future trademark registrations are not
approved because third parties own these trademarks, our use of these trademarks would be
restricted unless we enter into arrangements with the third party owners, which might not be
possible on commercially reasonable terms or at all. If we fail to protect or enforce our
intellectual property rights successfully, our competitive position could suffer. We may be
required to spend significant resources to monitor and police our intellectual property rights. We
may not be able to detect infringement and may lose competitive position in the market. In
addition, competitors may design around our technology or develop competing technologies.
Intellectual property rights may also be unavailable or limited in some foreign countries, which
could make it easier for competitors to capture market share.
Our industry is characterized by frequent intellectual property litigation, and we could face
claims of infringement by others in our industry. Such claims are costly and add uncertainty to our
business strategy.
We could be subject to claims of infringement of third party intellectual property rights,
which could result in significant expense and could ultimately result in the loss of our
intellectual property rights. Our industry is characterized by uncertain and conflicting
intellectual property claims and frequent intellectual property litigation, especially regarding
patent rights. From time to time, third parties may assert patent, copyright, trademark or other
intellectual property rights to technologies that are important to our business. In addition,
because patent applications in the United States are not publicly disclosed until the patent is
issued, applications may have been filed which relate to our industry of which we are not aware. We
may in the future receive notices of claims that our products infringe or may infringe intellectual
property rights of third parties. Any litigation to determine the validity of these claims,
including claims arising through our contractual indemnification of our business partners,
regardless of their merit or resolution, would likely be costly and time consuming and divert the
efforts and attention of our management and technical personnel. If any such litigation resulted in
an adverse ruling, we could be required to:
|
|
|
pay substantial damages; |
|
|
|
|
cease the manufacture, use or sale of infringing products; |
|
|
|
|
discontinue the use of certain technology; or |
|
|
|
|
obtain a license under the intellectual property rights of the third party claiming
infringement, which license may not be available on reasonable terms, or at all. |
8
MediaTile Company USA has informed us that it filed a patent application in 2004 related to
the use of cellular technology for delivery of digital content. We currently use cellular
technology to deliver digital content on a limited basis. While MediaTile has not alleged that our
products infringe its rights, they may do so in the future. For further information, please review
Business Intellectual Property.
If our security measures protecting our customers intellectual property and other information
fail, we may be subject to claims based on such failure.
It is possible that the RoninCast system could be subject to security risks once it is
deployed in the field. To reduce this risk, we have implemented security measures throughout
RoninCast to protect our system and our customers intellectual property and information delivered
by RoninCast. If these security measures fail, unauthorized access to our customers content could
result in claims based on such failure, adversely affecting our business and financial condition.
We could have liability arising out of our previous sales of unregistered securities.
Prior to our initial public offering, we financed our development and operations from the
proceeds of the sale to accredited investors of debt and equity securities. These securities were
not registered under federal or state securities laws because we believed such sales were exempt
under Section 4(2) of the Securities Act of 1933, as amended, and under Regulation D under the
Securities Act. In addition, we issued stock purchase warrants to independent contractors and
associates as compensation or as incentives for future performance. We have received no claim that
such sales were in violation of securities registration requirements under such laws, but should a
claim be made, we would have the burden of demonstrating that sales were exempt from such
registration requirements. In addition, it is possible that a purchaser of our securities could
claim that disclosures to them in connection with such sales were inadequate, creating potential
liability under the anti-fraud provisions of federal and state securities or other laws. Claims
under such laws could require us to pay damages, perform rescission offers, and/or pay interest on
amounts invested and attorneys fees and costs. Depending upon the magnitude of a judgment against
us in any such actions, our financial condition and prospects could be materially and adversely
affected.
We compete with other companies that have more resources, which puts us at a competitive
disadvantage.
If we are not able to compete effectively with existing or new competitors, we may lose our
competitive position, which may result in fewer customer orders and loss of market share or which
may require us to lower our prices, reducing our profit margins.
The market for digital signage software is highly competitive and we expect competition to
increase in the future. Some of our competitors or potential competitors have significantly greater
financial, technical and marketing resources than our company. These competitors may be able to
respond more rapidly than we can to new or emerging technologies or changes in customer
requirements. They may also devote greater resources to the development, promotion and sale of
their products than our company.
We expect competitors to continue to improve the performance of their current products and to
introduce new products, services and technologies. Successful new product introductions or
enhancements by the competition could reduce sales and the market acceptance of our products, cause
intense price competition or make our products obsolete. To be competitive, we must continue to
invest significant resources in research and development, sales and marketing and customer support.
If we do not have sufficient resources to make these investments or are unable to make the
technological advances necessary to be competitive, our competitive position will suffer. Increased
competition could
result in price reductions, fewer customer orders, reduced margins and loss of market share.
Our failure to compete successfully against current or future competitors could seriously harm our
business.
9
Risks Related to Our Securities
As a result of becoming a public company, we must implement additional finance and accounting
systems, procedures and controls in order to satisfy such requirements, which will increase our
costs and divert managements time and attention.
As a public company, we incur significant legal, accounting and other expenses that we did not
incur as a private company, including costs associated with public company reporting requirements
and corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002,
as well as new rules implemented by the Securities and Exchange Commission and Nasdaq.
As an example of reporting requirements, we are evaluating our internal control systems in
order to allow management to report on, and our independent registered public accounting firm to
attest to, our internal control over financing reporting, as required by Section 404 of the
Sarbanes-Oxley Act of 2002. As a company with limited capital and human resources, we anticipate
that more of managements time and attention will be diverted from our business to ensure
compliance with these regulatory requirements than would be the case with a company that has
established controls and procedures. This diversion of managements time and attention could have
an adverse effect on our business, financial condition and results of operations.
In the event we identify significant deficiencies or material weaknesses in our internal
control over financial reporting that we cannot remediate in a timely manner, or if we are unable
to receive a positive attestation from our independent registered public accounting firm with
respect to our internal control over financial reporting, investors and others may lose confidence
in the reliability of our financial statements and the trading price of our common stock and
ability to obtain any necessary equity or debt financing could suffer. In addition, in the event
that our independent registered public accounting firm is unable to rely on our internal control
over financial reporting in connection with its audit of our financial statements, and in the
further event that it is unable to devise alternative procedures in order to satisfy itself as to
the material accuracy of our financial statements, and related disclosures, it is possible that we
would be unable to file our annual report with the Securities and Exchange Commission, which could
also adversely affect the trading price of our common stock and our ability to secure any necessary
additional financing, and could result in the delisting of our common stock from The Nasdaq Capital
Market and the ineligibility of our common stock for quotation on the OTC Bulletin Board. Due to
the lack of an active trading market, the liquidity of our common stock would be severely limited
and the market price of our common stock would likely decline significantly.
In addition, the new rules could make it more difficult or more costly for us to obtain
certain types of insurance, including directors and officers liability insurance, and we may be
forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain
the same or similar coverage. The impact of these events could also make it more difficult for us
to attract and retain qualified persons to serve on our Board of Directors, on Board committees or
as executive officers.
Our management has broad discretion over the use of proceeds from our initial public offering and
may apply the proceeds in ways that do not improve our operating results or increase the value of
your investment.
Our management has significant discretion in the use of a substantial portion of the proceeds
of our initial public offering. Accordingly, our investors will not have the opportunity to
evaluate the economic, financial and other relevant information that we may consider in the
application of such net proceeds. Therefore, it is possible that we may allocate the proceeds of
our initial public offering in ways that fail to improve our operating results, increase the value
of our common stock or otherwise maximize the return on these proceeds.
10
If we fail to comply with the Nasdaq requirements for continued listing, our common stock could be
delisted from The Nasdaq Capital Market, which could hinder your ability to obtain timely
quotations on the price of our common stock, or dispose of our common stock in the secondary
market.
Our common stock must sustain a minimum bid price of at least $1.00 per share and we must
satisfy the other requirements for continued listing on The Nasdaq Capital Market. In the event our
common stock is delisted from The Nasdaq Capital Market, trading in our common stock could
thereafter be conducted in the over-the-counter markets in the so-called pink sheets or the
National Association of Securities Dealers OTC Bulletin Board. In such event, the liquidity of our
common stock would likely be impaired, not only in the number of shares which could be bought and
sold, but also through delays in the timing of the transactions, and there would likely be a
reduction in the coverage of our company by securities analysts and the news media, thereby
resulting in lower prices for our common stock than might otherwise prevail.
An active market for our common stock may not develop and the market price of our stock may be
subject to wide fluctuations.
An active public market for our common stock may not develop or be sustained. Before our
initial public offering, there was no public trading market for our common stock, and an active
trading market may not develop or be sustained. If an active market is not developed or sustained,
it may be difficult to sell shares of our common stock at an attractive price or at all. It also is
possible that in some future quarter our operating results may be below the expectations of
financial market analysts and investors and, as a result of these and other factors, the price of
our common stock may fall.
The price of our common stock may fluctuate, depending on many factors, some of which are
beyond our control and may not be related to our operating performance. These fluctuations could
cause you to lose part or all of your investment in our shares of common stock. Factors that could
cause fluctuations include, but are not limited to, the following:
|
|
|
price and volume fluctuations in the overall stock market from time to time; |
|
|
|
|
significant volatility in the market price and trading volume of companies in our industry; |
|
|
|
|
actual or anticipated changes in our earnings or fluctuations in our operating
results or in the expectations of financial market analysts; |
|
|
|
|
investor perceptions of our industry, in general, and our company, in particular; |
|
|
|
|
the operating and stock performance of comparable companies; |
|
|
|
|
general economic conditions and trends; |
|
|
|
|
major catastrophic events; |
|
|
|
|
loss of external funding sources; |
|
|
|
|
sales of large blocks of our stock or sales by insiders; or |
|
|
|
|
departures of key personnel. |
11
Our directors, executive officers and the Spirit Lake Tribe together may exercise significant
control over our company.
As of December 31, 2006, our directors, executive officers and the Spirit Lake Tribe
beneficially owned approximately 20.0% of the outstanding shares of our common stock. As a result,
these shareholders, if acting together, may be able to influence or control matters requiring
approval by our shareholders, including the election of directors and the approval of mergers or
other extraordinary transactions. They may also have interests that differ from yours and may vote
in a way with which you disagree and which may be adverse to your interests. The concentration of
ownership may have the effect of delaying, preventing or deterring a change of control of our
company, could deprive our shareholders of an opportunity to receive a premium for their common
stock as part of a sale of our company and might ultimately affect the market price of our common
stock.
Our articles of incorporation, bylaws and Minnesota law may discourage takeovers and business
combinations that our shareholders might consider in their best interests.
Anti-takeover provisions of our articles of incorporation, bylaws and Minnesota law could
diminish the opportunity for shareholders to participate in acquisition proposals at a price above
the then current market price of our common stock. For example, while we have no present plans to
issue any preferred stock, our Board of Directors, without further shareholder approval, may issue
up to 16,666,666 shares of undesignated preferred stock and fix the powers, preferences, rights and
limitations of such class or series, which could adversely affect the voting power of your shares.
In addition, our bylaws provide for an advance notice procedure for nomination of candidates to our
Board of Directors that could have the effect of delaying, deterring or preventing a change in
control. Further, as a Minnesota corporation, we are subject to provisions of the Minnesota
Business Corporation Act, or MBCA, regarding control share acquisitions and business
combinations. We may, in the future, consider adopting additional anti-takeover measures. The
authority of our board to issue undesignated preferred stock and the anti-takeover provisions of
the MBCA, as well as any future anti-takeover measures adopted by us, may, in certain
circumstances, delay, deter or prevent takeover attempts and other changes in control of the
company not approved by our Board of Directors.
We do not anticipate paying cash dividends on our shares of common stock in the foreseeable future.
We have never declared or paid any cash dividends on our shares of common stock. We intend to
retain any future earnings to fund the operation and expansion of our business and, therefore, we
do not anticipate paying cash dividends on our shares of common stock in the foreseeable future. As
a result, capital appreciation, if any, of our common stock will be your sole source of gain for
the foreseeable future.
A substantial number of shares will be eligible for future sale by our current investors and the
sale of those shares could adversely affect our stock price.
If our existing shareholders sell, or indicate an intention to sell, substantial amounts of
our common stock in the public market after the contractual lock-up and other legal restrictions on
resale discussed elsewhere in this prospectus lapse, the trading price of our common stock could be
adversely effected.
Subject to the escrow of shares by our officers and directors required by state securities
regulators and volume limitations under Rule 144, 2,488,630 shares of our common stock will be
eligible for sale in the public market upon the 180 day expiration of our shareholder lockup
agreements and 1,928,674 additional shares will become eligible for sale upon the 360 day
expiration of our lockup agreements with our directors and executive officers. This prospectus
covers 3,775,705 of such shares. In addition, 1,000,000 shares reserved for future issuance under
the 2006 Equity Incentive Plan and 510,000 shares reserved for future issuance under the 2006
Non-Employee Director Stock Option Plan may become eligible for sale in the public market to the
extent permitted by the provisions of various award agreements, the lock-up agreements and Rules
144 and 701 under the Securities Act.
12
As of December 31, 2006, we had outstanding warrants that entitle the holders thereof to
purchase 2,610,061 shares of our common stock. This prospectus covers 2,160,061 of such shares.
If these additional shares are sold, or if it is perceived that they will be sold, in the public
market, the trading price of our common stock could be adversely affected.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements. The forward-looking statements are
contained principally in the sections entitled Prospectus Summary, Risk Factors, Use of
Proceeds, Managements Discussion and Analysis or Plan of Operation and Business. These
statements involve known and unknown risks, uncertainties and other factors which may cause our
actual results, performance or achievements to be materially different from any future results,
performances or achievements expressed or implied by the forward-looking statements.
Forward-looking statements include statements about:
|
|
|
our estimates of future expenses, revenue and profitability; |
|
|
|
|
trends affecting our financial condition and results of operations; |
|
|
|
|
our ability to obtain customer orders; |
|
|
|
|
the availability and terms of additional capital; |
|
|
|
|
our ability to develop new products; |
|
|
|
|
our dependence on key suppliers, manufacturers and strategic partners; |
|
|
|
|
industry trends and the competitive environment; |
|
|
|
|
the impact of losing one or more senior executive or failing to attract additional key personnel; and |
|
|
|
|
other factors referenced in this prospectus, including those set forth under the caption Risk Factors. |
In some cases, you can identify forward-looking statements by terms such as anticipates,
believes, could, estimates, expects, intends, may, plans, potential, predicts,
projects, should, will, would, and similar expressions intended to identify forward-looking
statements. Forward-looking statements reflect our current views with respect to future events, are
based on assumptions and are subject to risks and uncertainties. We discuss many of these risks in
this prospectus in greater detail under the heading Risk Factors. Given these uncertainties, you
should not attribute undue certainty to these forward-looking statements. Also, forward-looking
statements represent our estimates and assumptions only as of the date of this prospectus. You
should read this prospectus and the documents that we reference in this prospectus and have filed
as exhibits to the registration statement, of which this prospectus is a part, completely and with
the understanding that our actual future results may be materially different from what we expect.
Except as required by law, we assume no obligation to update any forward-looking statements
publicly, or to update the reasons actual results could differ materially from those anticipated in
any forward-looking statements, even if new information becomes available in the future.
USE OF PROCEEDS
The shares being registered under this prospectus for resale by the selling shareholders
include outstanding shares of common stock and shares of common stock issuable upon the exercise of
warrants, certain of which have exercises prices in excess of the market price of our common stock.
The proceeds from the offering are going to the selling
shareholders only. We will not receive any proceeds from the sale of the shares by the
selling shareholders. We will receive the exercise price of the warrants held by the selling
shareholders, if any, when such warrants are exercised, assuming the exercise price is paid in
cash, by the selling shareholders. If we realize proceeds from the exercise of all of these
warrants, assuming the exercise price is paid in cash, the net proceeds to us would be
approximately $11.3 million. We expect to use the proceeds of any such warrant exercises for
general working capital purposes. We are unable to further specify such use of proceeds given the
uncertainty surrounding when or whether we will receive any such proceeds.
13
DIVIDEND POLICY
We have never declared or paid any cash dividends on our common stock. We currently intend to
retain all future earnings for the operation and expansion of our business and do not anticipate
declaring or paying any cash dividends on our common stock in the foreseeable future. The payment
of any dividends in the future will be at the discretion of our Board of Directors and will depend
upon our results of operations, earnings, capital requirements, contractual restrictions,
outstanding indebtedness and other factors deemed relevant by our board.
CAPITALIZATION
The following table sets forth our capitalization as of September 30, 2006, on an actual basis
and as adjusted to give effect to:
|
|
|
the sale by us of 5,175,000 shares of common stock at $4.00 per share in our initial
public offering and the receipt of the net proceeds from such offering, after deducting
underwriting discounts and commissions and offering expenses payable by us, of
$18,361,000; |
|
|
|
|
the conversion of an aggregate of $5,029,973 principal amount of debentures and notes
and accrued interest of $130,344 on such debentures and notes upon the completion of our
initial public offering into 1,977,094 shares of common stock and the payment in cash of
$404,519 in accrued interest; and |
|
|
|
|
payment of certain outstanding indebtedness and accrued interest totaling $7,197,659,
including the issuance of 1,798,611 shares of common stock to holders of 12% convertible
bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in accrued
interest on such notes and the repayment in cash of the remaining 12% convertible bridge
notes not converted in a principal amount of $335,602, with accrued interest of $70,483. |
You should read the information below in conjunction with our financial statements and the
related notes and Managements Discussion and Analysis or Plan of Operation included elsewhere in
this prospectus.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
|
Actual |
|
|
As Adjusted |
|
Current portion of notes payable(1) |
|
$ |
5,064,356 |
|
|
$ |
0 |
(2) |
Current portion of notes payable-related parties(1) |
|
|
3,000,000 |
|
|
|
|
|
Current portion of capital lease obligation |
|
|
104,011 |
|
|
|
104,011 |
|
|
|
|
|
|
|
|
|
|
|
8,168,367 |
|
|
|
104,011 |
|
Notes payable, net of current portion |
|
|
872,872 |
|
|
|
0 |
(2) |
Notes payable, net of current portion-related parties |
|
|
697,300 |
|
|
|
|
|
Capital lease obligations, net of current portion |
|
|
105,687 |
|
|
|
129,308 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Undesignated preferred stock; authorized 16,666,666
shares; no shares issued and outstanding |
|
|
0 |
|
|
|
0 |
|
Common stock, $0.01 par value; authorized
50,000,000 shares; issued and outstanding 874,368
shares |
|
|
8,743 |
|
|
|
98,256 |
(3) |
Additional paid-in capital |
|
|
15,953,297 |
|
|
|
48,852,018 |
|
Accumulated deficit |
|
|
(24,964,261 |
) |
|
|
(31,633,234 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
(9,002,221 |
) |
|
|
17,317,040 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
(7,326,362 |
) |
|
$ |
17,446,348 |
|
|
|
|
|
|
|
|
14
|
|
|
(1) |
|
Includes debt discount resulting from a reduction in the face value of the notes by the value
of equity compensation associated with the notes. Actual debt discount for the current portion
of notes payable was $2,176,956. |
|
(2) |
|
At the closing of our initial public offering on November 30, 2006: |
|
|
|
pursuant to the terms of convertible debenture agreements which we entered into with
the Spirit Lake Tribe, a federally recognized Native American tribe, our indebtedness to
the Spirit Lake Tribe incurred in 2005 aggregating $3,000,000 automatically converted
into 1,302,004 shares of common stock; and |
|
|
|
|
pursuant to various note conversion agreements with 21 holders of convertible notes
or debentures, an aggregate of $2,029,973 principal amount of notes were automatically
converted into 634,367 shares of our common stock. In addition, we issued 40,728 common
shares in lieu of the payment of accrued interest in the amount of $130,344 due certain
holders of such notes. |
|
|
Also, on December 30, 2006, we issued 1,798,611 shares of common stock to holders of 12%
convertible bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in
accrued interest on such notes. The remaining 12% convertible bridge notes not converted in
a principal amount of $335,602, with accrued interest of $70,483, were repaid in cash. We
were obligated to repay the notes within 30 days of the closing of our initial public
offering, which took place on November 30, 2006. As a result of the foregoing, we retired
all of our 12% convertible bridge notes. |
|
(3) |
|
Assumes no exercise of: (i) warrants to purchase up to an aggregate of 1,010,255 shares of
our common stock granted to directors, executive officers, key associates, holders of
convertible securities and other investors, (ii) options to purchase 923,333 shares of our
common stock issued to certain of our directors and executive
officers, (iii) warrants to purchase 1,149,806 shares of our common stock held by the
purchasers of the 12% convertible bridge notes we issued in March, July and August 2006, or
(iv) warrants issued to the underwriter of our initial public offering to purchase up to
450,000 shares of our common stock. |
15
SELECTED FINANCIAL DATA
You should read the summary financial data below in conjunction with our financial statements
and the related notes and with Managements Discussion and Analysis or Plan of Operation included
elsewhere in this prospectus. The statements of operations data for the years ended December 31,
2005 and 2004 and the balance sheet data as of December 31, 2005 and 2004 are derived from our
audited financial statements that are included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
Years Ended December 31, |
|
|
September 30, |
|
|
|
2005 |
|
|
2004 |
|
|
2006 |
|
|
2005 |
|
Statement of Operations Data
Sales |
|
$ |
710,216 |
|
|
$ |
1,073,990 |
|
|
$ |
1,917,414 |
|
|
$ |
542,455 |
|
Cost of revenue(1) |
|
|
939,906 |
|
|
|
1,029,072 |
|
|
|
765,264 |
|
|
|
394,583 |
|
Selling, general and administrative |
|
|
2,889,230 |
|
|
|
2,168,457 |
|
|
|
3,540,547 |
|
|
|
2,130,901 |
|
Research and development expenses |
|
|
881,515 |
|
|
|
687,398 |
|
|
|
623,883 |
|
|
|
678,255 |
|
Other expenses |
|
|
789,490 |
|
|
|
528,433 |
|
|
|
3,305,978 |
|
|
|
654,925 |
|
Net loss |
|
|
(4,789,925 |
) |
|
|
(3,339,370 |
) |
|
|
(6,318,285 |
) |
|
|
(3,316,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share |
|
$ |
(7.18 |
) |
|
$ |
(6.87 |
) |
|
$ |
(7.79 |
) |
|
$ |
(5.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic and diluted shares outstanding |
|
|
666,712 |
|
|
|
486,170 |
|
|
|
811,174 |
|
|
|
640,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006 |
|
|
|
December 31, |
|
|
December 31, |
|
|
Actual |
|
|
As |
|
|
|
2005 |
|
|
2004 |
|
|
(unaudited) |
|
|
Adjusted (2) |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
768,187 |
|
|
$ |
364,924 |
|
|
$ |
1,146,510 |
|
|
$ |
17,661,138 |
|
Total assets |
|
|
1,313,171 |
|
|
|
701,598 |
|
|
|
2,583,938 |
|
|
|
18,564,924 |
|
Current liabilities |
|
|
7,250,478 |
|
|
|
3,999,622 |
|
|
|
9,910,300 |
|
|
|
1,118,576 |
|
Non-current liabilities |
|
|
1,668,161 |
|
|
|
1,397,563 |
|
|
|
1,675,859 |
|
|
|
129,308 |
|
Total liabilities |
|
|
8,918,639 |
|
|
|
5,397,185 |
|
|
|
11,586,159 |
|
|
|
1,247,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
$ |
(7,605,468 |
) |
|
$ |
(4,695,587 |
) |
|
$ |
(9,002,221 |
) |
|
$ |
17,317,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $390,247 in inventory write downs for the year ended December 31, 2005 and $0 in
inventory write-downs for the year ended December 31, 2004. |
|
(2) |
|
The balance sheet data above sets forth summary financial data as of September 30, 2006,
December 31, 2005 and December 31, 2004, on an actual basis, and as of September 30, 2006 as
adjusted to give effect to: |
|
|
|
the sale by us of 5,175,000 shares of common stock at $4.00 per share in our initial
public offering and the receipt of the net proceeds from such offering, after deducting
underwriting discounts and commissions and offering expenses payable by us, of
$18,361,000; |
|
|
|
|
the conversion of an aggregate of $5,029,973 principal amount of debentures and notes
and accrued interest of $130,344 on such debentures and notes upon the completion of our
initial public offering into 1,977,094 shares of common stock and the payment in cash of
$404,519 in accrued interest; and |
|
|
|
|
payment of certain outstanding indebtedness and accrued interest totaling $7,197,659,
including the issuance of 1,798,611 shares of common stock to holders of 12% convertible
bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in accrued
interest on such notes and the repayment in cash of the remaining 12% convertible bridge
notes not converted in a principal amount of $335,602, with accrued interest of $70,483. |
16
MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
Our common stock has been quoted on The Nasdaq Capital Market under the symbol RNIN since
November 27, 2006. As of December 31, 2006, we had 182 shareholders of record and approximately
1,595 beneficial owners.
We have never declared or paid cash dividends on our common stock. We currently intend to
retain future earnings, if any, to operate and expand our business, and we do not anticipate paying
cash dividends on our common stock in the foreseeable future. Any payment of cash dividends in the
future will be at the discretion of our Board of Directors and will depend upon our results of
operations, earnings, capital requirements, contractual restrictions and other factors deemed
relevant by our board.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information as of the end of fiscal year 2006 with respect to
compensation plans under which our equity securities are authorized
for issuance. Subsequent to fiscal year end 2006, our shareholders
approved the 2006 Equity Incentive Plan, the 2006 Non-Employee
Director Stock Option Plan and certain warrants to purchase common
stock. A description of such plans appears under the caption
Executive Compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
|
|
|
|
|
|
|
|
|
|
Remaining Available |
|
|
|
|
|
|
|
|
|
|
|
for Future Issuance |
|
|
|
Number of Securities |
|
|
Weighted-Average |
|
|
Under Equity |
|
|
|
to be Issued Upon |
|
|
Exercise Price of |
|
|
Compensation |
|
|
|
Exercise of |
|
|
Outstanding |
|
|
Plans (Excluding |
|
|
|
Outstanding Options, |
|
|
Options, Warrants |
|
|
Securities Reflected in |
|
|
|
Warrants and Rights |
|
|
and Rights |
|
|
Column (a)) |
|
Plan Category |
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation plans approved by security holders |
|
|
0 |
|
|
$ |
N/A |
|
|
|
N/A |
|
Equity compensation plans not approved by security holders |
|
|
1,298,566 |
(1) |
|
$ |
5.22 |
|
|
|
580,668 |
(2) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,298,566 |
|
|
$ |
5.22 |
|
|
|
580,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents: (a) 5,555 shares of common stock underlying a five-year
warrant exercisable at $0.45 per share issued to an executive officer,
which warrant expires on November 18, 2007; (b) 555 shares of common
stock underlying a five-year warrant exercisable at $0.45 per share
issued to a non-executive officer employee, which warrant expires on
January 27, 2008; (c) 13,888 shares of common stock underlying a
five-year warrant exercisable at $0.09 per share issued to an
executive officer, which warrant expires on January 1, 2009; (d) 3,333
shares of common stock underlying a five-year warrant exercisable at
$6.75 per share issued to an executive officer, which warrant expires
on February 1, 2009; (e) 13,888 shares of common stock underlying a
five-year warrant exercisable at $6.75 per share issued to an
executive officer, which warrant expires on April 29, 2009; (f) 3,333
shares of common stock underlying a five-year warrant exercisable at
$6.75 per share issued to an executive officer, which warrant expires
on May 1, 2009; (g) 222 shares of common stock underlying a five-year
warrant exercisable at $6.75 per share issued to a non-executive
officer employee, which warrant expires on July 12, 2009; (h) 35,354
shares of common stock underlying five-year warrants exercisable at
$2.25 share issued to an executive officer, which warrants expire on
July 12, 2009; (i) 3,333 shares of common stock underlying a five-year
warrant exercisable at $6.75 share issued to an executive officer,
which warrant expires on August 1, 2009; (j) 3,333 shares of common
stock underlying a five-year warrant exercisable at $6.75 per share
issued to an executive officer, which warrant expires on November 1,
2009; (k) 14,276 shares of common stock underlying five-year warrants
exercisable at $2.25 per share issued to executive officers, which
warrants expire on January 26, 2010; (l) 27,777 shares of common stock
underlying a five-year warrant exercisable at $0.09 per share issued
to an executive officer, which warrant expires on January 26, 2010;
(m) 3,333 shares of common stock underlying a five-year warrant
exercisable at $6.75 per share issued to an executive officer, which
warrant expires on February 1, 2010; (n) 222 shares of common stock
underlying five-year warrants exercisable at $6.75 per share issued to
non-executive officer employees, which warrants expire on February 18,
2010; (o) 277 shares of common stock underlying a five-year warrant
exercisable at $6.75 per share issued to a non-executive officer
employee, which warrant expires on February 23, 2010; (p) 1,666 shares
of common stock underlying a five-year warrant exercisable at $6.75
per share issued to a non-executive officer employee, which warrant
expires on April 9, 2010; (q) 833 shares of common stock underlying a
five-year warrant exercisable at $6.75 per share issued to a
non-executive officer employee, which warrant expires on April 18,
2010; (r) 13,888 shares of common stock underlying a five-year warrant
exercisable at $6.75 per share issued to an executive officer, which
warrant expires on April 29, 2010; (s) 3,333 shares of common stock
underlying a five-year warrant exercisable at $6.75 per share issued
to an executive officer, which warrant expires on May 1, 2010; (t)
8,888 shares of common stock underlying five-year warrants exercisable
at $6.75 per share issued to executive officers, which warrants expire
on August 4, 2010; (u) 388 shares of common stock underlying five-year
warrants exercisable at $9.00 per share issued to non-executive
officers employee, which warrants expire on August 9, 2010; (v) 31,666
shares of common stock underlying five-year warrants exercisable at
$6.75 per share issued to executive officers, which warrants expire on
September 2, 2010; (w) 27,776 shares of common stock underlying
five-year warrants |
17
|
|
|
|
|
exercisable at $6.75 per share issued to an
executive officer, which warrants expire on September 3, 2010; (x)
2,777 shares of common stock underlying a five-year warrant
exercisable at $11.25 per share issued to an executive officer, which
warrant expires on October 10, 2010; (y) 1,666 shares of common stock
underlying a five-year warrant exercisable at $11.25 per share issued
to a non-executive officer employee, which warrant expires on November
8, 2010; (z) 1,481 shares of common stock underlying a five-year
warrant exercisable at $9.00 per share issued to a non-executive
officer employee, which warrant expires on December 13, 2010; (aa)
27,920 shares of common stock underlying five-year warrants
exercisable at $9.00 per share issued to non-executive officer
employees, which warrants expire on December 16, 2010; (bb) 111 shares
of common stock underlying a five-year warrant exercisable at $9.00
per share issued to a non-executive officer employee, which warrant
expires on December 20, 2010; (cc) 3,333 shares of common stock
underlying five-year warrants exercisable at $9.00 per share issued to
non-executive officer employees, which warrants expire on December 28,
2010; (dd) 6,944 shares of common stock underlying a five-year warrant
exercisable at $9.00 per share issued to an executive officer, which
warrant expires on December 30, 2010; (ee) 5,184 shares of common
stock underlying five-year warrants exercisable at $9.00 per share
issued to non-executive officer employees, which warrants expire on
December 30, 2010; (ff) 296 shares of common stock underlying a
five-year warrant exercisable at $9.00 per share issued to a
non-executive officer employee, which warrant expires on January 6,
2011; (gg) 22,222 shares of common stock underlying a five-year
warrant exercisable at $9.00 per share issued to an executive officer,
which warrant expires on January 18, 2011; (hh) 2,222 shares of common
stock underlying a five-year warrant exercisable at $9.00 per share
issued to a non-executive officer employee, which warrant expires on
January 19, 2011; (ii) 2,222 shares of common stock underlying a
five-year warrant exercisable at $9.00 per share issued to a
non-executive officer employee, which warrant expires on January 30,
2011; (jj) 1,851 shares of common stock underlying a five-year warrant
exercisable at $9.00 per share issued to an executive officer, which
warrant expires on February 6, 2011; (kk) 11,111 shares of common
stock underlying a five-year warrant exercisable at $9.00 per share
issued to an executive officer employee, which warrant expires on
March 24, 2011; (ll) 11,111 shares of common stock underlying a
five-year warrant exercisable at $9.00 per share issued to a
non-executive officer employee, which warrant expires on March 24,
2011; (mm) 51,666 shares of common stock underlying five-year
warrants exercisable at $9.00 per share issued to executive officers,
which warrants expire on March 31, 2011; (nn) 200,000 shares of common stock underlying options granted under our 2006 Non-Employee
Director Stock Option Plan exercisable at $4.00 per share issued to directors, which options expire
on February 27, 2011, vested as to 50,000 shares on February 27, 2006 and vest 25% with respect to
options held by each director upon such directors reelection to the board; (oo) 30,000 shares of
common stock underlying options granted under our 2006 Non-Employee Director Stock Option Plan
exercisable at $4.00 per share issued to directors who no longer serve on our board, which options
expire on February 27, 2011, vested in full on February 27, 2006; (pp) 233,332 shares of common
stock underlying options granted under our 2006 Equity Incentive Plan exercisable at $4.00 per
share issued to executive officers, which options expire on March 30, 2011, vested 25% on March 30,
2006 and vest 25% on each of March 30, 2007, March 30, 2008 and March 30, 2009; (qq) 25,000 shares
of common stock underlying an option granted under our 2006 Equity Incentive Plan exercisable at
$6.25 per share issued to an executive officer which option expires on December 11, 2011, vested
25% on December 11, 2006 and vests 25% on each of December 11, 2007, December 11, 2008 and December
11, 2009; (rr) 420,000 shares of common stock underlying options granted under our 2006 Equity
Incentive Plan exercisable at $5.65 per share issued to executive officers, which options expire on
December 27, 2011 and vest 25% on each of January 1, 2008, January 1, 2009, January 1, 2010 and
January 1, 2011; (ss) 15,000 shares of common stock underlying an option granted under our 2006
Equity Incentive Plan exercisable at $5.65 per share issued to an executive officer, which option
expires on May 3, 2007 and vested in full on February 2, 2007; and (tt) 6,000 shares of common
stock underlying a restricted stock award granted under our 2006 Equity Incentive Plan
to an executive officer, which vests in full on January 1, 2008, subject to the executive officer
being employed by us on such date.
|
|
(2) |
|
Represents 300,668 shares remaining available for issuance
under our 2006 Equity Incentive Plan and 280,000 shares remaining
available for issuance under our 2006 Non-Employee Director Stock
Option Plan. A description of such plans appears under the caption
Executive Compensation.
|
MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following discussion of our historical results of operations and our liquidity and capital
resources should be read in conjunction with the financial statements and related notes that appear
elsewhere in this prospectus. This discussion contains forward-looking statements that involve
risks and uncertainties. Our actual results could differ materially from those anticipated in these
forward-looking statements as a result of various factors, including those discussed in Risk
Factors beginning on page 5 of this prospectus.
Overview
Wireless Ronin Technologies, Inc. is a Minnesota corporation that has designed and developed
application-specific wireless business solutions. Our innovative method of delivering wireless data
communications enables us to provide our customers with significantly improved communication
productivity.
Since inception, we have been developing solutions employing wireless technology, culminating
in the release and commercialization of RoninCast. As of September 30, 2006, we had an accumulated
deficit of $24,964,261.
The Services We Provide
We provide dynamic digital signage solutions targeting specific retail and service markets
through a suite of software applications collectively called RoninCast. RoninCast is an
enterprise-level content delivery system that
manages, schedules and delivers digital content over wireless or wired networks. Our solution,
a digital alternative to static signage, provides our customers with a dynamic visual marketing
system designed to enhance the way they advertise, market and deliver their messages to targeted
audiences. Our technology can be combined with interactive touch screens to create new platforms
for conveying marketing messages. We have installed digital signage systems in approximately 200
locations since the introduction of RoninCast in January 2003.
18
Our Sources of Revenue
We generate revenues through system sales, license fees and separate service fees, including
consulting, training, content development and implementation services, as well as ongoing customer
support and maintenance, including product upgrades. We currently market and sell our software and
service solutions through our direct sales force and value added resellers. We generated revenues
of $710,216 and $1,073,990 in calendar years ended December 31, 2005 and 2004, respectively. Also
for the nine months ended September 30, 2006, we generated $1,917,414 compared to $542,455 for the
comparable period in 2005.
Our Expenses
Our expenses are primarily comprised of three categories: sales and marketing, research and
development and general and administrative. Sales and marketing expenses include salaries and
benefits for our sales associates and commissions paid on successful sales. This category also
includes amounts spent on the hardware and software we use to prospect new customers including
those expenses incurred in trade shows and product demonstrations. Our research and development
expenses represent the salaries and benefits of those individuals who develop and maintain our
software products including RoninCast and other software applications we design and sell to our
customers. Our general and administrative expenses consist of corporate overhead, including
administrative salaries, real property lease payments, salaries and benefits for our corporate
officers and other expenses such as legal and accounting fees.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the U.S., or GAAP, requires us to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. In recording transactions and
balances resulting from business operations, we use estimates based on the best information
available. We use estimates for such items as depreciable lives, volatility factors in determining
fair value of option grants, tax provisions and provisions for uncollectible receivables. We revise
the recorded estimates when better information is available, facts change or we can determine
actual amounts. These revisions can affect operating results. We have identified below the
following accounting policies that we consider to be critical.
Revenue Recognition
We recognize revenue primarily from these sources:
|
|
|
technology license and royalties; |
|
|
|
|
product and software license sales; |
|
|
|
|
content development services; |
|
|
|
|
training and implementation; and |
|
|
|
|
maintenance and support contracts. |
19
We applied the provisions of Statement of Position (SOP) 97-2, Software Revenue
Recognition, as amended by SOP 98-9 Modification of SOP 97-2, Software Revenue Recognition, With
Respect to Certain Transactions to all transactions involving the sale of software license. In the
event of a multiple element arrangement, we evaluate if each element represents a separate unit of
accounting taking into account all factors following the guidelines set forth in Emerging Issues
Task Force Issue No. 00-21 (EITF 00-21) Revenue Arrangements with Multiple Deliverables. We
recognize revenue when (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred
or services have been rendered; (iii) the sales price is fixed or determinable; and (iv) the
ability to collect is reasonably assured.
Multiple-Element Arrangements We enter into arrangements with customers that include a
combination of software products, system hardware, maintenance and support, or installation and
training services. We allocate the total arrangement fee among the various elements of the
arrangement based on the relative fair value of each of the undelivered elements determined by
vendor-specific objective evidence (VSOE). The fair value of maintenance and support services is
based upon the renewal rate for continued service arrangements. The fair value of installation and
training services is established based upon pricing for the services. We have determined that it
does not have VSOE for its technology licenses. In software arrangements for which we do not have
vendor-specific objective evidence of fair value for all elements, revenue is deferred until the
earlier of when vendor-specific objective evidence is determined for the undelivered elements
(residual method) or when all elements for which we do not have vendor-specific objective evidence
of fair value have been delivered.
Software and technology license sales. Software is delivered to customers electronically or on
a CD-ROM, and license files are delivered electronically. We assess whether the fee is fixed or
determinable based on the payment terms associated with the transaction. Standard payment terms are
generally less than 90 days. In instances where payments are subject to extended payment terms,
revenue is deferred until payments become due. We assess collectibility based on a number of
factors, including the customers past payment history and its current creditworthiness. If it is
determined that collection of a fee is not reasonably assured, we defer the revenue and recognize
it at the time collection becomes reasonably assured, which is generally upon receipt of cash
payment. If an acceptance period is required, revenue is recognized upon the earlier of customer
acceptance or the expiration of the acceptance period.
Product sales. We recognize revenue on product sales generally upon delivery of the product to
the customer. Shipping charges billed to customers are included in sales and the related shipping
costs are included in cost of sales.
Professional service revenue. Included in professional service revenues are revenues derived
from implementation, maintenance and support contracts, content development and training. The
majority of consulting and implementation services and accompanying agreements qualify for separate
accounting. Implementation and content development services are bid either on a fixed-fee basis or
on a time-and-materials basis. Substantially all of our contracts are on a time-and-materials
basis. For time-and-materials contracts, we recognize revenue as services are performed. For a
fixed-fee contract, we recognize revenue upon completion of specific contractual milestones or by
using the percentage of completion method.
Training revenue is recognized when training is provided.
Maintenance and support revenue. Included in support services revenues are revenues derived
from maintenance and support. Maintenance and support revenue is recognized ratably over the term
of the maintenance contract, which is typically one year. Maintenance and support is renewable by
the customer on an annual basis. Rates for maintenance and support, including subsequent renewal
rates, are typically established based upon a specified percentage of net license fees as set forth
in the arrangement.
Basic and Diluted Loss per Common Share
Basic and diluted loss per common share for all periods presented is computed using the
weighted average number of common shares outstanding. Basic weighted average shares outstanding
include only outstanding common
shares. Shares reserved for outstanding stock warrants and convertible notes are not
considered because the impact of the incremental shares is antidilutive.
20
Deferred Income Taxes
Deferred income taxes are recognized in the financial statements for the tax consequences in
future years of differences between the tax bases of assets and liabilities and their financial
reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise
from net operating losses, reserves for uncollectible accounts receivables and inventory,
differences in depreciation methods, and accrued expenses. Valuation allowances are established
when necessary to reduce deferred tax assets to the amount expected to be realized.
Accounting for Stock-Based Compensation
In the first quarter of 2006, we adopted Statement of Financial Accounting Standards No. 123R,
Share-Based Payment (SFAS 123R), which revises SFAS 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes Accounting Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees (APB 25). SFAS 123R requires that share-based payment transactions with
employees be recognized in the financial statements based on their fair value and recognized as
compensation expense over the vesting period. Prior to FAS 123R we disclosed the pro forma effects
of SFAS 123 under the minimum value method. We adopted SFAS 123R effective January 1, 2006,
prospectively for new equity awards issued subsequent to January 1, 2006. The adoption of SFAS 123R
for the nine months ended September 30, 2006 resulted in the recognition of stock-based
compensation expense of $540,282. No tax benefit has been recorded due the full valuation allowance
on deferred tax assets that we have recorded.
Prior to January 1, 2006, we accounted for employee stock-based compensation in accordance
with provisions of APB 25, and Financial Accounting Standards Board Interpretation No. 44,
Accounting for Certain Transactions Involving Stock Compensation an Interpretation of APB No.
25, and complied with the disclosure provisions of SFAS 123 and SFAS No. 148, Accounting for
Stock-Based Compensation Transaction and Disclosure (SFAS 148). Under APB 25, compensation
expense is based on the difference, if any, on the date of the grant, between the fair value of our
stock and the exercise price of the option. We amortized deferred stock-based compensation using
the straight-line method over the vesting period.
SFAS No. 123, as amended by SFAS No. 148, Accounting for Stock Based Compensation
Transition and Disclosure (SFAS No. 148), defines a fair value method of accounting for issuance
of stock options and other equity instruments. Under the fair value method, compensation cost is
measured at the grant date based on the fair value of the award and is recognized over the service
period, which is usually the vesting period. Pursuant to SFAS No. 123, companies were not required
to adopt the fair value method of accounting for employee stock-based transactions. Companies were
permitted to account for such transactions under APB 25, but were required to disclose in a note to
the financial statements pro forma net loss and per share amounts as if a company had applied the
fair methods prescribed by SFAS 123. We applied APB Opinion 25 and related interpretations in
accounting for the stock awards granted to employees and directors and have complied with the
disclosure requirements of SFAS 123 and SFAS 148.
All stock awards granted by us have an exercise or purchase price equal to or above market
value of the underlying common stock on the date of grant. Prior to the adoption for SFAS 123R, had
compensation cost for the grants issued by us been determined based on the fair value at the grant
dates for grants consistent with the fair value method of SFAS 123, our cash flows would have
remained unchanged; however, net loss and loss per common share would have been reduced for the
years ending December 31, 2005 and 2004 and for the nine months ended September 30, 2005 to the pro
forma amounts indicated below:
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
Nine months ended |
|
|
|
December 31, 2005 |
|
|
December 31, 2004 |
|
|
September 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
Net loss: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
(4,789,925 |
) |
|
$ |
(3,339,370 |
) |
|
$ |
(3,316,209 |
) |
Add: Employee compensation expense included in net loss |
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards |
|
|
(13,880 |
) |
|
|
(2,239 |
) |
|
|
(6,503 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma |
|
$ |
(4,803,805 |
) |
|
$ |
(3,341,609 |
) |
|
$ |
(3,322,712 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
(7.18 |
) |
|
$ |
(6.87 |
) |
|
$ |
(5.18 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma |
|
$ |
(7.21 |
) |
|
$ |
(6.87 |
) |
|
$ |
(5.19 |
) |
|
|
|
|
|
|
|
|
|
|
For purposes of the pro forma calculations, the fair value of each award is estimated on the
date of the grant using the Black-Scholes option-pricing model (minimum value method), assuming no
expected dividends and the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Grants |
|
2004 Grants |
|
2006 Grants |
Expected volatility factors |
|
|
n/a |
|
|
|
n/a |
|
|
|
61.7 |
% |
Approximate risk free interest rates |
|
|
5.0 |
% |
|
|
5.0 |
% |
|
|
5.0 |
% |
Expected lives |
|
5 Years | |
|
5 Years | |
|
5 Years | |
The determination of the fair value of all awards is based on the above assumptions. Because
additional grants are expected to be made each year and forfeitures will occur when employees leave
us, the above pro forma disclosures are not representative of pro forma effects on reported net
income (loss) for future years.
We account for equity instruments issued for services and goods to non-employees under SFAS
123; EITF 96-18, Accounting for Equity Instruments that are Issued to Other Than Employees for
Acquiring, or in Conjunction with Selling, Goods or Services; and EITF 00-18, Accounting
Recognition for Certain Transactions Involving Equity Instruments Granted to Other Than Employees.
Generally, the equity instruments issued for services and goods are for shares of our common stock
or warrants to purchase shares of our common stock. These shares or warrants generally are
fully-vested, nonforfeitable and exercisable at the date of grant and require no future performance
commitment by the recipient. We expense the fair market value of these securities over the period
in which the related services are received.
Results of Operations
Nine Months Ended September 30, 2006 Compared to Nine Months Ended September 30, 2005
Our results of operations and changes in certain key statistics for the nine months ended
September 30, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30 |
|
|
Increase |
|
|
|
2006 |
|
|
2005 |
|
|
(Decrease) |
|
Sales |
|
$ |
1,917,414 |
|
|
$ |
542,455 |
|
|
$ |
1,374,959 |
|
Cost of Sales |
|
|
765,264 |
|
|
|
394,583 |
|
|
|
370,681 |
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
1,152,150 |
|
|
|
147,872 |
|
|
|
1,004,278 |
|
Sales and marketing expenses |
|
|
1,057,790 |
|
|
|
922,432 |
|
|
|
135,358 |
|
Research and development expenses |
|
|
623,883 |
|
|
|
678,255 |
|
|
|
(54,372 |
) |
General and administrative expenses |
|
|
2,482,784 |
|
|
|
1,208,469 |
|
|
|
1,274,315 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
4,164,457 |
|
|
|
2,809,156 |
|
|
|
1,355,301 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(3,012,307 |
) |
|
|
(2,661,284 |
) |
|
|
(351,023 |
) |
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(3,316,774 |
) |
|
|
(674,108 |
) |
|
|
2,642,666 |
|
Interest income |
|
|
8,834 |
|
|
|
1,330 |
|
|
|
(7,504 |
) |
Sundry |
|
|
1,962 |
|
|
|
17,853 |
|
|
|
15,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,305,978 |
) |
|
|
(654,925 |
) |
|
|
2,651,053 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,318,285 |
) |
|
$ |
(3,316,209 |
) |
|
$ |
(3,002,076 |
) |
|
|
|
|
|
|
|
|
|
|
22
Sales
Our sales increased for the first nine months of 2006 when compared to the first nine months
of 2005 by $1,374,959. Included in 2006 was $236,658 of previously deferred revenue from a
terminated alliance, $500,000 from deferred revenue from a strategic partnership, and almost
$1,200,000 from new billing. The continued increase in sales focus and the closing of prospects
from our backlog were the primary reasons for the increase. We expect continued increases as our
sales organization continues to mature and our products gain market acceptance.
Cost of Sales
Cost of sales for the first nine months of 2006 was $765,264, compared to $394,583 for the
comparable 2005 period. The cost of sales increase was due to increased revenues. After deducting
deferred revenue from the terminated alliance and the strategic relationship, the cost of sales
increased proportionately to the sales increase, with our gross profit being 35% for the first nine
months of 2006.
Operating Expenses
Operating expenses for the first nine months of 2006 were $4,164,457 compared to $2,809,156
for the comparable period of 2005. The increase amounted to $1,355,301. Included in this increase
was $621,408 of compensation expense for incentive warrants granted to key employees in 2006 with
no similar expense in 2005. Also included in the first nine months of 2006 was $335,591 of
professional fees for legal and accounting expenses as the company prepared to go public. The
remaining increase in operating cost of $398,302 were due to staffing increases and higher spending
in sales and marketing, as we continue to mature.
Interest Expense
Interest expense for the first nine months of 2006 was $3,316,774, an increase of $2,642,666
over the first nine months of 2005. This was primarily due to an increase in debt outstanding. The
additional debt issued in 2006 included equity instruments which, when valued and expensed, are
included in interest expense. As long as we continue to fund our operating losses with debt,
interest expense will increase. Also included in interest expense for the nine months ended
September 30, 2006, was the loss on the modification of related party debt in March and June of
2006 aggregating $367,153.
Liquidity
For the first nine months of 2006, we funded our operations primarily through the issuance of
additional debt, as well as through increased sales. In the first nine months of 2006, we added
face value of $5,420,300 of new debt. After deducting debt discount as of September 30, 2006 of
$2,176,956 from beneficial conversion and warrant valuation, the balance sheet had $2,864,245 of
additional debt for the first nine months of 2006. Based on our current expense levels, we
anticipate that the net proceeds from the initial public offering we closed in November 2006 will
be adequate to fund our operations through 2007.
Operating Activities
We do not generate positive cash flow at the current level of sales and gross profit. For the
first nine months of 2006 we used $3,040,441, which was primarily funded through debt.
23
Year Ended December 31, 2005 Compared to Year Ended December 31, 2004
Our results of operations and changes in certain key statistics for the calendar years ended
2005 and 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
Increase |
|
|
|
2005 |
|
|
2004 |
|
|
(Decrease) |
|
Sales |
|
$ |
710,216 |
|
|
$ |
1,073,990 |
|
|
$ |
(363,774 |
) |
Cost of Sales |
|
|
939,906 |
|
|
|
1,029,072 |
|
|
|
(89,166 |
) |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
(229,690 |
) |
|
|
44,918 |
|
|
|
(274,608 |
) |
Sales and marketing expenses |
|
|
1,198,629 |
|
|
|
594,085 |
|
|
|
604,544 |
|
Research and development expenses |
|
|
881,515 |
|
|
|
687,398 |
|
|
|
194,117 |
|
General administrative expenses |
|
|
1,690,601 |
|
|
|
1,574,372 |
|
|
|
116,229 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
3,770,745 |
|
|
|
2,855,855 |
|
|
|
914,890 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(4,000,435 |
) |
|
|
(2,810,937 |
) |
|
|
(1,189,498 |
) |
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(804,665 |
) |
|
|
(525,546 |
) |
|
|
279,119 |
|
Interest Income |
|
|
1,375 |
|
|
|
1,425 |
|
|
|
(50 |
) |
Sundry |
|
|
13,800 |
|
|
|
(4,312 |
) |
|
|
(18,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(789,490 |
) |
|
|
(528,433 |
) |
|
|
(261,057 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,789,925 |
) |
|
$ |
(3,339,370 |
) |
|
$ |
(1,450,555 |
) |
|
|
|
|
|
|
|
|
|
|
Sales
Our sales decreased in 2005 from 2004 by $363,774, or 34%. The reduction in revenue was
attributable to reduced sales by our strategic partner, AllOver Media. Sales generated by this
relationship decreased from $659,190 in 2004 to $27,581 in 2005. This decrease was offset, in part,
by sales to new customers of over $260,000.
Cost of Sales
Cost of sales for the year ended December 31, 2005 was $939,906, which includes inventory
write downs of $390,247. Cost of sales for the year ended December 31, 2004 was $1,029,072. There
were no inventory write downs during 2004. Cost of sales decreased $89,166 from 2004 to 2005.
Without the inventory write downs, cost of sales decreased $479,413. The main factor in the cost of
sales decrease was a $374,714 reduction in hardware cost of sales. This was due to a reduction in
hardware sales from 2004 to 2005 of $271,293 and lower hardware costs. Also contributing to the
cost of sales decrease was a $104,699 decrease in services and other cost of sales. This was
primarily due to a reduction in installation revenues of $103,779, which is included in services
and other sales.
Operating Expenses
Our operating costs increased in 2005 from 2004 by $914,890, or 32%. The single largest factor
in this increase was salaries, commissions and related costs totaling $565,218. Average head count
in 2004 was 18 associates, while in 2005 we averaged 27 associates, with 28 associates on December
31, 2005. We refer to our employees as associates. We also increased our advertising costs by
$199,760 as a result of our installation at a convention center, tradeshow participation and the
marketing launch of RoninCast. In the infrastructure area we moved into new space and incurred
higher costs with rent, depreciation ($126,725) and utilities totaling $209,280. We also wrote off
bad debts in 2005 of $77,862, or an increase of $70,600 over 2004. These increases were partially
offset by a reduction of costs paid to third parties to help develop RoninCast of $98,771.
Interest Expense
Interest expense increased in 2005 from 2004 by $279,119, or 53%. This increase was due to the
larger amount of debt outstanding in 2005 by $3,382,201. This increase in debt was used to fund
current operations. The increase amount
of debt however was and its impact on interest expense was offset by a lower average rate
outstanding. The average interest rate for 2005 was 15.21% compared to 20.67% in 2004.
24
Interest in an Unconsolidated Affiliated Entity
On November 11, 2003, we entered into a Joint Venture Agreement with Real Creative Solutions
Limited, a company registered in England, for the purpose of forming Wireless Ronin (Europe)
Limited, a limited liability company formed under the laws of England. Wireless Ronin (Europe) was
formed for the purpose of marketing and selling our products in Europe. We owned 50% of the capital
shares in Wireless Ronin (Europe). On March 18, 2005, in accordance with the terms of the Joint
Venture Agreement, we provided written notice to Real Create Solutions of our intent to dissolve
Wireless Ronin (Europe) and cease doing business.
Liquidity and Capital Resources
Liquidity
We have financed our operations primarily from sales of common stock and the issuance of notes
payable to vendors, shareholders and investors. For the years ended December 31, 2005 and 2004, we
generated $3,691,931 and $1,825,837 from these activities, respectively. These receipts were offset
by the operational needs that came from the continued development of our products and services and
well as the efforts to develop customers and generate sales. Additionally, these funds have been
used for capital expenditures of $272,114 and $257,634 for the years ended December 31, 2005 and
2004, respectively.
Our auditors, in their opinion, have highlighted that we have suffered recurring loses and
negative cash flow from operating activities and require additional working capital to support
future operations. This raises substantial doubt about our ability to continue as a going concern.
We believe we can continue to develop our sales to a level at which we will become cash flow
positive. Based on our current expense levels, we anticipate that the net proceeds from the initial
public offering we closed in November 2006 will be adequate to fund our operations through 2007.
Operating Activities
We do not currently generate positive cash flow. Our investments in infrastructure have
outweighed sales generated to date. The cash flow used in operating activities was $3,384,874 and
$1,487,271 for the years ended December 31, 2005 and 2004, respectively.
Financing Activities
Following the transactions described below under the caption Subsequent Financing Events, we
do not have any significant debt on our books and our cash will be used to fund operations, which
include the continued development of our products, infrastructure and attraction of customers. If
we are able to generate significant additional sales, we believe that operational cash flows will
improve based upon anticipated margins and that we can generate positive cash flow from operations.
Recent Accounting Pronouncements
In December 2004, (adopted by the Company January 1, 2006) the Financial Accounting Standards
Board (FASB) issued SFAS No. 123 (revised 2004 Share-Based Payment), that addresses the
accounting for share-based payment transactions in which an enterprise receives employee services
in exchange for equity instruments of the enterprise or liabilities that are based on the fair
value of the enterprises equity instruments or that may be settled by the issuance of such equity
instruments. SFAS 123R eliminates the ability to account for share- based compensation transactions
using the intrinsic value method under APB 25, and generally would require instead that such
transactions be
accounted for using a fair-value-based method. SFAS 123R requires the use of an option pricing
model for estimating fair value, which is amortized to expense over the service periods. In April
2005, the Securities and Exchange Commission amended the compliance dates for SFAS 123R. In
accordance with this amendment, we will adopt the requirements of SFAS 123R beginning January 1,
2006. We are currently evaluating SFAS 123R and have not determined the impact of this statement on
our financial statements.
25
In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43,
Chapter 4 (SFAS 151). SFAS 151 amends the guidance in Accounting Research Board (ARB) 43, Chapter
4, Inventory Pricing, (ARB 43) to clarify the accounting for abnormal amounts of idle facility
expense, freight, handling costs and spoilage. SFAS 151 requires those items be recognized as
current period charges regardless of whether they meet the criterion of so abnormal which was the
criterion specified in ARB 43. In addition, SFAS 151 requires that allocation of fixed production
overhead to the cost of production be based on normal capacity of the production facilities. We
have adopted SFAS 151 effective January 1, 2006. The adoption of SFAS 151 is not expected to have a
significant effect on our financial statements.
Changes in Independent Accountants
In February 2006, we replaced Larson, Allen & Co. as our independent accountants and, upon
authorization by the audit committee of our Board of Directors, engaged Virchow, Krause & Company,
LLP as our independent accountants. Virchow, Krause & Company, LLP audited our financial statements
as of December 31, 2004 and 2005 and for the years ended December 31, 2004 and 2005. Larson, Allen
& Co. did not have any disagreement with us on any matter of accounting principles or practices,
financial statement disclosure of auditing scope or procedures, which disagreement, if not resolved
to the satisfaction of Larson, Allen & Co., would have caused it to make reference to the subject
matter of the disagreement in connection with its report on our financial statements. We did not
consult with Virchow, Krause & Company, LLP on any financial or accounting matters in the period
before its appointment.
Subsequent Financing Events
On November 30, 2006, we sold 5,175,000 shares of our common stock in our initial public
offering pursuant to a registration statement on Form SB-2, which was declared effective by the
Securities and Exchange Commission on November 27, 2006. As a result of the closing of this public
offering, we also issued the following unregistered securities on November 30, 2006:
|
|
|
We sold to the underwriter of our initial public offering for $50 a warrant to
purchase 450,000 shares of our common stock exercisable at $4.80 per share. The warrant
is not exercisable during the first 360 days after the date of our final prospectus
(November 28, 2006) and expires on the fourth anniversary of issuance. The warrant
contains customary anti-dilution provisions and certain demand and participatory
registration rights. The warrant may not be sold, transferred, assigned or hypothecated
for a period of one year from the date of our final prospectus, except to officers or
partners of the underwriter of our initial public offering and members of the selling
group and/or their officers or partners. |
|
|
|
|
Pursuant to the terms of convertible debenture agreements which we entered into with
the Spirit Lake Tribe, a federally recognized Native American tribe, our indebtedness to
the Spirit Lake Tribe incurred in 2005 aggregating $3,000,000 automatically converted
into 1,302,004 shares of common stock. |
|
|
|
|
Pursuant to various note conversion agreements with 21 holders of convertible notes
or debentures, an aggregate of $2,029,973 principal amount of notes was automatically
converted into 634,367 shares of our common stock. In addition, we issued 40,728 common
shares in lieu of the payment of accrued interest in the amount of $130,344 due certain
holders of such notes and debentures. |
On December 30, 2006, we issued 1,798,611 shares of common stock to holders of 12% convertible
bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in accrued interest on
such notes. The remaining 12% convertible bridge notes not converted in a principal amount of
$335,602, with accrued interest of $70,483, were repaid in cash. We were obligated to repay the
notes within 30 days of the closing of our initial public offering, which took place on November
30, 2006.
26
BUSINESS
History
Wireless Ronin Technologies, Inc. is a Minnesota corporation incorporated on March 23, 2000.
Originally we sought to apply our proprietary wireless technology in the information device space
and focused on an industrial strength personal digital assistant. We recognized that we lacked
the financial and operating strength to compete in the general market and instead targeted niche
markets, but we were unable to gain market acceptance for this type of application. Beginning in
the fall of 2002, we designed and developed RoninCast®. The first release of RoninCast was in the
spring of 2003.
General
We provide dynamic digital signage solutions targeting specific retail and service markets.
Through a suite of software applications marketed as RoninCast®, we provide an enterprise-level
content delivery system that manages, schedules and delivers digital content over wireless or wired
networks. Additionally, RoninCasts flexibility allows us to develop custom solutions for specific
customer applications.
Business Strategy
Our objective is to be the premier provider of dynamic digital signage systems to customers in
our targeted retail and service markets. To achieve this objective, we intend to pursue the
following strategies:
Focus on Vertical Markets. Our direct sales force focuses primarily on the following vertical
market segments: retail, hospitality, specialized services and public spaces. To attract and
influence customers, these markets continue to seek new mediums that provide greater flexibility
and visual impact in displaying messages. We focus in markets where we believe our solution offers
the greatest advantages in functionality, implementation and deployment over traditional media
advertising.
Marketing and Branding Initiatives. Our key marketing objective is to establish RoninCast as
an industry standard in the dynamic digital signage industry. Our marketing initiatives convey the
distinguishing and proprietary features of our products, including wireless networking, centralized
content management and custom software solutions.
Our strategy has included establishing a strong presence at national trade shows, such as NADA
(National Auto Dealership Association), Globalshop and Digital Retailing. Both Globalshop and
Digital Retailing focus on retail markets and have attendees from many countries. These trade shows
provide an ideal venue for product introduction and engaging with key retailers. We continuously
evaluate our strategies to determine which trade show presence best serves our marketing
objectives.
Leverage Strategic Partnerships and Reseller Relationships. We seek to develop and leverage
relationships with market participants to integrate complementary technologies with our solutions.
We believe that strategic partnerships will enable access to emerging new technologies and
standards and increase our market presence. These strategic partners obtain the rights, in some
cases exclusively, to sell and distribute the RoninCast technology in a defined market segment by
purchasing a license for that particular vertical market. We plan to continue developing and
expanding reseller relationships with firms or individuals who possess specific market positions or
industry knowledge.
27
Outsource Essential Operating Functions. We outsource certain support functions such as
system installation, fixturing, integration and technical field support. In addition, we purchase
from manufacturers such items as stands, mounts, custom enclosures, monitors and computer hardware.
We believe that our expertise in managing complex outsourcing relationships improves the efficiency
of our digital signage solutions.
Custom Solutions. Although RoninCast is an enterprise solution designed for an array of
standard applications, we also develop custom systems that meet the specific business needs of our
customers. As digital signage technology continues to evolve we believe that creating custom
solutions for our customers is one of the primary differentiators of our value proposition.
New Product Development. Developing new products and technologies is critical to our success.
Increased acceptance of digital signage will require technological advancements to integrate it
with other systems such as inventory control, POS and database applications. In addition, digital
media content is becoming richer and we expect customers will continue to demand more advanced
requirements for their digital signage networks. We intend to continue to listen to our customers,
watch the competitive landscape and improve our products.
Industry Background
Digital Signage. We provide digital signage for use in the advertising industry. Total
advertising expenditures were approximately $264 billion in 2004 according to Advertising Ages
Special Report: Profiles Supplement 50th Annual 100 Leading National Advertisers Report. Within
this industry, we participate in a digital signage segment focusing primarily on marketing or
advertising targeted to specific retail and service markets.
The use of digital signage is expected to grow significantly over the next several years.
Frost & Sullivan has estimated that the size of the North American digital signage advertising
market, comprising advertising revenues from digital signage networks, at $102.5 million in 2004
and forecasts the market to reach $3.7 billion in 2011, a compound annual growth rate of 67%.
According to iSuppli, the digital signage market is expected to surpass $2 billion in overall
revenue by 2009.
Frost & Sullivan also estimates that expenditures for digital signage systems, including
displays, software, software maintenance, media players, design, installation, and networking
services, were $148.9 million in 2004, and the market is forecast to reach $856.9 million by 2011,
a compound annual growth rate of 28%.
Growth of Digital Signage. We believe there are four primary drivers to the growth of digital
signage:
|
|
|
Compliance and effectiveness issues with traditional point-of-purchase signage. Our
review of the current market indicates that most retailers go through a tedious process
to produce traditional static point-of-purchase and in-store signage. They create
artwork, send such artwork to a printing company, go through a proof and approval
process and then ship the artwork to each store. According to an article appearing in
The Retail Bulletin (February 19, 2006), it is estimated that less than 50% of all
static in-store signage programs are completely implemented once they are delivered to
stores. We believe our signage solution can enable prompt and effective implementation
of retailer signage programs, thus significantly improving compliance. |
|
|
|
|
Growing awareness that digital signage is more effective. We believe that a majority
of brand buying decisions are made while in the retail store. Research presented at the
2005 Digital Signage Business conference shows that digital signage receives up to 10
times the eye contact of static signage and, depending upon the market, may
significantly increase sales for new products that are digitally advertised. A study by
Arbitron, Inc. found that 29% of the consumers who have seen video in a store say they
bought a product they were not planning on buying after seeing the product featured on
the in-store video
display. We believe that our dynamic digital signage solutions provide a valuable
alternative to advertisers currently using static signage. |
28
|
|
|
Changes in the advertising landscape. With the introduction of personal video
recorders (PVRs) and satellite radio, we believe retailers, manufacturers and
advertising firms are struggling with ways to present their marketing message
effectively. A recent article in Infomercial Media states that PVRs (TiVo, for example)
will be in over 30% of US homes within the next five years. Although viewers are
watching 20-30% more television, they are using PVR technology to bypass as much as 70%
of the commercials. In addition, satellite radio continues to grow in popularity with
limited and/or commercial free programming. We believe the use of digital signage will
continue to grow as advertisers seek alternatives to traditional media. |
|
|
|
|
Decreasing hardware costs associated with digital signage. The high cost of monitors
has been an obstacle of digital signage implementation for a number of years. The price
of digital display panels has been falling due to increases in component supplies and
manufacturing capacity. As a result, we believe that hardware costs are likely to
continue to decrease, resulting in continued growth in this market. We employ digital
displays from a variety of manufacturers. This independence allows us to give our
customers the hardware their system requires while taking advantage of improvements in
hardware technology, pricing reductions and availability. We partner with several key
hardware vendors, including NEC, Richardson Electronics (Pixelink), LG, Hewlett Packard
and Dell. |
The RoninCast Solution
RoninCast is a digital alternative to static signage that provides our customers with a
dynamic visual marketing system designed to enhance the way they advertise, market, deliver and
update their messages to targeted audiences. For example, our technology can be combined with
interactive touch screens to create new platforms for assisting with product selection and
conveying marketing messages. An example of this is the interactive, touch screen kiosk we designed
for shoppers at Sealy mattress stores. RoninCast enables us to deliver a turn-key solution that
includes project planning, innovative design services, network deployment, software training,
equipment, hardware configuration, content development, implementation, maintenance and 24/7 help
desk support.
Our software manages, schedules, and delivers dynamic digital content over wired or wireless
networks. Our suite of software products has been trademarked RoninCast. Our solution integrates
proprietary software components and delivers content over proprietary communication protocols.
RoninCast is an enterprise software solution which addresses changes in advertising dynamics
and other traditional methods of delivering content. We believe our product provides benefits over
traditional static signage and assists our customers in meeting the following objectives of a
successful marketing campaign.
Features and benefits of the RoninCast system includes:
|
|
|
Effective Conveyance of Message. Studies have shown digital signs to be an effective
means of attracting the attention of customers and improving message recall. We believe
that the display of complex graphics and videos creates a more appealing store
environment. |
|
|
|
|
Centrally Controlled. RoninCast empowers the end-user to distribute content from one
central location. As a result, real-time marketing decisions can be managed in-house
ensuring retailers communication with customers is executed system-wide at the right
time and the right place. Our content management software recognizes the receipt of new
content, displays the content, and reports back to the central location(s) that the
media player is working properly. |
29
|
|
|
Wireless Delivery. RoninCast can distribute content within an installation
wirelessly. RoninCast is compatible with current wireless networking technology and does
not require additional capacity within an existing network. RoninCast uses Wireless
Local Area Network (WLAN) or wireless data connections to establish connectivity. By
installing or using an existing onsite WLAN, RoninCast can be incorporated throughout
the venue without any environmental network cabling. We also offer our mobile
communications solution for off-site signage where WLAN is not in use or practical. |
|
|
|
|
Network Control. Each remote media player is uniquely identified and distinguished
from other units as well as between multiple locations. RoninCast gives the end-user the
ability to view the media players status to determine if the player is functioning
properly and whether the correct content is playing. A list of all units on the system
is displayed allowing the end-user to view single units or clusters of units. The system
also allows the end-user to receive information regarding the health of the network
before issues occur. In addition, display monitors can be turned on or off remotely. |
|
|
|
|
Ease and Speed of Message Delivery. Changing market developments or events can be
quickly incorporated into our system. The end-user may create entire content
distributions on a daily, weekly or monthly basis. Furthermore, the system allows the
end-user to interject quick daily updates to feature new or overstocked items, and then
automatically return to the previous content schedule. |
|
|
|
|
Scalability/Mobility. By utilizing a wireless network, the RoninCast system provides
the ability to easily move signage or scale-up to incorporate additional digital
signage. Displays can be moved to or from any location under a wireless network.
Customers are able to accommodate adds/moves/changes within their environment without
rewiring network connections. And when the customer wants to add additional digital
signage, only electrical power needs to be supplied at the new location. |
|
|
|
|
Data Collection. Through interactive touch screen technology, RoninCast software can
capture user data and information. This information can provide feedback to both the
customer and the marketer. The ability to track customer interaction and data mine user
profiles, in a non-obtrusive manner, can provide customers feedback that would otherwise
be difficult to gather. |
|
|
|
|
Integrated Applications. RoninCast can integrate digital signage with other
applications and databases. RoninCast is able to use a database feed to change the
content or marketing message, making it possible for our customers to deliver targeted
messages. Data feeds can be available either internally within a business or externally
through the Internet. For example, our customers can specify variable criteria or
conditions which RoninCast will analyze, delivering marketing content relevant to the
changing environment. |
|
|
|
|
Compliance/Consistency. RoninCast addresses compliance and consistency issues
associated with print media and alternative forms of visual marketing. Compliance
measures the frequency of having the marketing message synchronized primarily with
product availability and price. Compliance issues cause inconsistencies in pricing,
product image and availability, and store polices. RoninCast addresses compliance by
allowing message updates and flexible control of a single location or multiple locations
network-wide. RoninCast allows our customers to display messages, pricing, images, and
other information on websites that are identical to those displayed at retail locations. |
Our Markets
We generate revenues through system sales, license fees and separate service fees for
consulting, training, content development and implementation services, and for ongoing customer
support and maintenance. We currently market and sell our software and service solutions through
our direct sales force and value added resellers.
30
We market to companies that deploy point-of-purchase advertising or visual display systems and
whose business model incorporates marketing, advertising, or delivery of messages. Typical
applications are retail and service business locations that depend on traditional static
point-of-purchase advertising. We believe that any retail businesses promoting a brand or
advertiser seeking to reach consumers at public venues are also potential customers. We believe
that the primary market segments for digital signage include:
Retail. General retailers typically have large stores offering a variety of goods and
services. This vertical market constantly faces the challenge of improving customer traffic as the
size of the stores increases. It is estimated that a typical customers shopping cycle is once
every two weeks for about 1 1/2 hours per visit. Furthermore, they also understand the need to
compete with on-line shopping by offering a source for products that are becoming more popular
through that venue. Retailers are also concerned about the demographic shopping cycle. Customers
from different demographic groups shop at different times of the day and week. The challenge is to
set the store and its promotions to fit the demographic customer, their shopping pattern and cycle,
and to offer services that more effectively compete with electronic venues. Retailers also have
difficulty with point-of-purchase compliance. Once static signage is created, printed and shipped,
retailers face the challenge to get individual stores to install the point-of-purchase advertising
in the proper place and at the proper time, and to remove it at the right time. In some instances,
retailers see less than 50% compliance on an individual store level.
Hospitality. Hospitality venues offer an array of opportunities for digital signage. For
example, in the gaming and casino environment, entertainers and events often require signage to be
developed, installed and removed on a frequent basis. RoninCast allows for centralized control and
scheduling of all content, which provides a more efficient and manageable system. Additionally,
casino and gaming facilities offer a variety of non-gaming services, such as spas, restaurants,
shopping malls and convention halls. These facilities attempt to raise guest awareness of multiple
products and services in an attractive and informative manner. Casinos may also have a need for
off-site advertising, such as at airports or arenas, to drive traffic from these venues to their
facilities. RoninCast with mobile communications enables the use of in-house signage to be used for
off-site applications.
Restaurants also offer opportunities for digital signage. Indoor advertising in restrooms,
curbside pick-up, waiting areas and menu boards are areas in which digital signage can be
incorporated. For example, most walk through restaurants use backlit fixed menu systems. These are
time consuming and expensive to change, leaving the restaurant with a menu fare that is fixed for a
period of time. Additionally, restaurants offer different menus at different times of the day
making the menu cluttered and difficult for the customer to follow. RoninCast allows for
real-time scheduling of menu board items throughout the day with prices and selections changing
based on a user-defined schedule.
Specialized Services. The healthcare and banking industries both have specific customer
waiting areas and are information-driven. By incorporating digital signage programs, these
institutions can promote products and disseminate information more effectively. In addition,
digital signage can reduce perceived wait times by engaging patients or customers with relevant
marketing messages and information.
Public Spaces. Public spaces such as convention centers, transportation locations and arenas
present opportunities for digital signage applications. Convention centers welcome millions of
visitors per year for a variety of events. Airports offer another opportunity for digital signage.
These potential customers using RoninCast, along with mobile communications, can control messages
remotely from their central headquarters without requiring an onsite communication network.
Our Customers
Historically, our business has been dependent upon a few customers. Our goal is to broaden or
diversify our customer base. We have installed digital signage systems in over 200 locations since
the introduction of RoninCast in January 2003. In aggregate, the customers listed below represent
42.2% of total sales for the nine months ended September 30, 2006 and 25.1% of total sales for the
year ended December 31, 2005.
31
Sealy Corporation. We entered into a sale and purchase agreement with Sealy Corporation in
July 2006. During 2005, we worked with Sealy to develop the SealyTouch system, which is an
in-store, interactive shopping and training aid for mattress customers and retail associates. Sealy
distributes its products through approximately 2,900 dealers at approximately 7,000 locations.
Sealy purchased 50 systems in 2006. We have agreed to work with Sealy on an exclusive basis in the
bedding manufacture and retail field and will be Sealys exclusive vendor for these systems during
the three-year term of the agreement, assuming Sealys satisfaction of minimum order requirements
described below, and contingent upon the successful conclusion of Sealys system beta testing and
the parties entering into a master services agreement and certain other related agreements. Our
commitment to work with Sealy on an exclusive basis is subject to Sealy ordering either: (i) 250
SealyTouch systems per calendar quarter beginning with the quarter ending June 30, 2007, or (ii) a
total of 2,000 systems deliverable in quantities of at least 250 systems per calendar quarter,
commencing with the quarter ending June 30, 2007. The agreement, however, does not obligate Sealy
to purchase a minimum number of systems. Sales to Sealy Corporation represented 16.5% of total
sales for the nine months ended September 30, 2006 and 4.9% of total sales for the year ended
December 31, 2005.
The following are examples of other customers:
|
|
|
Best Buy Best Buy is testing and evaluating RoninCast software at their
headquarters in Richfield, Minnesota. We have also installed a test installation at a
store location in San Diego, California. The company has recorded no sales to Best Buy
for the nine months ended September 30, 2006 and for the year ended December 31, 2005. |
|
|
|
|
Canterbury Park We have installed RoninCast throughout the Canterbury Park gaming
facility. In addition, Canterbury installed digital signage twenty-five miles away at
the Minneapolis/St. Paul International airport utilizing RoninCast with mobile
communications. Both in-house and off-site digital signage is controlled from one
central location. Sales to Canterbury Park represented 0.2% of total sales for the nine
months ended September 30, 2006 and 8.9% of total sales for the year ended December 31,
2005. |
|
|
|
|
Coca-Cola The Midwest region fountain division provides RoninCast displays as a
means of extending their contracts with various customers, including restaurants,
theatres, convenience stores and supermarkets. Coca-Cola also uses its marketing co-op
program with customers as a brand awareness/reward tool. Sales to Coca-Cola represented
0.0% of total sales for the nine months ended September 30, 2006 and 4.8% of total sales
for the year ended December 31, 2005. |
|
|
|
|
GetServd.com GetServd.com is a full service digital advertising firm located in
Calgary, Alberta, that runs the RoninCast® digital signage network for many of North
Americas leading paint suppliers, including industry pace setters Hirshfields in the
Midwest and Miller Paint in the Northwest. GetServd.com creates custom signage networks
for their customers to promote their various vendors, create related sales opportunities
and reduce perceived wait time for their customers. Sales through GetServd.com
represented 9.0% of total sales for the nine months ended September 30, 2006 and no
sales for the year ended December 31, 2005. |
|
|
|
|
Foxwoods Resort Casino Foxwoods is the largest casino in the world, with 340,000
square feet of gaming space in a complex that covers 4.7 million square feet. More than
40,000 guests visit Foxwoods each day. Foxwoods purchased RoninCast® to control,
administer and maintain marketing content on its property from its marketing
headquarters in Norwich, Connecticut. Sales to Foxwoods Resort Casino represented 12.8%
of total sales for the nine months ended September 30, 2006 and no sales for the year
ended December 31, 2005. |
|
|
|
|
Las Vegas Convention and Visitors Authority By using our solution for wayfinding
(touch screen technology), advertising and event scheduling, this digital signage
installation exemplifies how digital
signage can enhance an environment while providing advanced technology to control,
administer and maintain marketing content from one centralized location. Sales to Las
Vegas Convention and Visitors Authority represented 1.2% of total sales for the nine
months ended September 30, 2006 and 2.4% of total sales for the year ended December
31, 2005. |
32
|
|
|
Mystic Lake Casino and Resort We have installed RoninCast displays for several
applications, including offsite advertising at the Mall of America, Wall of Winners,
promotion of casino winners, general kiosks and upcoming casino events. Sales to Mystic
Lake Casino and Resort represented 0.0% of total sales for the nine months ended
September 30, 2006 and no sales for the year ended December 31, 2005. |
|
|
|
|
Showtickets.com Showtickets uses the RoninCast to control content in Las Vegas to
promote ticket sales for shows and events throughout Las Vegas. An example of our
scalability, Showtickets has continued to increase their digital signage presence over
the past three years. Sales to Showtickets.com represented 0.7% of total sales for the
nine months ended September 30, 2006 and 2.4% of total sales for the year ended December
31, 2005. |
|
|
|
|
University of Akron The University uses RoninCast as an information system for
students and faculty. Starting with a small installation footprint, the University
continues to grow their digital signage network with recurring orders for expansion.
Sales to the University of Akron represented 1.1% of total sales for the nine months
ended September 30, 2006 and 1.7% of total sales for the year ended December 31, 2005. |
|
|
|
|
Wynn Las Vegas Content developed exclusively by Wynn for its proprietary outdoor
display is previewed, edited and approved using our system. Sales to Wynn Las Vegas
represented 0.7% of total sales for the nine months ended September 30, 2006 and no
sales for the year ended December 31, 2005. |
Product Description
RoninCast is a dynamic digital signage network solution that combines scalable, secure,
enterprise-compliant, proprietary software with off the shelf or customer owned hardware. This
integrated solution creates a network capable of controlling management, scheduling and delivery of
content from a single location to an enterprise-level system.
Master Controller (MC) The MC is divided into two discreet operational components: the
Master Controller Server (MCS) and the Master Controller Client (MCC). The MCS provides centralized
control over the entire signage network and is controlled by operators through the MCC graphical
user interface. Content, schedules and commands are submitted by users through the MCC to be
distributed by the MCS to the End-Point Controllers. Additionally, through the MCS, network and
content reports, and field data are viewed by operators utilizing the MCC.
End-Point Controller (EPC) The EPC receives content, schedules and commands from the
centralized MCS. It then passes along the information to the End-Point Viewers in its local
environment. The EPC then sends content, executes schedules and forwards commands that have been
delivered. Additionally, the EPC monitors the health of the local network and sends status reports
to the MCS.
End-Point Viewer (EPV) The EPV software displays the content that has been distributed to it
from the EPC or the Site Controller. It keeps track of the name of the content that is currently
playing, and when and how many times it has played. This information is delivered back to the MCS
through the EPC.
33
Site Controller (SC) The SC provides localized control and operation of an installation. It
is able to deliver, broadcast, or distribute schedules and content. The level of control over these
operations can be set at specific levels to allow local management access to some or all aspects of
the network. The SC also allows information to be reviewed regarding the status of their local
RoninCast network. It is also used as an installation and diagnostic tool.
Network Builder (NB) The NB allows operators to set up virtual networks of signage that
create groups for specific content distribution. EPVs can be grouped by location, type, audience,
or whatever method the user chooses.
Schedule Builder (SB) The SB provides users the ability to create schedules for extended
content distribution. Schedules can be created a day, a week, a month or a year at a time. These
schedules are executed by the EPCs at the local level.
Zone Builder (ZB) The ZB allows screen space to be dividing into discreet sections (zones)
that can each play separate content. This allows reuse of media created from other sources,
regardless of the pixel-size of the destination screen. Additionally, each zone can be individually
scheduled and managed.
RoninCast Wall (RCW) The RCW provides the ability to synch multiple screens together to
create complex effects and compositions such as an image moving from one screen to the next screen,
or all screens playing new content at one time.
Database Client (DBC) The DBC allows for automation of control of the RoninCast network.
Information can be retrieved from a database and sent to the EPVs automatically. This software is
best suited for implementation where information changes on a regular basis, such as meeting room
calendars or arrival and departure times, or data feeds from the Internet (for example, stock
prices or sports scores).
Event Log Viewer (EVL) The EVL allows the user to easily analyze logs collected from the
field in an organized manner. Filtering and sorting of data in any aspect further simplifies the
analysis.
Software Development Kit (SDK) The SDK is provided so that customers can create their own
custom applications that can interface with the RoninCast network. This provides the ultimate in
flexibility for our customers who wish to create their own look-and-feel.
Key Components
Key components of our solution include:
User-Friendly Network Control
When managing the RoninCast network, the ability to easily and intuitively control the network
is critical to the success of the system and the success of the customer. Customer input has been,
and continues to be, invaluable in the design of the RoninCast Graphical User Interface. Everything
from simple design decisions (e.g. menu layout) to advanced network communication (e.g. remote
media file visualization seeing the content play on a remote screen), is designed to be
user-friendly and easily learned.
Diverse Content Choices
With the myriad media design tools available today, it is vital that RoninCast stay current
with the tools and technologies available. RoninCast started with Macromedia Flash, and while Flash
remains a large percentage of content created and deployed, we have continued to innovate and
expand the content options available. Today we offer Video (MPEG1, MPEG2, MPEG4, WMV, AVI),
Macromedia Flash (SWF), still images (JPEG, BMP), and audio (MP3, WAV). As media technologies
continue to emerge and advance, we also plan to expand the media choices for RoninCast.
34
Intelligent Content Distribution
The size and complexity of the content being sent to be displayed are growing. In order for
RoninCast to maintain network friendliness across wired and wireless connections, it is important
that as few bytes as possible are sent. There are several ways that we make this possible.
The system utilizes a locally installed librarian that takes advantage of unused space on the
hard-drive to track and manage content. Only files that are needed at the End-Points are
transferred, saving on network bandwidth.
RoninCast supports content transfer technologies other than one-to-one connections. One such
technology is multicast satellite distribution. This is widely used in corporations, for example
big-box retailers, that distribute large quantities of data to many locations.
Often it is not the content itself that needs to be changed, but the information within the
content that needs to be changed. If information updates are needed, instead of creating and
sending a new content file, RoninCast can facilitate the changing of that information. Through
Macromedia Flash and the RoninCast Database Client, changing content information (instead of the
content itself), can be facilitated through mechanisms such as Active Server Pages or PHP. This
reduces updates from mega-bytes to the few bytes required to display a new time.
Distributed Management
In order for RoninCast to be scalable to large organizations, it is necessary that each
individual installation not burden the MC with everyday tasks that are required to manage a complex
network. To this end, the MC offloads much of its work and monitoring to the EPCs. On the local
network, the EPCs execute schedules, monitor EPVs, distribute content, and collect data. The only
task that is required of the MC is to monitor and communicate with the EPCs. In this way, expansion
of the RoninCast network by adding an installation does not burden the central server (MC) by the
number of screens added, but only by the single installation.
Enterprise-Level Compatibility
RoninCast software is designed to easily integrate into large enterprises and become part of
suite of tools that are used every day. The RoninCast Server applications (MCS and EPC) run under
Windows (2K, XP and 2K+ Server), and Linux server technology. In order to accommodate our
customers network administrators, our software supports the ability to use Active Server Pages (or
PHP) to create controlled, closed-loop interfaces for the RoninCast system.
Flexible Network Design
One of the strengths of the RoninCast network is the ease and flexibility of implementation
and expansion. RoninCast is designed to intelligently and successfully manage myriad connection
options simultaneously both internally to an installation, and externally to the Internet.
RoninCast can be networked using Wired LAN and/or Wireless LAN technology. With Wireless LAN,
time and costs associated with installing or extending a hardwired network are eliminated. Wireless
LAN offers customers freedom of installations and reconfigurations without the high costs of
cabling. Additionally, a new installation can be connected to the Internet through dial-up/DSL
telephone modems, wireless data communications or high-throughput enterprise data-pipes.
In order to communicate with the MCS, a new installation can be connected to the Internet
through dial-up/DSL telephone modems, digital mobile communication (such as CDMA or GPRS), or
high-throughput enterprise data-pipes.
35
Security
Essential to the design of RoninCast is the security of the network and hence the security of
our customers. In order to provide the most secure installation possible, we address security at
every level of the system: RoninCast communication, operating system hardening, network security
and user interaction.
RoninCast utilizes an unpublished proprietary communication protocol to communicate with
members of the system. All information that is sent to or from a network member is encrypted with
an industry standard 256-bit encryption scheme that is rated for government communication. This
includes content for display as well as commands to the system (for maintenance, data retrieval,
etc.). Additionally, all commands are verified by challenge-response where the receiver of
communication challenges the sender to prove that in fact it was sent from that sender, and not a
potential intruder.
In order for computers to be approved for use on the RoninCast network, their operating
systems (whether Windows or Linux) go through a rigorous hardening process. This hardening removes
or disables extraneous programs that are not required for the core operation of RoninCast
applications. The result is a significantly more stable and secure base for the system as a whole.
Wireless and wired LAN each pose different levels of security and exposure. Wireless LAN has
the most exposure to potential intruders. However, both can be accessed. In order to create a
secure network we utilize high-level industry-standard wireless LAN equipment and configure it with
the highest level of security. When necessary, we work with our customers, analyze their network
security and will recommend back-end computer security hardware and software that will help make
both their network and RoninCast network as secure as possible.
RoninCast also uses a username/password mechanism with four levels of control so that access
and functionality can be granted to a variety of users without having to give complete control to
everyone. The four levels are separated into Root (the highest level of control with complete
access to the system), Administrators (access that allows management of the RoninCasts hardware
and software), Operators (access that allows the management of the media playing), and Auditors
(access that is simply a looking glass that allows the viewing of device status, media playing,
etc.). Additionally, in order to facilitate efficient management of access to the system, RoninCast
will resolve usernames and password with the same servers that already manage a customers
infrastructure.
Specialized Products
Typical hardware in our solution includes a screen and PC (with wireless antenna), and may
include certain specialized hardware products including:
U-Box A display form factor consisting of an embedded processor with monitor for bathroom or
other advertising applications.
Table Sign A form factor specifically designed for displaying advertising and informational
content on gaming tables in a casino environment. The unit consists of an embedded processor that
can be used with a variety of display sizes.
Touch Screen Kiosks An integrated hardware solution for interactive touch screen applications.
36
Our Suppliers
Our principal suppliers include the following:
|
|
|
Bailiwick Data Systems, Inc. and National Service Center (installation services); |
|
|
|
|
Samsung America, LG Electronics USA, NEC Display Solutions and Richardson Electronics
Ltd. (monitors); |
|
|
|
|
Hewlett Packard Company, Dell USA, LP (computers); and |
|
|
|
|
Chief Manufacturing, Inc. (fixtures). |
On September 14, 2006, we entered into a hardware partnership agreement with Richardson
Electronics Ltd. that establishes pricing and procedures for our purchase of products, services and
support that will allow us to focus on our core business of providing digital signage solutions.
Although the agreement doesnt require us to purchase minimum levels of products, services and
support from Richardson or require Richardson to provide us with minimum levels of products,
services or support, we expect that Richardson will be the primary supplier of our touch screen
systems, provide consulting services regarding hardware selection and provide support for our
installations. The term of this agreement is one year and will automatically renew for one-year
terms unless terminated by either party on thirty days written notice.
Agreement with Marshall Special Assets Group, Inc.
We intend to develop strategic alliances with various organizations who desire to incorporate
RoninCast Technology into their products or services or who may market our products and services.
We entered into a strategic partnership agreement with The Marshall Special Assets Group, Inc. in
May 2004. Marshall has experience in the gaming industry through its business of providing
financing to Native American casinos. We have granted Marshall the right to be the exclusive
distributor of our products to entities and companies and an exclusive license to our technology in
the gaming and lottery industry throughout the world for an initial two-year term. In connection
with such distribution arrangement, Marshall paid us $300,000 in May 2004 and $200,000 in October
2004. No other payments have been required from Marshall to date. We have received reimbursement of
commissions and expenses from Marshall of approximately $107,000, with approximately $19,000 in
unbilled expenses. Marshall will pay us 38% of the gross profit on all products and technical and
support services generated by the sale of each RoninCast system and related services. For any fees
or payments received by us for technical and support services, we will pay Marshall 62% of the
gross profit on such technical and support services. For purposes of determining the gross profit
on technical and support services, such gross profit is assumed to be 50% of the amounts invoiced
and paid for such services. After its initial term, the agreement automatically renews on an annual
basis in perpetuity provided that in each year there are either gross sales of product or services
in the gaming and lottery industry in the amount of at least $1,750,000 or Marshall makes an
additional payment to us for 38% of the assumed gross margin on the amount by which the gross sales
are less than $1,750,000. The assumed gross margin for this calculation is 22.2% of the sales
price. Marshall has the right to terminate the agreement at any time with 60 days prior written
notice to us.
Ongoing Development
Ongoing product development is essential to our ability to stay competitive in the marketplace
as a solution provider. From the analysis and adoption of new communication technologies, to new
computer hardware and display technologies, to the expansion of media display options, we are
continually enhancing our product offering. We incurred $687,398 in fiscal year 2004 and $881,515
in fiscal year 2005 on research and development activities.
Services
We also offer consulting, project planning, design, content development, training and
implementation services, as well as ongoing customer support and maintenance. Generally, we charge
our customers for services on a fee-for-service basis. Customer support and maintenance typically
is charged as a percentage of license fees and can be renewed annually at the election of our
customers.
37
Our services are integral to our ability to provide customers with successful digital signage
solutions. Our industry-experienced associates work with customers to design and execute an
implementation plan based on their business processes. We also provide our customers with education
and training. Our training services include providing user documentation.
We provide our customers with product updates, new releases, new versions and updates as part
of our support fees. We offer help desk support through our support center, which provides
technical and product error reporting and resolution support.
Intellectual Property
We have three U.S. patent applications pending relating to various aspects of our RONINCAST
delivery system. One of these applications was filed in October 2003 and two were filed in
September 2004. Highly technical patents can take up to six years to issue and we cannot assure you
that any patents will issue, or if issued, that the same will provide significant protection to us.
We currently have U.S. Federal Trademark Registrations for WIRELESS RONIN® and RONIN CAST®,
and have an approved U.S. Registration application for RONINCAST and Design. We also have
pending in Europe a Community Trademark application for RONINCAST.
On February 24, 2006, we received a letter from MediaTile Company USA, advising us that it
filed a patent application in 2004 relating solely and narrowly to the use of cellular delivery
technology for digital signage. The letter contains no allegation of an infringement of MediaTiles
patent application. MediaTiles patent application has not been examined by the U.S. Patent Office.
Therefore, we have no basis for believing our systems or products would infringe any pending rights
of MediaTile. We are also well aware of alternative delivery technology, such as internet,
available to us. We asked MediaTile in a responsive letter to keep us apprised of their patent
application progress in the Patent Office.
Pursuant to the terms of the Sale and Purchase Agreement, dated July 11, 2006, between us and
Sealy Corporation, we have granted to Sealy a limited, nontransferable, non-royalty bearing license
to use our technology used in the SealyTouch System. Sealys rights in our technology pursuant to
this license are expressly limited to Sealys use at specified locations in connection with the
SealyTouch Systems we have sold to Sealy. We have agreed not to furnish our technology to any other
bedding manufacturer or retailer in the United States, Canada or Mexico, provided Sealy meets
certain minimum order requirements.
Competition
The Weinstock Media Analysis study defined digital signage as server-based advertising over
networked video displays. Using that definition, we are aware of several competitors, including 3M
(Mercury Online Solutions), Thomson (Technicolor), Clarity/CoolSign, Paltronics, Scala, Nanonation,
Infocast and Nexis. We are not currently a major factor in the digital signage industry as our
products have not yet gained wide customer acceptance. Although we have no access to detailed
information regarding our competitors respective operations, some or all of these entities may
have significantly greater financial, technical and marketing resources than we do and may be able
to respond more rapidly than we can to new or emerging technologies or changes in customer
requirements. We also compete with standard advertising media, including print, television and
billboards.
Regulation
We are subject to regulation by various federal and state governmental agencies. Such
regulation includes radio frequency emission regulatory activities of the U.S. Federal
Communications Commission, the consumer protection laws of the U.S. Federal Trade Commission,
product safety regulatory activities of the U.S. Consumer Product Safety Commission, and
environmental regulation in areas in which we conduct business. Some of the hardware components
which we supply to customers may contain hazardous or regulated substances, such as lead. A
number of U.S. states have adopted or are considering takeback bills which address the disposal
of electronic waste, including CRT style and flat panel monitors and computers. Electronic waste
legislation is developing. Some of the bills passed or under consideration may impose on us, or on
our customers or suppliers, requirements for disposal of systems we sell and the payment of
additional fees to pay costs of disposal and recycling. As of this date, we have not determined
that such legislation or proposed legislation will have a material adverse impact on our business.
38
Employees
We refer to our employees as associates. As of December 31, 2006, we had 30 full-time
associates employed in programming, networking, designing, training, sales/marketing and
administration areas.
Properties
We conduct our principal operations in a leased facility located at 14700 Martin Drive, Eden
Prairie, Minnesota 55344. We lease approximately 8,610 square feet of office and warehouse space
under a five-year term lease that extends through November 30, 2009. The monthly lease obligation
is currently $5,415 and adjusts annually after the second year with monthly payments equaling
$5,918 in the fifth year. In addition, we lease additional warehouse space of approximately 2,160
square feet at 14793 Martin Drive, Eden Prairie, Minnesota 55344. This lease expires in September
2007 and has a monthly payment obligation of $1,350.
Legal Proceedings
As of December 31, 2006, we were not party to any pending legal proceedings.
39
MANAGEMENT AND BOARD OF DIRECTORS
The following table sets forth the name, age and positions of each of our directors and
executive officers as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent |
Name |
|
Age |
|
Position |
|
Director? |
Jeffrey C. Mack
|
|
|
53 |
|
|
Chairman, President, Chief Executive Officer and Director
|
|
No |
Christopher F. Ebbert
|
|
|
40 |
|
|
Executive Vice President and Chief Technology Officer
|
|
N/A |
John A. Witham
|
|
|
55 |
|
|
Executive Vice President and Chief Financial Officer
|
|
N/A |
Stephen E. Jacobs
|
|
|
58 |
|
|
Executive Vice President and Secretary
|
|
N/A |
Scott W. Koller
|
|
|
44 |
|
|
Senior Vice President, Sales and Marketing
|
|
N/A |
Brian S. Anderson
|
|
|
51 |
|
|
Vice President and Controller
|
|
N/A |
Dr. William F. Schnell (2)(3)
|
|
|
51 |
|
|
Director
|
|
Yes |
Carl B. Walking Eagle Sr
|
|
|
65 |
|
|
Director
|
|
Yes |
Gregory T. Barnum (1)(2)(3)
|
|
|
51 |
|
|
Director
|
|
Yes |
Thomas J. Moudry (1)(2)
|
|
|
46 |
|
|
Director
|
|
Yes |
Brett A. Shockley (1)(3)
|
|
|
47 |
|
|
Director
|
|
Yes |
|
|
|
(1) |
|
Member of the Audit Committee. |
|
(2) |
|
Member of the Compensation Committee. |
|
(3) |
|
Member of the Corporate Governance and Nominating Committee. |
Executive Officers
Jeffrey C. Mack has served as a Director and our Chief Executive Officer and President since
February 2003. From November 2000 through October 2002, Mr. Mack served as Executive Director of
Erin Taylor Editions, an art distribution business. From July 1997 through September 2000, Mr. Mack
served as Chairman, CEO and President of Emerald Financial, a recreational vehicle finance company.
In January 1990, Mr. Mack founded and became Chairman, CEO and President of Arcadia Financial, LTD.
(formerly known as Olympic Financial, LTD.), one of the largest independent providers of automobile
financing in the United States. Mr. Mack left Olympic in August 1996. Mr. Mack filed a voluntary
bankruptcy petition in the U.S. Bankruptcy Court, Division of Minnesota, on February 16, 2001, and
received a discharge on January 4, 2002.
Christopher F. Ebbert has served as our Executive Vice President and Chief Technology Officer
since November 2000. From April 1999 to November 2000, Mr. Ebbert served as Senior Software
Engineer for Digital Content, a 3D interactive gaming business. From February 1998 to April 1999,
he served as Technical Director for Windlight Studios, a commercial 3D animation company. From
December 1994 to February 1998, Mr. Ebbert served as Senior Software Engineer for Earth Watch
Communications, a broadcast weather technologies company. From January 1990 to December 1994 he
served as a Software Engineer and designed simulators for military use for Hughes Aircraft, an
aerospace defense contractor.
John A. Witham has served as Executive Vice President and Chief Financial Officer since
February 2006. From May 2002 through August 2004, Mr. Witham served as Chief Financial Officer of
Metris Companies Inc. Prior to joining Metris, Mr. Witham was Executive Vice President, Chief
Financial Officer of Bracknell Corporation from November 2000 to October 2001. In November 2001,
Adesta Communications Inc., a wholly-owned subsidiary of Bracknell Corporation, voluntarily
commenced a case under Chapter 11 of the United States Code in the United States Bankruptcy Court,
District of Nebraska. In January 2002, State Group LTD, a wholly-owned subsidiary of Bracknell
Corporation, filed bankruptcy in Toronto, Ontario, Canada. Mr. Witham was Chief Financial Officer
of Arcadia Financial Ltd. from February 1994 to June 2000.
40
Stephen E. Jacobs has served as Executive Vice President and Secretary since February 2006.
From October 2003 through February 2006, Mr. Jacobs served as our Executive Vice President and
Chief Financial Officer. From February
2001 to November 2002, Mr. Jacobs was a Vice President for Piper Jaffray Inc. specializing in
providing investment research on the transportation, manufacturing and industrial distribution
industries.
Scott W. Koller has served as Senior Vice President Sales and Marketing since November 2004.
From December 2003 to November 2004, Mr. Koller served as Vice President of Sales and Marketing for
Rollouts Inc. From August 1998 to November 2003, Mr. Koller served in various roles with Walchem
Corporation, including the last three years as Vice President of Sales and Marketing. Mr. Koller
served in the U.S. Naval Nuclear Power Program from 1985 to 1992.
Brian S. Anderson has served as Vice President, Controller and principal accounting officer
since December 2006. From June 2005 to October 2005, Mr. Anderson served as a consultant to our
company and as a consultant to GMAC RFC, a real estate finance company, from November 2005 to
December 2006. From December 2000 to June 2005, Mr. Anderson served as the Chief Financial Officer,
Treasurer, and Secretary of Orbit Systems, Inc., a privately-held information technology company.
From 1990 to June of 2000, Mr. Anderson served in positions of increasing responsibility with
Arcadia Financial, Ltd., most recently as Senior Vice President-Corporate Controller. From 1988 to
1990, he served as Assistant Controller for Walden Leasing, Inc., a vehicle leasing company. From
1978 to 1988, he served in various accounting and tax positions of increasing responsibility with
National Car Rental Systems, Inc., an international vehicle rental and commercial leasing company.
Directors
Jeffrey C. Mack. See biography above.
William F. Schnell joined our Board of Directors in July 2005. Dr. Schnell also serves on the
Board of Directors of National Bank of Commerce. Since 1990, Dr. Schnell has been an orthopedic
surgeon with Orthopedic Associates of Duluth, and currently serves as its President.
Carl B. Walking Eagle Sr. joined our Board of Directors in July 2005. Since 1981, Mr. Walking
Eagle has served as Vice Chairman of the Spirit Lake Tribal Council. See Certain Relationships and
Related Transactions.
Gregory T. Barnum joined our Board of Directors in February 2006. Since February 2006, Mr.
Barnum has been Vice President of Finance and Chief Financial Officer for Datalink Corporation.
From July 1997 to June 2005, Mr. Barnum was Chief Financial Officer and Secretary of CNT
Corporation. Prior to employment with CNT Corporation, he served as Senior Vice President of
Finance and Administration, Chief Financial Officer and Secretary of Tricord Systems, Inc. and held
similar senior financial positions with Cray Computer Corporation and Cray Research, Inc. Mr.
Barnum is a member of the Board of Directors of Electric City Corporation and serves as a member of
its Audit Committee.
Thomas J. Moudry joined our Board of Directors in March 2006. Since December 2005, Mr. Moudry
has been Chief Executive Officer and Chief Creative Officer of Martin Williams Advertising, Inc., a
subsidiary of Omnicom Group, Inc., an advertising and marketing company. Prior to his current
position at Martin Williams, Mr. Moudry served as such companys President and Executive Creative
Director from June 2005 to December 2005 and such companys Executive Vice President and Creative
Director from July 2003 to June 2005. From April 2000 to May 2003, Mr. Moudry was Executive Vice
President and Executive Creative Officer of Omnicom Group Inc.
Brett A. Shockley joined our Board of Directors in March 2006. Since January 2002, Mr.
Shockley has been Chairman, Chief Executive Officer and President of Spanlink Communications. From
August 2000 to December 2001, Mr. Shockley was Vice President-General Manager of the Customer
Contact Business Unit of Cisco Systems.
There are no family relationships between our directors or executive officers.
41
Board of Directors; Committees
Our Board of Directors currently consists of six members. The members of our Board of
Directors serve until the next annual meeting of shareholders, or until their successors have been
elected. In addition to complying with the independent director requirements of the Nasdaq Stock
Market, we have and will maintain at least two directors who satisfy the independence requirements
set forth in the North American Securities Administrators Association Statement of Policy Regarding
Corporate Securities Definitions.
Our Board of Directors has an executive committee, audit committee, compensation committee and
corporate governance and nominating committee.
Executive Committee. Our executive committee consists of Messrs. Mack, Barnum and Shockley
and Dr. Schnell. Pursuant to our Bylaws, the executive committee may exercise all of the powers of
the Board of Directors in the management of our business and affairs when the Board of Directors is
not in session.
Audit Committee. Our audit committee consists of Messrs. Moudry, Barnum and Shockley. The
functions of the audit committee include oversight of the integrity of our financial statements,
our compliance with legal and regulatory requirements, the performance, qualifications and
independence of our independent auditors and the performance of our internal audit function. Our
audit committee is directly responsible, subject to shareholder ratification, for the appointment,
retention, compensation, evaluation, termination and oversight of the work of any independent
auditor engaged for the purpose of preparing or issuing an audit report or related work. The
purpose and responsibilities of our audit committee are set forth in the Audit Committee Charter
approved by our Board of Directors on February 27, 2006. All of the members of the audit committee
are independent as defined by applicable regulations of the Securities and Exchange Commission
and Nasdaq. Our Board of Directors has determined that Gregory T. Barnum qualifies as an audit
committee financial expert as defined by applicable regulations of the Securities and Exchange
Commission.
Compensation Committee. Our compensation committee consists of Messrs. Barnum and Moudry and
Dr. Schnell. The functions of the compensation committee include reviewing and approving the goals
and objectives relevant to compensation of our Chief Executive Officer, evaluating the Chief
Executive Officers performance in light of those goals and objectives and determining and
approving the Chief Executive Officers compensation level based on this evaluation. Our
compensation committee also approves and makes recommendations to our board with respect to
compensation of other executive officers, incentive-compensation plans and equity-based plans. The
purpose and responsibilities of our compensation committee are set forth in the Compensation
Committee Charter approved by our Board of Directors on February 27, 2006. All of the members of
the compensation committee are independent as defined by applicable regulations of the Securities
and Exchange Commission and Nasdaq.
Corporate Governance and Nominating Committee. Our corporate governance and nominating
committee consists of Messrs. Barnum and Shockley and Dr. Schnell. The functions of the corporate
governance and nominating committee include identifying individuals qualified to become members of
our board and overseeing our corporate governance principles. The purpose and responsibilities of
our corporate governance and nominating committee are set forth in the Corporate Governance and
Nominating Committee Charter approved by our Board of Directors on February 27, 2006. All of the
members of the corporate governance and nominating committee are independent as defined by
applicable regulations of the Securities and Exchange Commission and Nasdaq.
Limitation of Liability and Indemnification
Under the Minnesota Business Corporation Act, our articles of incorporation provide that our
directors shall not be personally liable for monetary damages to us or our shareholders for a
breach of fiduciary duty to the full extent that the law permits the limitation or elimination of
the personal liability of directors.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted
to our directors, officers and controlling persons, we have been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable.
42
EXECUTIVE COMPENSATION
The following table shows, for our Chief Executive Officer and each of our two other most
highly compensated executive officers, who are referred to as the named executive officers,
information concerning compensation earned for services in all capacities during the fiscal year
ended December 31, 2006.
SUMMARY COMPENSATION TABLE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity |
|
Pension Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive |
|
and Nonquali- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan |
|
fied Deferred |
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
Option |
|
Compen- |
|
Compensa- |
|
Compen- |
|
|
Name and Principal |
|
|
|
|
|
Salary |
|
Bonus |
|
Awards |
|
Awards |
|
sation |
|
tion Earnings |
|
sation |
|
Total |
Position |
|
Year |
|
($)(1) |
|
($) |
|
($)(2) |
|
($)(2) |
|
($) |
|
($) |
|
($) |
|
($) |
Jeffrey C. Mack, President and Chief Executive Officer |
|
|
2006 |
|
|
|
171,769 |
|
|
|
100,000 |
|
|
|
|
|
|
|
123,806 |
|
|
|
|
|
|
|
|
|
|
|
804 |
(3) |
|
|
396,379 |
|
John A. Witham, Executive Vice President and Chief Financial Officer |
|
|
2006 |
|
|
|
127,596 |
|
|
|
60,000 |
|
|
|
|
|
|
|
125,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312,817 |
|
Scott W. Koller, Senior Vice President, Sales and Marketing |
|
|
2006 |
|
|
|
169,425 |
|
|
|
30,000 |
|
|
|
|
|
|
|
48,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247,553 |
|
|
|
|
(1) |
|
Effective January 1, 2007, the annual base salaries of the named executive officers were
adjusted as follows: Mr. Mack $225,000; Mr. Witham $175,000; and Mr. Koller $160,000. |
|
(2) |
|
Represents the dollar amount recognized for financial statement reporting purposes with
respect to fiscal year 2006 in accordance with FAS 123R. See Managements Discussion and
Analysis or Plan of Operation Critical Accounting Policies and Estimates Accounting for
Stock-Based Compensation. |
|
(3) |
|
Represents the amount the company paid in premiums for a $500,000 life insurance policy for
Mr. Mack, of which the beneficiary is Mr. Macks spouse. |
Executive Employment Agreements
We entered into Executive Employment Agreements with our current officers, Messrs. Mack,
Witham, Jacobs, Ebbert and Koller, effective as of April 1, 2006. We also entered into an Amended
and Restated Executive Employment Agreement with Mr. Anderson, effective as of December 13, 2006.
Except for our agreement with Mr. Jacobs, the agreements are all for an initial term ending April
1, 2008, and will be automatically extended for successive one year periods unless either we or the
officer elects not to extend employment. Mr. Jacobs employment is for a period of one year. The
annual base salary payable under these agreements may be increased, but not decreased, in the sole
discretion of our board. The initial annual base salaries are: Mr. Mack $172,000; Mr. Witham
$137,000; Mr. Jacobs $132,000; Mr. Ebbert $152,000; Mr. Koller $137,000; and Mr. Anderson
$137,000. Messrs. Mack and Jacobs are entitled to one-time cash bonuses as a consequence of the
completion of our initial public offering, in the following amounts: Mr. Mack $25,000; and Mr.
Jacobs $15,000. Messrs. Witham and Ebbert received one-time cash bonuses upon the completion of
our initial public offering in the amount of $20,000 each. Mr. Anderson is entitled to receive a
43
performance-based cash award in 2007 of up to $25,000, based upon reaching agreed-upon
goals and objectives. These agreements prohibit each officer from competing with us during his
employment and for a period of time thereafter, two years for Mr. Mack and one year for each other
officer. If we terminate the officers employment without cause, the officer is entitled to receive
a severance payment based on his base salary. For Mr. Mack, this payment is 2 times his base
salary, for Mr. Witham, this payment is 1.5 times his base salary, and for Mr. Anderson, this
payment is equal to his annual base salary. For each other officer, the payment is equal to his
base salary. In addition, in a termination without cause, Mr. Koller is entitled to a payment equal
to his earned commission, and each other officer is entitled to a payment equal to the performance
bonus paid in the prior year, if any, except that Mr. Witham would be entitled to 1.5 times the
bonus earned for the prior year. If there has been a change of control in our company and the
officers employment is involuntarily terminated or the officer leaves for good reason within 12
months following the change of control, we would pay the officer the severance payments described
above, except that Mr. Withams severance payment would be 2 times his base salary and 2 times the
bonus earned for the prior year.
Warrant Repricing
In February 2006, our Board of Directors determined that $9.00 more properly reflected the
market value of our common stock and approved a repricing, from $13.50 per share to $9.00 per
share, of the following warrants:
|
|
|
|
|
|
|
Warrant |
Name |
|
Shares |
Jeffrey C. Mack |
|
|
21,666 |
|
Stephen E. Jacobs |
|
|
23,333 |
|
Christopher F. Ebbert |
|
|
15,000 |
|
Marshall Group |
|
|
4,444 |
|
Barry W. Butzow |
|
|
16,667 |
|
Michael Frank |
|
|
22,222 |
|
The repricing was effected to provide ongoing incentives to the named executive officers,
executive officers, directors, our strategic partner, the Marshall Group, and Michael Frank, a
former director. Going forward, our policy will be not to reprice derivative securities. The
incremental compensation expense recognized during fiscal year 2006 in connection with this
repricing in accordance with FAS 123R is included in the Summary Compensation Table above.
2006 Equity Incentive Plan
Our
Board of Directors has adopted the 2006 Equity Incentive Plan, which
was approved by our shareholders on February 2, 2007. Participants in the plan may include our employees, officers, directors,
consultants, or independent contractors who our compensation committee determines shall receive
awards under the plan. The plan authorizes the grant of options to purchase common stock intended
to qualify as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as
amended (the Code), the grant of options that do not qualify as incentive stock options,
restricted stock, restricted stock units, stock bonuses, cash bonuses, stock appreciation rights,
performance awards, dividend equivalents, warrants and other equity based awards. The number of
shares of common stock originally reserved for issuance under the
plan was 1,000,000 shares. As of February 2, 2007, we had 275,668
shares available for issuance under such plan. The plan expires
on March 30, 2016.
The plan is administered by a committee appointed by our Board of Directors. The compensation
committee of our Board of Directors serves as the committee. The committee has the sole authority
to determine which of the eligible individuals shall be granted awards, authorize the grant and
terms of awards, to adopt, amend and rescind such rules and regulations as may be advisable in the
administration of the plan, construe and interpret the plan and to make all determinations deemed
necessary or advisable for the administration of the plan.
Incentive options may be granted only to our officers and other employees or our corporate
affiliates. Non-statutory options may be granted to employees, consultants, directors or
independent contractors who the committee determines shall receive
awards under the plan. We do
not grant non-statutory options under the 2006 Equity Incentive
Plan with an exercise price of less than 100% of the fair market value of our companys common
stock on the date of grant.
44
Generally, awards are non-transferable except by will or the laws of descent and distribution,
however, the committee may in its discretion permit the transfer of certain awards to immediate
family members or trusts for the benefit of immediate family members. If the employment of a
participant is terminated by the company for cause, then the committee shall have the right to
cancel any awards granted to the participant whether or not vested under the plan.
The following
table shows the awards that have been granted under the 2006 Equity
Incentive Plan as of February 2,
2007. The outstanding awards to our principal executive officer, our principal financial
officer, the other named executive officer, our executive officers as a group, our non-executive
directors as a group, and our non-executive officers as a group are set forth in the following
table and the related footnotes.
|
|
|
|
|
Name and Position |
|
Number of Shares |
|
Jeffrey C. Mack |
|
|
291,666 |
(1) |
Chairman, President, Chief Executive Officer and Director |
|
|
|
|
John A. Witham |
|
|
141,666 |
(2) |
Chief Financial Officer and Executive Vice President |
|
|
|
|
Scott W. Koller |
|
|
95,000 |
(3) |
Senior Vice President, Sales and Marketing |
|
|
|
|
Executive Group |
|
|
699,332 |
(4) |
Non-Executive Director Group |
|
|
|
|
Non-Executive Officer Employee Group |
|
|
25,000 |
|
|
|
|
(1) |
|
Represents (a) a five-year option for the purchase of
166,666 shares of common stock at
$4.00 per share, which vested 25% on March 30, 2006 and vests 25% on each of March 30, 2007,
March 30, 2008 and March 30, 2009, and (b) a five-year option for the purchase of 125,000
shares of common stock at $5.65, which vests 25% on each of January 1, 2008, January 1,
2009, January 1, 2010 and January 1, 2011. |
|
(2) |
|
Represents (a) a five-year option for the purchase of 66,666 shares of common stock at
$4.00 per share, which vested 25% on March 30, 2006 and vests 25% on each of March 30, 2007,
March 30, 2008 and March 30, 2009, and (b) a five-year option for the purchase of 75,000
shares of common stock at $5.65, which vests 25% on each of January 1, 2008, January 1,
2009, January 1, 2010 and January 1, 2011. |
|
(3) |
|
Represents a five-year option for the purchase of 95,000 shares of common stock at $5.65
per share, which vests 25% on each of January 1, 2008, January 1, 2009, January 1, 2010 and
January 1, 2011. |
|
(4) |
|
In addition to the awards specifically listed in this table, this entry includes (a) a
five-year option for the purchase of 75,000 shares of common stock at $5.65 per share held
by Christopher F. Ebbert, our Executive Vice President and Chief Technology Officer, which
vests 25% on each of January 1, 2008, January 1, 2009, January 1, 2010 and January 1, 2011,
(b) a 90-day option for the purchase of 15,000 shares of common stock at $5.65 per share
held by Stephen E. Jacobs, our Executive Vice President and Secretary, which vested in full
on February 2, 2007, (c) a five-year option for the purchase of 50,000 shares of common
stock at $5.65 per share held by Brian S. Anderson, our Vice President and Controller, which
vests 25% on each of January 1, 2008, January 1, 2009, January 1, 2010 and January 1, 2011,
(d) a five-year option for the purchase of 25,000 shares of common stock at $6.25 per share
held by Mr. Anderson, which vested 25% on December 11, 2006 and vests 25% on each of
December 11, 2007, December 11, 2008 and December 11, 2009, and (e) a restricted stock award
for 6,000 shares held by Mr. Anderson, which vests in full on January 1, 2008, subject to
Mr. Anderson being employed by us on such date. |
Details
regarding the specific terms and conditions of each outstanding equity award at fiscal
year end is set forth below in the Outstanding Equity Awards at
Fiscal Year End table and the related narrative.
45
Performance Bonus Plan for 2007
The committee established that the following executive officers will have the following cash
bonus potential upon achieving performance objectives for 2007:
|
|
|
|
|
Name and Position of Executive Officer |
|
2007 Bonus Potential |
Jeffrey C. Mack
Chairman, President, Chief Executive Officer and
Director |
|
$ |
175,000 |
|
|
|
|
|
|
John A. Witham
Executive Vice President and Chief Financial Officer |
|
$ |
70,000 |
|
|
|
|
|
|
Scott W. Koller
Senior Vice President, Sales and Marketing |
|
$ |
25,000 |
|
|
|
|
|
|
Christopher F. Ebbert
Executive Vice President and Chief Technology Officer |
|
$ |
30,000 |
|
|
|
|
|
|
Brian S. Anderson
Vice President and Controller |
|
$ |
25,000 |
|
The committee set a certain performance objective for 2007. If 100% of such objective is
met, 100% of each potential bonus will be paid. If at least 85% (but not 100%) of such objective
is met, 50% of each potential bonus will be paid. If at least 75% (but not 85%) of such objective
is met, 20% of each potential bonus will be paid. If less than 75% of such objective is met, no
bonuses will be paid.
Outstanding Equity Awards At Fiscal Year End
The following table sets forth certain information concerning unexercised options for each
named executive officer outstanding as of the end of the fiscal year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards |
|
|
|
|
|
|
|
|
|
|
Equity Incentive |
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
Plan |
|
|
|
|
|
|
Number of |
|
Underlying |
|
Awards: Number of |
|
|
|
|
|
|
Securities |
|
Unexercised |
|
Securities |
|
|
|
|
|
|
Underlying |
|
Options |
|
Underlying |
|
|
|
|
|
|
Unexercised Options |
|
(#) |
|
Unexercised |
|
|
|
|
|
|
(#) |
|
Unexercisable |
|
Unearned Options |
|
Option Exercise Price |
|
Option Expiration |
Name |
|
Exercisable |
|
(1) |
|
(#) |
|
($) |
|
Date |
Jeffrey C. Mack, |
|
|
35,354 |
(2) |
|
|
|
|
|
|
|
|
|
|
2.25 |
|
|
|
07/12/2009 |
|
President and |
|
|
18,333 |
(2) |
|
|
|
|
|
|
|
|
|
|
6.75 |
|
|
|
09/02/2010 |
|
Chief Executive |
|
|
21,666 |
(3) |
|
|
|
|
|
|
|
|
|
|
9.00 |
|
|
|
03/31/2011 |
|
Officer |
|
|
41,666 |
(4) |
|
|
125,000 |
(4) |
|
|
|
|
|
|
4.00 |
|
|
|
03/30/2011 |
|
|
|
|
|
|
|
|
125,000 |
(5) |
|
|
|
|
|
|
5.65 |
|
|
|
09/27/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John A.
Witham, Executive
|
|
|
22,222 |
(3) |
|
|
|
|
|
|
|
|
|
|
9.00 |
|
|
|
01/18/2011 |
|
Vice President and Chief |
|
|
16,666 |
(4) |
|
|
50,000 |
(4) |
|
|
|
|
|
|
4.00 |
|
|
|
03/30/2011 |
|
Financial Officer |
|
|
|
|
|
|
75,000 |
(5) |
|
|
|
|
|
|
5.65 |
|
|
|
09/27/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scott W. Koller, |
|
|
1,388 |
(2) |
|
|
|
|
|
|
|
|
|
|
6.75 |
|
|
|
12/15/2009 |
|
Senior Vice President, |
|
|
5,555 |
(2) |
|
|
|
|
|
|
|
|
|
|
6.75 |
|
|
|
08/04/2010 |
|
Sales and Marketing |
|
|
2,777 |
(2) |
|
|
|
|
|
|
|
|
|
|
11.25 |
|
|
|
10/10/2010 |
|
|
|
|
1,851 |
(2) |
|
|
|
|
|
|
|
|
|
|
9.00 |
|
|
|
02/06/2011 |
|
|
|
|
11,111 |
(2) |
|
|
|
|
|
|
|
|
|
|
9.00 |
|
|
|
03/24/2011 |
|
|
|
|
|
|
|
|
95,000 |
(5) |
|
|
|
|
|
|
5.65 |
|
|
|
09/27/2011 |
|
|
|
|
(1) |
|
Represents shares issuable upon the exercise of nonqualified stock options awarded under our
2006 Equity Incentive Plan. |
|
(2) |
|
Represents shares purchasable upon the exercise of warrants. |
|
(3) |
|
Represents shares purchasable upon the exercise of warrants.
|
|
(4) |
|
These options vest 25% on March 30, 2006 and an
additional 25% on each of March 30, 2007, March 30, 2008
and March 30, 2009. |
|
(5) |
|
These options vest 25% on January 1, 2008 and an
additional 25% on each of January 1, 2009, January 1, 2010
and January 1, 2011. |
46
The Executive Employment Agreements described in the narrative to the Summary Compensation
section above set forth all arrangements between our company and each of our named executive
officers in connection with termination of employment, change of control of our company, and any
changes to the named executive officers responsibilities following a change of control.
Director Compensation
The following table sets forth, for each of our directors who are not named executive
officers, information concerning compensation earned for services in all capacities during the
fiscal year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or |
|
|
|
|
|
Option |
|
Non-Equity |
|
Nonqualified |
|
|
|
|
|
|
Paid in |
|
Stock |
|
Awards |
|
Incentive Plan |
|
Deferred |
|
All Other |
|
|
|
|
Cash |
|
Awards |
|
($) |
|
Compensation |
|
Compensation |
|
Compensation |
|
Total |
Name |
|
($) |
|
($) |
|
(1) |
|
($) |
|
Earnings |
|
($) |
|
($) |
Dr. William F.
Schnell |
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carl B.Walking
Eagle, Sr. |
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gregory T. Barnum |
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas J.Moudry |
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brett A. Shockley |
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,631 |
|
|
|
|
(1) |
|
As of December 31, 2006, each director has an aggregate of 40,000 options outstanding. Such
options have a five-year term and were granted on February 27, 2006 and are exercisable at
$4.00 per share. Compensation expense recognized for these option awards during fiscal year
2006 under FAS 123R is set forth in the above table. |
2006 Non-Employee Director Stock Option Plan
Our Board
of Directors has adopted the 2006 Non-Employee Director Stock Option Plan which
provides for the grant of options to members of our Board of Directors who are not employees of our
company or its subsidiaries. Our shareholders approved this plan on
February 2, 2007. Our non-employee directors have been granted awards under the 2006 Non-Employee Director
Stock Option Plan. Under the
plan, non-employee directors as of February 27, 2006 and each non-employee director thereafter
elected to the Board is automatically entitled to a grant of an option for the purchase of 40,000
shares of common stock, 10,000 of which vest and become exercisable on the date of grant (if the
plan is approved by our
shareholders), and additional increments of 10,000 shares become exercisable and vest upon
each directors reelection to the board. The plan is administered by the compensation
committee of our board. The compensation committee is authorized to interpret the plan, amend and
modify rules and regulations relating to the plan and amend the plan unless amendment is required
to be approved by our shareholders pursuant to rules of any stock exchange or The Nasdaq Capital
Market.
47
The number of
shares originally reserved and available for awards under the 2006 Non-Employee Director
Stock Option Plan was 510,000 shares. As of February 2, 2007, we
had 280,000 shares available for issuance under such plan. Options are required to be granted at fair market value.
Outstanding options granted to our current and former directors
under the 2006 Non-Employee Director Stock Option Plan, as of
February 2, 2007, are as follows:
|
|
|
|
|
Michael Frank |
|
10,000 shares |
Carl B. Walking Eagle Sr |
|
40,000 shares |
Barry W. Butzow |
|
10,000 shares |
Gregory T. Barnum |
|
40,000 shares |
Thomas J. Moudry |
|
40,000 shares |
Brett A. Shockley |
|
40,000 shares |
William F. Schnell |
|
40,000 shares |
Susan K. Haugerud |
|
10,000 shares |
Option awards to
our current non-employee directors are set forth in the Director Compensation
chart above. Mr. Frank, Mr. Butzow and Ms. Haugerud have resigned from the Board since receiving a
grant of options, but are entitled to exercise such options for 10,000 shares. The foregoing options were granted at an exercise price of
$4.00 per share.
Each non-employee
director option referenced above has an exercise price of $4.00 per share.
Options for 10,000 shares vested immediately upon shareholder approval. Options for
40,000 shares vest at the rate of 10,000 shares effective February 27, 2006 for incumbent directors
or upon election to the board for new directors, and 10,000 shares upon re-election to the board
each year thereafter.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
We believe that the terms of each of the following related party transactions were no less
favorable to us than could have been obtained from an unaffiliated third party. With respect to
each of the following transactions, the transaction was ratified by a majority of our independent
directors who did not have an interest in the transactions or who had access, at our expense, to
our or independent legal counsel.
We will enter into all future material affiliated transactions and loans with officers,
directors and significant shareholders on terms that are no less favorable to us than those that
can be obtained from unaffiliated, independent third parties. All future material affiliated
transactions and loans, and any forgiveness of loans, must be approved by a majority of our
independent directors who do not have an interest in the transactions and who had access, at our
expense, to our independent legal counsel.
Convertible Notes
Between May 2003 and March 31, 2006, we financed our company primarily through the sale of
convertible notes, some of which were purchased by certain of our directors, executive officers or
their affiliates. We entered into agreements with each of the holders of our outstanding
convertible notes pursuant to which, among other things, the outstanding principal balances (plus,
at the option of each holder, interest through the closing of our initial public offering)
converted into shares of our common stock at $3.20 per share (80% of the initial public offering
price) simultaneously with the closing of our initial public offering.
48
Between May 20, 2003 and November 24, 2003, we borrowed an aggregate of $300,000 from Barry W.
Butzow, our former director and a beneficial owner of more than 5% of our outstanding common stock,
pursuant to four separate convertible notes. The notes had various maturities ranging from December
20, 2008 to June 26, 2009. Interest accrued at the rate of 10% per annum and is payable quarterly.
Under the terms of the notes, Mr. Butzow had the option, prior to the maturity date, to convert the
principal amount, in whole or in part, into shares of our capital stock at a price of $1.00 per
share or the then-current offering price, whichever was less. We had the option to call the notes,
in whole or in part, prior to the maturity date. In connection with the issuance of the notes, we
issued to Mr. Butzow 16,666 shares of our common stock and a five-year warrant to purchase 26,389
shares of our common stock at $9.00 per share. The outstanding principal amount of the notes and
accrued interest of $103,908 were converted into 126,220 shares of common stock simultaneously with
the closing of our initial public offering.
Between June 16, 2003 and November 24, 2003, we sold three separate convertible notes in an
aggregate amount of $250,000 to Jack Norqual, a former beneficial owner of more than 5% of our
outstanding common stock. The notes had five-year maturities ranging from September 10, 2009 to
October 24, 2009. Interest accrued at the rate of 10% per annum and was payable quarterly. Under
the terms of the notes, Mr. Norqual had the option, prior to the maturity date, to convert the
principal amount, in whole or in part, into shares of our capital stock at a price of $1.00 per
share or the then-current offering price, whichever was less. We had the option to call the notes,
in whole or in part, prior to the maturity date. In connection with the issuance of the notes, we
issued to Mr. Norqual 13,887 shares of our common stock and a five-year warrant to purchase 25,000
shares of our common stock at $9.00 per share. The outstanding principal amount of the notes was
converted into 78,125 shares of common stock, and we paid Mr. Norqual accrued interest on the notes
of $85,103, simultaneously with the closing of our initial public offering.
On July 11, 2003, we sold a convertible note in the principal amount of $100,000 to Don
Dorsey, a former beneficial owner of more than 5% of our outstanding common stock. The note had a
maturity date of June 14, 2009. Interest accrued at the rate of 10% per annum and was payable
quarterly. Under the terms of the note, Mr. Dorsey had the option, prior to the maturity date, to
convert the principal amount, in whole or in part, into shares of our capital stock at a price of
$1.00 per share or the then-current offering price, whichever was less. We had the option to call
this note, in whole or in part, prior to the maturity date. In connection with the issuance of
this note, we issued to Mr. Dorsey 5,555 shares of our common stock and a five-year warrant to
purchase 8,333 shares of our common stock at $9.00 per share. The outstanding principal amount of
the note was converted into 31,250 shares of common stock, and we paid Mr. Dorsey accrued interest
on the note of $36,739, simultaneously with the closing of our initial public offering.
On October 31, 2003, we sold a convertible note in the principal amount of $100,000 to Stephen
E. Jacobs, one of our officers. The notes had a maturity date of May 28, 2009 and accrued interest
at the rate of 10% per annum and was due quarterly. Under the terms of the note, Mr. Jacobs had the
option, prior to the maturity date, to convert the principal amount, in whole or in part, into
shares of our capital stock at a price of $1.00 per share or the then-current offering price,
whichever was less. We had the option to call this note, in whole or in part, prior to the maturity
date. In connection with the issuance of the note, we issued to Mr. Jacobs 5,555 shares of our
common stock and a five-year warrant to purchase 8,333 shares of our common stock at $9.00 per
share. The outstanding principal amount of the note was converted into 31,250 shares of common
stock, and we paid Mr. Jacobs accrued interest on the note of $33,000, simultaneously with the
closing of our initial public offering.
On October 31, 2003, we sold a convertible note in the principal amount of $25,000 to Steve
Meyer, a former beneficial owner of more than 5% of our outstanding common stock. The note had a
maturity date of May 28, 2009. Interest accrued at the rate of 10% per annum and was payable
quarterly. Under the terms of the note, Mr. Meyer had the option, prior to the maturity date, to
convert the principal amount, in whole or in part, into shares of our capital stock at a price of
$1.00 per share or the then-current offering price, whichever was less. We had the option to call
this note, in whole or in part, prior to the maturity date. In connection with the issuance of this
note, we issued to Mr. Meyer 1,388 shares of our common stock and a five-year warrant to purchase
2,083 shares of our common stock at $9.00 per share. The outstanding principal amount of the note
was converted into 7,812 shares of common stock, and we paid Mr. Meyer accrued interest on the note
of $5,125, simultaneously with the closing of our initial public offering.
49
On November 24, 2003, we sold a convertible note in the principal amount of $100,000 to Mr.
Dorsey. The note had a maturity date of June 26, 2009. Interest accrued at the rate of 10% per
annum and was payable quarterly. Under the terms of the note, Mr. Dorsey had the option, prior to
the maturity date, to convert the principal amount, in whole or in part, into shares of our capital
stock at a price of $1.00 per share or the offering price, whichever was less. We had the option to
call this note, in whole or in part, prior to the maturity date. In connection with the issuance of
this note, we issued to Mr. Dorsey 5,555 shares of our common stock and a five-year warrant to
purchase 8,333 shares of our common stock at $9.00 per share. The outstanding principal amount of
the note was converted into 31,250 shares of common stock, and we paid Mr. Dorsey accrued interest
on the note of $31,105, simultaneously with the closing of our initial public offering.
On March 12, 2004, we sold a convertible note in the principal amount of $100,000 to Mr.
Meyer. The note had a maturity date of September 30, 2006. Interest accrued at the rate of 10% per
annum and was payable at maturity. Under the terms of the note, Mr. Meyer had the option, prior to
the maturity date, to convert the principal amount, in whole or in part, into shares of our capital
stock at a price of $1.00 per share or the then-current offering price, whichever was less. We had
the option to call this note, in whole or in part, prior to the maturity date. In connection with
the issuance of this note, we issued to Mr. Meyer 5,555 shares of our common stock and a five-year
warrant to purchase 8,333 shares of our common stock at $9.00 per share. The outstanding principal
amount of the note was converted into 31,250 shares of common stock, and we paid Mr. Meyer accrued
interest on the note of $15,094, simultaneously with the closing of our initial public offering.
On July 22, 2004, we sold a convertible note in the principal amount of $200,000 to R.A.
Stinski, a former beneficial owner of more than 5% of our outstanding common stock. The note had a
maturity date of July 22, 2006. In connection with the issuance of this note, we issued to Mr.
Stinski 11,111 shares of our common stock and a five-year warrant to purchase 16,667 shares of our
common stock at $13.50 per share. On August 25, 2006, Mr. Stinski exchanged this promissory note
for $237,933 in principal amount of our 12% convertible bridge notes together with warrants to
purchase 47,586 shares of our common stock. In connection with this exchange, we also issued to Mr.
Stinski 20,000 shares of our common stock.
On December 22, 2004, we sold a convertible note in the principal amount of $33,550 to
Christopher F. Ebbert, an officer of our company. The note had a maturity date of July 22, 2010 and
was convertible into shares of our capital stock at a price of $1.00 per share or the then-current
offering price, whichever was less. Interest accrued at the rate of 10% per annum and is due
quarterly. In connection with the issuance of the note, we issued to Mr. Ebbert a five-year warrant
to purchase 3,727 shares of our common stock at $9.00 per share. The outstanding principal amount
of the note was converted into 10,484 shares of common stock, and we paid Mr. Ebbert accrued
interest on the note of $7,291, simultaneously with the closing of our initial public offering.
At the closing of our initial public offering, pursuant to the terms of convertible debenture
agreements which we entered into with the Spirit Lake Tribe, a federally recognized Native American
tribe, our indebtedness to the Spirit Lake Tribe incurred in 2005 aggregating $3,000,000
automatically converted into 1,302,004 shares of common stock, representing 30% of our issued and
outstanding shares on a fully diluted basis, determined without giving effect to shares issued in
connection with our public offering, or shares issued or issuable upon conversion of our
outstanding 12% convertible bridge notes or the exercise of warrants issued to purchasers of the
bridge notes between March 2006 and August 2006. Mr. Carl B. Walking Eagle, Sr., a director, is an
officer and member of the Spirit Lake Tribal Council.
Non-Convertible Notes
On January 30, 2004, we entered into a note in the principal amount of $26,700 with Mr.
Butzow. As of May 12, 2006, the balance of this non-convertible note was $13,750 and it matures on
December 31, 2009. Interest accrues at the rate of 10% per annum and is due quarterly. In
connection with this note, we issued to Mr. Butzow a five-year warrant to purchase 2,967 shares of
our common stock at $9.00 per share.
50
Other Financing Agreements
On November 2, 2004, we entered into a business loan agreement with Signature Bank that
provides us with a variable rate revolving line of credit of $300,000. As of September 30, 2006, we
had borrowed $300,000 from Signature Bank under this line. The amounts borrowed are due on November
2, 2006, and our obligations are personally guaranteed by Barry W. Butzow. Interest accrues at a
variable interest rate of 1.5 percentage points over the U.S. Bank index rate and is payable the
first day of each month. We may prepay all or a portion of the loan early without penalty. We
executed a promissory note and made customary representations, warranties, and covenants in
connection with this loan. In consideration for Mr. Butzows personal guarantee, we issued to Mr.
Butzow a five-year warrant to purchase 16,667 shares of our common stock at $13.50 per share. These
warrants were subsequently repriced to $9.00 per share as described under Warrant Repricing
below.
On December 8, 2004, we entered into a 36-month lease agreement with Winmark Capital
Corporation for office equipment and furniture. As of September 30, 2006, we had drawn $99,326 on a
$150,000 lease line of credit. Our payment obligations under the lease are approximately $6,200 per
month. This lease has been personally guaranteed by Stephen Jacobs, one of our officers. In
consideration for his personal guarantee, we issued to Mr. Jacobs a five-year warrant to purchase
8,333 shares of our common stock at $13.50 per share. These warrants were subsequently repriced to
$9.00 per share as described under Warrant Repricing below.
On November 10, 2005, we entered into a business loan agreement with Signature Bank that
provides us with a variable rate revolving line of credit of $200,000. As of September 30, 2006, we
have borrowed $200,000 from Signature Bank under this line. The amounts borrowed are due on
November 10, 2006, and our obligations are personally guaranteed by Mr. Butzow. Interest accrues at
a variable interest rate of 1.5 percentage points over the U.S. Bank index rate and is payable the
first day of each month. We may prepay all or a portion of the loan early without penalty. We
executed a promissory note and made customary representations, warranties, and covenants in
connection with this loan. In consideration for his personal guarantee, we issued to Mr. Butzow a
five-year warrant to purchase 5,556 shares of our common stock at $9.00 per share.
On May 23, 2005, we entered into a factoring agreement with Stephen E. Jacobs and Barry W.
Butzow, whereby we agreed to assign and sell to Mr. Jacobs and Mr. Butzow certain of our
receivables. They may limit their purchases to receivables arising from sales to any one customer
or a portion of the net amount of the receivable. We have granted a continuing security interest in
all receivables purchased under the agreement. This agreement expires on May 23, 2007, but
automatically renews from year-to-year unless terminated by us upon at least 60 days prior written
notice. Mr. Jacobs and Mr. Butzow have the right to terminate the agreement at any time by giving
us 60 days prior written notice. We pay interest equal to two times the prime rate of interest
published by Signature Bank in effect at the time of purchase. The interest rate applies to all
receivables purchased under the agreement. The interest amount is based on the receivable balance
until collected and is subject to change based on changes in the prime rate. In consideration for
this agreement, we have agreed to issue to Mr. Jacobs and Mr. Butzow five-year warrants to purchase
shares of our common stock at $9.00 per share in an amount equal to 100% of the net dollar amount
of receivables sold to Mr. Jacobs and Mr. Butzow. As of September 30, 2006, we had issued warrants
to purchase an aggregate of 39,491 shares at $9.00 per share relating to this agreement. We refer
you to Note G of our financials for a discussion of our accounting treatment.
On November 11, 2005, we sold a 90-day promissory note to SHAG LLC in the principal amount of
$100,000. Dr. William Schnell, one of our non-employee directors, is a member of SHAG LLC. The
interest rate of the note was 10% per year. As additional consideration, we issued to SHAG LLC a
five-year warrant to purchase 2,778 shares of our common stock at $9.00 per share. We agreed with
SHAG LLC to increase the amount of the note to $107,500 and extend the term in exchange for the
right to convert amounts outstanding under the note into shares of our common stock at a conversion
rate equal to 80% of the initial public offering price. The outstanding principal amount of the
note and accrued interest of $8,630 was converted into 36,289 shares of common stock simultaneously
with the closing of our initial public offering.
51
On December 27, 2005, we sold a 90-day promissory note to Mr. Butzow in the principal amount
of $300,000. The interest rate of the note is 10% per year. As additional consideration, we issued
to Mr. Butzow a five-year warrant to purchase 25,000 shares of our common stock at $6.30 per share.
On March 27, 2006, we extended the maturity date of this note for 90 days. As additional
consideration, we issued to Mr. Butzow a six-year warrant to purchase 25,000 shares of our common
stock at $6.30 per share. On June 27, 2006, Mr. Butzow agreed to extend the maturity date of his
promissory note to July 31, 2006 and to exchange the promissory note for our 12% convertible bridge
notes in the principal amount of the promissory note, plus accrued interest, together with warrants
to purchase shares of our common stock. In consideration for the extension, we agreed to issue to
Mr. Butzow 22,666 shares of our common stock. On July 27, 2006, we issued to Mr. Butzow 12%
convertible bridge notes in the principal amount of $315,625 and warrants to purchase 63,125 shares
of our common stock in exchange for this promissory note.
On January 12, 2006, we entered into a business loan agreement with Signature Bank that
provides us with a variable rate revolving line of credit of $250,000. As of September 30, 2006, we
had borrowed $250,000 from under this line. The amounts borrowed are due on January 12, 2007, and
our obligations are personally guaranteed by Michael J. Hopkins, one of our officers and a former
director. Interest accrues at a variable interest rate of 1.5 percentage points over the U.S. Bank
index rate and is payable the first day of each month. We may prepay all or a portion of the loan
early without penalty. We executed a promissory note and made customary representations,
warranties, and covenants in connection with this loan. In consideration for his personal
guarantee, we issued to Mr. Hopkins a five-year warrant to purchase 6,944 shares of our common
stock at $9.00 per share.
On March 20, 2006, we entered into a 36-month lease agreement with Winmark Capital Corporation
for office equipment and furniture. As of September 30, 2006, we had drawn $133,993 on a $186,391
lease line of credit. Our payment obligations under the lease are approximately $5,300 per month.
Warrant Repricing
In February 2006, our Board of Directors determined that $9.00 more properly reflected the
market value of our common stock and approved a repricing, from $13.50 per share to $9.00 per
share, of the following warrants:
|
|
|
|
|
|
|
Warrant |
Name |
|
Shares |
Jeffrey C. Mack |
|
|
21,666 |
|
Stephen E. Jacobs |
|
|
23,333 |
|
Christopher F. Ebbert |
|
|
15,000 |
|
Marshall Group |
|
|
4,444 |
|
Barry W. Butzow |
|
|
16,667 |
|
Michael Frank |
|
|
22,222 |
|
The repricing was effected to provide ongoing incentives to the named executive officers,
executive officers, directors, our strategic partner, the Marshall Group, and Michael Frank, a
former director. Going forward, our policy will be not to reprice equity instruments.
Executive Employment Agreements
The terms of the Executive Employment Agreement between our company and our current officers
is set forth in the narrative following the Summary Compensation Table above.
52
PRINCIPAL SHAREHOLDERS
The following table sets forth information with respect to the beneficial ownership of our
common stock as of February 2, 2007, by:
|
|
|
each person who is known by us to own beneficially more than 5% of our common stock; |
|
|
|
|
each current director; |
|
|
|
|
each of our executive officers; and |
|
|
|
|
all directors and executive officers as a group. |
Beneficial ownership is determined in accordance with the rules of the Securities and Exchange
Commission. In computing percentage ownership of each person, shares of common stock subject to
options, warrants, rights, conversion privileges or similar obligations held by that person that
are currently exercisable or convertible, or exercisable or convertible within 60 days of February 2, 2007, are deemed to be beneficially owned by that person. These shares, however, are not deemed
outstanding for the purpose of computing the percentage ownership of any other person.
Except as otherwise indicated in this table, the address of each beneficial owner is 14700
Martin Drive, Eden Prairie, MN 55344. Except as indicated in this table and pursuant to applicable
community property laws, each shareholder named in the table has sole voting and investment power
with respect to the shares set forth opposite such shareholders name. Mr. Mack has pledged 2,000
shares as security for a loan. Percentage of ownership is based on
9,825,621 shares of our common
stock outstanding on February 2, 2007.
|
|
|
|
|
|
|
|
|
|
|
Beneficial Ownership |
Name and Address of Beneficial Owner |
|
Shares |
|
Percent |
Carl B. Walking Eagle Sr. |
|
|
1,356,446 |
(1) |
|
|
13.8 |
% |
Spirit Lake Tribe |
|
|
1,346,446 |
(2) |
|
|
13.7 |
% |
Barry W. Butzow |
|
|
594,497 |
(3) |
|
|
5.9 |
% |
Stephen E. Jacobs |
|
|
178,765 |
(4) |
|
|
1.8 |
% |
Jeffrey C. Mack |
|
|
160,686 |
(5) |
|
|
1.6 |
% |
Christopher F. Ebbert |
|
|
140,316 |
(6) |
|
|
1.4 |
% |
Dr. William F. Schnell |
|
|
111,147 |
(7) |
|
|
1.1 |
% |
John A. Witham |
|
|
55,555 |
(8) |
|
|
* |
|
Scott W. Koller |
|
|
24,307 |
(9) |
|
|
* |
|
Thomas J. Moudry |
|
|
15,000 |
(10) |
|
|
* |
|
Gregory T. Barnum |
|
|
10,000 |
(11) |
|
|
* |
|
Brett A. Shockley |
|
|
10,000 |
(11) |
|
|
* |
|
Brian S. Anderson |
|
|
8,472 |
(12) |
|
|
* |
|
All current executive officers and directors as a group (11 persons) |
|
|
2,070,694 |
(13) |
|
|
20.0 |
% |
|
|
|
* |
|
Less than 1% |
|
(1) |
|
Includes 1,346,446 shares owned by Spirit Lake Tribe. Carl B. Walking Eagle Sr. is
the Vice Chairman of the Spirit Lake Tribal Council and may be deemed to
beneficially own the shares held by Spirit Lake Tribe. Mr. Walking Eagle disclaims
beneficial ownership of the shares owned by Spirit Lake Tribe except to the extent
of his pecuniary interest in such shares. Includes 10,000 shares issuable upon
exercise of options granted under the 2006 Non-Employee Director Stock Option Plan. The address for the shareholder is P.O.
Box 359, Main Street, Fort Totten, ND 58335. |
53
|
|
|
(2) |
|
The address for the shareholder is P.O. Box 359, Main Street, Fort Totten, ND 58335. |
|
(3) |
|
Includes 10,000 shares purchasable upon exercise of options granted under the 2006
Non-Employee Director Stock Option Plan, and 232,770 shares purchasable upon exercise of warrants. The address for the
shareholder is 9714 Brassie Circle, Eden Prairie, MN 55437. |
|
(4) |
|
Includes 126,960 shares purchasable upon exercise of
warrants and 15,000 shares issuable upon exercise of
options granted under the 2006 Equity Incentive Plan. |
|
(5) |
|
Includes 75,353 shares purchasable upon exercise of warrants
and 83,333 shares issuable upon
exercise of options granted under the 2006 Equity Incentive Plan. Mr. Mack has pledged 2,000 shares as security for a loan. |
|
(6) |
|
Includes 92,055 shares purchasable upon exercise of warrants. |
|
(7) |
|
Includes 2,083 shares purchasable upon exercise of warrants,
10,000 shares issuable upon the exercise of options granted under the
2006 Non-Employee Director Stock Option Plan, and 80,731 shares
beneficially owned by SHAG LLC (of which 11,109 shares are purchasable upon
exercise of warrants). Dr. Schnell is an owner of SHAG LLC and may be deemed to
beneficially own the shares held by SHAG LLC. Dr. Schnell disclaims beneficial
ownership of the shares held by SHAG LLC except to the extent of his pecuniary
interest in such shares. The address for the shareholder is 1000 East 1st St, Duluth,
MN 55805. |
|
(8) |
|
Represents 22,222 shares purchasable upon exercise of
warrants and 33,333 shares issuable upon exercise of options granted
under the 2006 Equity Incentive Plan. |
|
(9) |
|
Includes 22,682 shares purchasable upon exercise of warrants. |
|
(10) |
|
Includes 10,000 shares issuable upon exercise of options granted under the 2006
Non-Employee Director Stock Option Plan. |
|
(11) |
|
Represents shares issuable upon exercise of options granted under the 2006
Non-Employee Director Stock Option Plan. |
|
(12) |
|
Represents 6,250 shares issuable upon the exercise of options granted under the
2006 Equity Incentive Plan and 2,222
shares purchasable upon exercise of warrants. |
|
(13) |
|
Includes 343,577 shares purchasable upon exercise of warrants, 187,916 shares issuable
upon exercise of options, and 1,427,177 shares
beneficially owned by entities related to two of our directors (of which 11,109
shares are purchasable upon exercise of warrants). |
54
DESCRIPTION OF SECURITIES
Our authorized capital stock consists of 66,666,666 shares, par value $0.01 per share,
consisting of 50,000,000 shares of common stock and 16,666,666 shares of preferred stock, par value
$0.01 per share. As of December 31, 2006, we had 9,825,621 shares of common stock
outstanding held by 182 holders, and no outstanding shares of preferred stock.
Common Stock
The holders of our common stock:
|
|
|
have the right to receive ratably any dividends from funds legally available
therefor, when, as and if declared by our Board of Directors; |
|
|
|
|
are entitled to share ratably in all of our assets available for distribution to
holders of our common stock upon liquidation, dissolution or winding up of the affairs
of our company; and |
|
|
|
|
are entitled to one vote per share on all matters which shareholders may vote on at
all meetings of shareholders. |
All shares of our common stock now outstanding are fully paid and nonassessable. There are no
redemption, sinking fund, conversion or preemptive rights with respect to the shares of our common
stock.
The holders of our common stock do not have cumulative voting rights. Subject to the rights of
any future series of preferred stock, the holders of a plurality of outstanding shares voting for
the election of our directors can elect all of the directors to be elected, if they so choose. In
such event, the holders of the remaining shares will not be able to elect any of our directors.
Undesignated Preferred Stock
Under governing Minnesota law and our amended and restated articles of incorporation, no
action by our shareholders is necessary, and only action of our Board of Directors is required, to
authorize the issuance of up to 16,666,666 shares of undesignated preferred stock. Our Board of
Directors is empowered to establish, and to designate the name of, each class or series of the
undesignated preferred shares and to set the terms of such shares, including terms with respect to
redemption, sinking fund, dividend, liquidation, preemptive, conversion and voting rights and
preferences. Accordingly, our Board of Directors, without shareholder approval, may issue preferred
stock having rights, preferences, privileges or restrictions, including voting rights, that may be
greater than the rights of holders of common stock. It is not possible to state the actual effect
of the issuance of any shares of preferred stock upon the rights of holders of our common stock
until our Board of Directors determines the specific rights of the holders of such preferred stock.
However, the effects might include, among other things, restricting dividends on our common stock,
diluting the voting power of our common stock, impairing the liquidation rights of our common stock
and delaying or preventing a change in control of our company without further action by our
shareholders. Our Board of Directors has no present plans to issue any shares of preferred stock.
We will not issue preferred stock to our officers, directors, significant shareholders or
others deemed to be promoters under the North American Securities Administrators Association
Statement of Policy Regarding Corporate Securities Definitions unless we offer it to all other
existing shareholders or to new shareholders on the same terms, or the issuance is approved by a
majority of our independent directors who do not have an interest in the issuance and who have
access, at our expense, to our counsel or independent counsel.
Warrants and Registration Rights
In connection with convertible notes and other debt agreements issued to private investors and
to other individuals for services rendered, we have issued five-year warrants to purchase an
aggregate of 2,560,061 shares of our common stock, and six-year warrants to purchase an aggregate
of 50,000 shares of our common stock. The warrants are currently exercisable at prices ranging
from $.09 to $45.00 per share, subject to adjustment pursuant to antidilution provisions contained
in the warrant agreements.
55
As additional compensation in connection with our initial public offering, we sold to the
underwriter of such offering, for nominal consideration, a warrant to purchase up to 450,000 shares
of our common stock. This warrant is eligible to participate on a piggy-back basis in any
registration by us for the duration of the warrant and two years thereafter, and for a one time
demand registration if and when we are eligible to use Form S-3. We have been advised that the
holder of such warrant has elected not to participate in this resale registration statement as a
selling shareholder.
Restrictions on Issuance of Options and Warrants
As required by certain state securities regulators, we have agreed that during the one-year
period commencing on the effective date of the offering, we will not grant options or warrants to
officers, directors, 5% shareholders, employees or affiliates exceeding 1,096,610 shares. This
limit represents 15% of the shares of our common stock outstanding upon completion of our initial
public offering.
Anti-Takeover Provisions
Certain provisions of Minnesota law and our articles of incorporation and bylaws described
below could have an anti-takeover effect. These provisions are intended to provide management with
flexibility in responding to an unsolicited takeover offer and to discourage certain types of
unsolicited takeover offers for our company. However, these provisions could have the effect of
discouraging attempts to acquire us, which could deprive our shareholders of opportunities to sell
their shares at prices higher than prevailing market prices.
Section 302A.671 of the Minnesota Business Corporation Act applies, with certain exceptions,
to any acquisition of our voting stock from a person, other than us and other than in connection
with certain mergers and exchanges to which we are a party, that results in the acquiring person
owning 20% or more of our voting stock then outstanding. Similar triggering events occur at the
one-third and majority ownership levels. Section 302A.671 requires approval of any such acquisition
by a majority vote of our disinterested shareholders and a majority vote of all of our
shareholders. In general, shares acquired in excess of the applicable percentage threshold in the
absence of such approval are denied voting rights and are redeemable at their then fair market
value by us during a specified time period.
Section 302A.673 of the Minnesota Business Corporation Act generally prohibits us or any of
our subsidiaries from entering into any business combination transaction with a shareholder for a
period of four years after the shareholder acquires 10% or more of our voting stock then
outstanding. An exception is provided for circumstances in which, before the 10% share-ownership
threshold is reached, either the transaction or the share acquisition is approved by a committee of
our Board of Directors composed of one or more disinterested directors.
The Minnesota Business Corporation Act contains a fair price provision in Section 302A.675.
This provision provides that no person may acquire any of our shares within two years following the
persons last purchase of our shares in a takeover offer unless all shareholders are given the
opportunity to dispose of their shares to the person on terms that are substantially equivalent to
those in the earlier takeover offer. This provision does not apply if the acquisition is approved
by a committee of disinterested directors before any shares are acquired in the takeover offer.
Section 302A.553, subdivision 3, of the Minnesota Business Corporation Act prohibits us from
purchasing any voting shares owned for less than two years from a holder of more than 5% of our
outstanding voting stock for more than the market value of the shares. Exceptions to this provision
are provided if the share purchase is approved by a majority of our shareholders or if we make a
repurchase offer of equal or greater value to all shareholders.
Our articles of incorporation provide that the holders of our common stock do not have
cumulative voting rights. For the shareholders to call a special meeting, our bylaws require that
at least 10% of the voting power must join in the request. Our articles of incorporation give our
Board of Directors the power to issue any or all of the shares of undesignated preferred stock,
including the authority to establish one or more series and to fix the powers, preferences,
rights and limitations of such class or series, without seeking shareholder approval. Our
Board of Directors also has the right to fill vacancies of the board, including a vacancy created
by an increase in the size of the Board of Directors.
56
Our bylaws provide for an advance notice procedure for the nomination, other than by or at the
direction of the Board of Directors, of candidates for election as directors, as well as for other
shareholder proposals to be considered at annual meetings of shareholders. In general, notice of
intent to nominate a director or raise matters at such meetings will have to be received by us not
less than 90 days prior to the date fixed for the annual meeting, and must contain certain
information concerning the persons to be nominated or the matters to be brought before the meeting
and concerning the shareholders submitting the proposal.
Transfer Agent and Registrar
The transfer agent and registrar with respect to our common stock is Registrar and Transfer
Company.
Listing
Our common stock is listed on The Nasdaq Capital Market under the symbol RNIN.
SELLING SHAREHOLDERS
The following table presents information regarding the selling shareholders. Unless otherwise
noted, the shares listed below represent the shares that each selling shareholder beneficially
owned on December 31, 2006. The shares being offered hereunder represent an aggregate of 3,775,705
shares issued upon conversion of 12% convertible bridge notes, convertible notes and convertible
debentures, and 2,160,061 shares issuable upon exercise of common stock purchase warrants.
We are registering the above-referenced shares to permit each of the selling shareholders and
their pledges, donees, transferees or other successors-in-interest that receive their shares from
the selling shareholders as a gift, partnership distribution or other non-sale related transfer
after the date of this prospectus to resell the shares.
The following table sets forth the name of each selling shareholder, the number of shares
owned by each of the selling shareholders as of December 31, 2006, the number of shares that may be
offered under this prospectus and the number of shares of our common stock owned by the selling
shareholders after this offering is completed, assuming all of the shares being offered are sold.
Except as otherwise disclosed below, none of the selling shareholders has, or within the past three
years has had, any position, office or other material relationship with us. The number of shares
in the column Shares Offered represents all of the shares that a selling shareholder may offer
under this prospectus.
Beneficial ownership is determined in accordance with Rule 13d-3(d) promulgated by the SEC
under the Exchange Act. The percentages of shares beneficially owned are based on 9,825,621 shares
of our common stock outstanding as of December 31, 2006, plus the shares of common stock
beneficially owned by the respective selling shareholder, as set forth in the following table and
more fully described in the applicable footnotes.
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Spirit Lake Tribe
P.O. Box 359
Fort Totten, ND 58335 |
|
|
1,346,446 |
|
|
|
13.7 |
% |
|
|
1,302,004 |
|
|
|
44,442 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barry W. Butzow
9714 Brassie Circle
Eden Prairie, MN 55347 |
|
|
594,497 |
(3) |
|
|
5.9 |
% |
|
|
528,501 |
(4) |
|
|
65,996 |
(5) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jack Norqual
9493 Olympia Drive
Eden Prairie, MN 55347 |
|
|
384,252 |
(6) |
|
|
3.9 |
% |
|
|
331,033 |
(7) |
|
|
53,219 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. A. Stinski
3647 McKinley St. N.E.
Minneapolis, MN 55418 |
|
|
209,360 |
(8) |
|
|
2.1 |
% |
|
|
170,195 |
(9) |
|
|
39,165 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Donald Dorsey
3717 S. Gambel Quail Way
Superstition Mountain, AZ 85218 |
|
|
195,551 |
(10) |
|
|
2.0 |
% |
|
|
184,441 |
(11) |
|
|
11,110 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stephen Jacobs
9420 Olympia Drive
Eden Prairie, MN 55437 |
|
|
178,765 |
(12) |
|
|
1.8 |
% |
|
|
158,210 |
(13) |
|
|
20,555 |
(14) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ben Reuben and Sophie Reuben, JTWROS
899 Lincoln Ave.
St. Paul, MN 55105 |
|
|
159,467 |
(15) |
|
|
1.6 |
% |
|
|
159,467 |
(15) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Galtere International Master Fund, L.P.
7 East 20th Street, 11R
New York, NY 10003 |
|
|
142,492 |
(16) |
|
|
1.5 |
% |
|
|
123,048 |
(17) |
|
|
19,444 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Christopher F. Ebbert
4821 13th Avenue South
Minneapolis, MN 55417 |
|
|
140,316 |
(18) |
|
|
1.4 |
% |
|
|
102,539 |
(19) |
|
|
37,777 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeffrey C. Mack
6489 Promontory Drive
Eden Prairie, MN 55346 |
|
|
119,019 |
(20) |
|
|
1.2 |
% |
|
|
75,353 |
(21) |
|
|
43,666 |
(22) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William F. Schnell
2708 Branch Street
Duluth, MN 55812 |
|
|
111,147 |
(23) |
|
|
1.1 |
% |
|
|
2,083 |
(21) |
|
|
109,064 |
(24) |
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hal B. Heyer
214 North 34th Avenue East
Duluth, MN 55804 |
|
|
91,147 |
(25) |
|
|
* |
|
|
|
2,083 |
(21) |
|
|
89,064 |
(26) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peter Goldschmidt
3221 Ewing Avenue
Duluth, MN 55803 |
|
|
91,147 |
(27) |
|
|
* |
|
|
|
2,083 |
(21) |
|
|
89,064 |
(26) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robin Hendricks
5290 Lakewood Road
Duluth, MN 55804 |
|
|
91,147 |
(28) |
|
|
* |
|
|
|
2,083 |
(21) |
|
|
89,064 |
(26) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven P. Meyer
9088 Neil Lake Road
Eden Prairie, MN 55347 |
|
|
82,712 |
(29) |
|
|
* |
|
|
|
70,214 |
(30) |
|
|
12,498 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industricorp & Co., Inc. FBO Twin City
Carpenters Pension Plan |
|
|
81,484 |
(31) |
|
|
* |
|
|
|
81,484 |
(31) |
|
|
0 |
|
|
|
0 |
% |
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
SHAG, LLC
214 34th Avenue East
Duluth, MN 55804 |
|
|
80,731 |
(32) |
|
|
* |
|
|
|
47,398 |
(33) |
|
|
33,333 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jill Jensen-Behr
845 Bradford Avenue North
Champlin, MN 55316 |
|
|
79,215 |
(34) |
|
|
* |
|
|
|
29,360 |
(21) |
|
|
49,855 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. Russell Melgaard
7900 E. Oakmont Place
Sioux Falls, SD 57110 |
|
|
70,000 |
(35) |
|
|
* |
|
|
|
70,000 |
(35) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Steven Emerson
1522 Ensley Avenue
Los Angeles, CA 90024 |
|
|
68,645 |
|
|
|
* |
|
|
|
68,645 |
|
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. Bruce Erickson
4041 16th Ave. S.
Minneapolis, MN 55407 |
|
|
64,874 |
(36) |
|
|
* |
|
|
|
64,874 |
(36) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas L. Thompson and Katherine A. Thompson
323 Woodland Hills W.
Brainerd, MN 56401 |
|
|
63,682 |
(37) |
|
|
* |
|
|
|
52,572 |
(38) |
|
|
11,110 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Destin Capital Partners
c/o Martin B. Rowe
946 4th St.
Eldorado, IL 62930 |
|
|
54,322 |
(39) |
|
|
* |
|
|
|
54,322 |
(39) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Courtney Pulkrabek
210 No. Broadway
P. O. Box 622
Crookston, MN 56716 |
|
|
54,322 |
(39) |
|
|
* |
|
|
|
54,322 |
(39) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industricorp & Co., Inc. FBO 1561000091
312 Central Ave. SE, Suite 508
Minneapolis, MN 55414 |
|
|
52,572 |
(38) |
|
|
* |
|
|
|
52,572 |
(38) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ilo E. Leppik
7500 Western Ave.
Golden Valley, MN 55427 |
|
|
51,250 |
(40) |
|
|
* |
|
|
|
51,250 |
(40) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard H. Enrico
7585 Equitable Drive
Eden Prairie, MN 55344 |
|
|
47,914 |
(41) |
|
|
* |
|
|
|
42,359 |
(42) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paul L. Heibel
20558 Vails Lake Rd.
Eden Valley, MN 55329 |
|
|
46,125 |
(43) |
|
|
* |
|
|
|
25,625 |
(44) |
|
|
20,500 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Wind Exercise Equipment
7585 Equitable Drive
Eden Prairie, MN 55344 |
|
|
45,137 |
(45) |
|
|
* |
|
|
|
39,582 |
(46) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UBS Financial Services, Custodian
f/b/o Randall W. Barnes
c/o UBS Financial Services
800 Nicollet Mall, Suite 800
Minneapolis, MN 55402 |
|
|
45,137 |
(45) |
|
|
* |
|
|
|
39,582 |
(46) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Hopkins
19549 Jersey Avenue
Lakeville, MN 55044 |
|
|
45,052 |
(47) |
|
|
* |
|
|
|
26,720 |
(21) |
|
|
18,332 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael J. Frank
4964 Safari Circle
Eagan, MN 55122 |
|
|
44,719 |
(48) |
|
|
* |
|
|
|
31,942 |
(21) |
|
|
12,777 |
(49) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lorax Investments, LLC
4555 Erin Drive, Suite #190
Eagan, MN 55122 |
|
|
42,808 |
(50) |
|
|
* |
|
|
|
39,559 |
(51) |
|
|
3,249 |
|
|
|
* |
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
B Square 110 110th Avenue NE, Suite 200
Bellevue, WA 98004 |
|
|
41,856 |
(52) |
|
|
* |
|
|
|
2,666 |
(21) |
|
|
39,190 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert G. Allison |
|
|
40,742 |
(53) |
|
|
* |
|
|
|
40,742 |
(53) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PR
Partners c/o Jeff Sowada
34 Penninsula Road
Dellwood, MN 55111 |
|
|
40,000 |
(21) |
|
|
* |
|
|
|
40,000 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John A. Witham
10456 Purdey Road
Eden Prairie, MN 55347 |
|
|
38,888 |
(54) |
|
|
* |
|
|
|
22,222 |
(21) |
|
|
16,666 |
(55) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverly J. Stathopoulus Trust
13212 Northern Dr.
Burnsville, MN 55337 |
|
|
33,625 |
(56) |
|
|
* |
|
|
|
25,625 |
(44) |
|
|
8,000 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshall Special Assets Group LLC
225 South
6th
Street, Suite 2900
Minneapolis, MN 55402 |
|
|
29,442 |
(57) |
|
|
* |
|
|
|
18,331 |
(21) |
|
|
11,111 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James and Barbara Koberstein
2132 Ponderosa Circle
Duluth, MN 55811 |
|
|
27,776 |
(58) |
|
|
* |
|
|
|
5,554 |
(21) |
|
|
22,222 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kenneth Grant
1201 N. 21st St.
Superior, WI 54880 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jerald D. Sprau
7722 Somerset Rd.
Woodbury, MN 55125 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bruce Rubinger
11965 Orchard Ave. West
Minnetonka, MN 55305 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jack Klingert
4600 Dallas Ln. N.
Plymouth, MN 55446 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard W. Perkins Trustee U/A dtd 6/14/78 FBO
Richard W. Perkins |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel S. and Patrice M. Perkins JTWROS
55 Landmark
Long Lake, MN 55356 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray & Co as Cust FBO David H. Potter
IRA |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alice Ann Corporation |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel B. Ahlberg TTEE and Linda O. Ahlberg
TTEE Ahlberg Joint Revocable Trust U/A dated
8/24/06 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dennis D. Gonyea |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UBS Financial Services as Custodian FBO
Bradley A. Erickson IRA
c/o UBS Financial Services
600 Nicollet Mall, Suite 800
Minneapolis, MN 55402 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David C. and Carole O. Brown TTEEs
FBO David C. and Carole O. Brown Rev TR U/A
dtd 10/23/97 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Robert H.
Clayburgh IRA |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Piper Jaffray as Custodian FBO Richard C.
Perkins IRA
2125 Hollybush Rd.
Hamel, MN 55340 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John T. Potter |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E. Terry Skone |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donald O. & Janet M. Voight TTEEs
FBO Janet M. Voight Trust U/A dtd 8/29/9 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO James B.
Wallace SPN/PRO |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Michael R.
Wilcox IRA |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David M. Westrum, TTEE FBO David M. Westrum
Revocable Living Trust U/A dtd 6/1/97 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shawn P. Weinand |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert J. Dondelinger
P O Box 527
Thief River Falls, MN 56701 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
O. Walter Johnson
5534 Fenway Ct.
White Bear Lake, MN 55110 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas P. Magne
7125 Shannon Drive
Edina, MN 55439 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Donald and Kathleen Walczak JTWROS
784 Redwood Lane
New Brighton, MN 55112 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terry and Susan Jacobs Revocable Trust
6524 Cheokee Trail
Edina, MN 55439 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dean and Cathy Cocker JTWROS
P. O. Box 1085
Pine Island, MN 55963 |
|
|
27,161 |
(59) |
|
|
* |
|
|
|
27,161 |
(59) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard A. Tickle Revocable Trust
1400 U.S. Trust Bldg.
730 2nd Ave. So.
Minneapolis, MN 55402 |
|
|
26,437 |
(60) |
|
|
* |
|
|
|
26,437 |
(60) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard B. Heise Trust
77 Osprey Point Drive
Osprey, FL 34229 |
|
|
26,437 |
(60) |
|
|
* |
|
|
|
26,437 |
(60) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard Kruger & Michaeleen Kruger 3605 Shady
Oak Road
Minnetonka, MN 55305 |
|
|
26,437 |
(60) |
|
|
* |
|
|
|
26,437 |
(60) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ronald Musich
2715 Pioneer Trail
Medina, MN 55340 |
|
|
26,437 |
(60) |
|
|
* |
|
|
|
26,437 |
(60) |
|
|
0 |
|
|
|
0 |
% |
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Allan Steffes
1149 Orchard Circle
St. Paul, MN 55118 |
|
|
26,437 |
(60) |
|
|
* |
|
|
|
26,437 |
(60) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chandler
P. O. Box 2465
Ft. Lauderdale, FL 33303 |
|
|
26,437 |
(60) |
|
|
* |
|
|
|
26,437 |
(60) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mike &
Kathy Pearson JT TEN
2805 Lisbon Ave. N.
Lake Elmo, MN 55042 |
|
|
26,286 |
(61) |
|
|
* |
|
|
|
26,286 |
(61) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary M. Uhde Revocable Trust
3157 Berwick Knoll
Brooklyn Park, MN 55443 |
|
|
26,286 |
(61) |
|
|
* |
|
|
|
26,286 |
(61) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. Scott and
Susan S. Vickerman JT TEN
2685 Rainey Road
Wayzata, MN 55391 |
|
|
26,286 |
(61) |
|
|
* |
|
|
|
26,286 |
(61) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goben Enterprises LP
450 18th Ave. S.
Naples, FL 34102 |
|
|
26,286 |
(61) |
|
|
* |
|
|
|
26,286 |
(61) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Craig & Terry Howard
540 Wilwood Lane
Stillwater, MN 55082 |
|
|
26,286 |
(61) |
|
|
* |
|
|
|
26,286 |
(61) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glen Gunderson
6125 Stone Court
Maple Plain, MN 55359 |
|
|
25,625 |
(44) |
|
|
* |
|
|
|
25,625 |
(44) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bauer Brothers Farms, Inc.
23301 Aberdeen Avenue
Belle Plaine, MN 56011 |
|
|
25,625 |
(44) |
|
|
* |
|
|
|
25,625 |
(44) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert Melhouse
79351 U.S. Hwy 71
Olivia, MN 56277 |
|
|
25,625 |
(44) |
|
|
* |
|
|
|
25,625 |
(44) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Boyce
1016 Stonebrooke Dr.
Shakopee, MN 55379 |
|
|
25,000 |
(62) |
|
|
* |
|
|
|
25,000 |
(62) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Larry Hopfenspirger
2025 Nicollet Ave. S.
Minneapolis, MN 55404 |
|
|
24,999 |
(63) |
|
|
* |
|
|
|
5,555 |
(21) |
|
|
19,444 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sheldon Fleck
4611 Browndale Avenue
Edina, MN 55424 |
|
|
24,999 |
(63) |
|
|
* |
|
|
|
5,555 |
(21) |
|
|
19,444 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scott Koller
2290 Goldpoint
Victoria, MN 55386 |
|
|
24,307 |
(64) |
|
|
* |
|
|
|
22,682 |
(21) |
|
|
1,625 |
|
|
|
* |
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Paul Medlin
18958 Firethom Pointe
Eden Prairie, MN 55347 |
|
|
24,257 |
(21) |
|
|
* |
|
|
|
24,257 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Juanita Young
7007 45th Avenue North
Crystal, MN 55428 |
|
|
22,567 |
(65) |
|
|
* |
|
|
|
19,790 |
(66) |
|
|
2,777 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laura Spillane
1991 Pine Ridge Drive
West St. Paul, MN 55118 |
|
|
22,567 |
(65) |
|
|
* |
|
|
|
19,790 |
(66) |
|
|
2,777 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suzanne Dressler
5247 Beachside Drive
Hopkins, MN 55343 |
|
|
22,567 |
(65) |
|
|
* |
|
|
|
19,790 |
(66) |
|
|
2,777 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert Schmidt
4103 Hidden Hill Rd.
Norman, OK 73072 |
|
|
20,000 |
(67) |
|
|
* |
|
|
|
20,000 |
(67) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dan Niessen
125 North Meridian Street
Belle Plain, MN 56011 |
|
|
18,902 |
(68) |
|
|
* |
|
|
|
8,032 |
(69) |
|
|
10,870 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charlie Maxwell
c/o Meristem
601 Carlson Parkway, Suite 800
Minnetonka, MN 55305 |
|
|
17,531 |
(70) |
|
|
* |
|
|
|
16,143 |
(71) |
|
|
1,388 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Garry L. Matz
P. O. Box Q
Elkhart Lake, WI 53020 |
|
|
17,000 |
(72) |
|
|
* |
|
|
|
17,000 |
(72) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paul Crawford
I.Q. Universe
125 SE Main Street, Suite 270
Minneapolis, MN 55414 |
|
|
16,216 |
(73) |
|
|
* |
|
|
|
5,085 |
(74) |
|
|
11,131 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thor A. Christensen
1600 Mount Curve Avenue
Minneapolis, MN 55403 |
|
|
15,943 |
(21) |
|
|
* |
|
|
|
15,943 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing Arts, Inc.
7805 Telegraph Road, Suite 110
Bloomington, MN 55438 |
|
|
15,771 |
(75) |
|
|
* |
|
|
|
15,771 |
(75) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David H. Eber
N1440 Tower Court
LaCrosse, WI 54601 |
|
|
15,000 |
(76) |
|
|
* |
|
|
|
15,000 |
(76) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George Nelms
8300 East Dixileta Drive, Unit 3
Scottsdale, AZ 85262 |
|
|
13,888 |
(77) |
|
|
* |
|
|
|
2,777 |
(21) |
|
|
11,111 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William H. Baxter Revocable Trust |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary A. Bergren |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Craig L.
Campbell IRA |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anne S. Chudnofsky |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary E. Clipper and Leslie J. Clipper JTWROS |
|
|
13,850 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Richard A. Hoel |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elizabeth J. Kuehne |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Fred T. Gerbig
IRA |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Raymond R.
Johnson IRA |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alan R. Reckner |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Charles W.
Pappas IRA |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paul C. Seel & Nancy S. Seel JTWROS |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UBS Financial Services as Custodian FBO Daniel
L. Lastavich IRA
c/o UBS Financial Services
600 Nicollet Mall, Suite 800
Minneapolis, MN 55402 |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO Robert G.
Allison IRA |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piper Jaffray as Custodian FBO William H.
Baxter IRA |
|
|
13,580 |
(78) |
|
|
* |
|
|
|
13,580 |
(78) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark Behling
2781 Leyland Trail
Woodbury, MN 55125 |
|
|
13,512 |
(79) |
|
|
* |
|
|
|
11,846 |
(80) |
|
|
1,666 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerard Abbott
4557 Oak Chase Circle
Eagan, MN 55123 |
|
|
11,282 |
(81) |
|
|
* |
|
|
|
9,894 |
(82) |
|
|
1,388 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jason LeZalla
620 Lincoln Drive NE
St. Michael, MN 55376 |
|
|
10,074 |
(21) |
|
|
* |
|
|
|
10,074 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kernon Bast and Donalda Speer JTWROS
948 Labarge Road
Hudson, WI 54016 |
|
|
10,000 |
(21) |
|
|
* |
|
|
|
10,000 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard and Janet Stout JTWROS
1353 Awatukee Tr.
Hudson, WI 54016 |
|
|
10,000 |
(21) |
|
|
* |
|
|
|
10,000 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scott A. Lucus
1304 Milano Circle
Dunedin, FL 34698 |
|
|
10,000 |
(21) |
|
|
* |
|
|
|
10,000 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FoxPoint Ventures
3200 Foxpoint Road
Burnsville, MN 55337 |
|
|
8,570 |
(83) |
|
|
* |
|
|
|
1,904 |
(21) |
|
|
6,666 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brian S. Anderson
10146 Bluff Road
Eden Prairie, MN 55347 |
|
|
8,472 |
(84) |
|
|
* |
|
|
|
2,222 |
(21) |
|
|
6,250 |
(55) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thor G. Christensen
4012 LeMont Boulevard
Mequon, WI 53092 |
|
|
7,497 |
(85) |
|
|
* |
|
|
|
4,165 |
(21) |
|
|
3,332 |
|
|
|
* |
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Joseph A. Medlin
928 Lake Avenue South
Duluth, MN 55802 |
|
|
6,943 |
(86) |
|
|
* |
|
|
|
1,388 |
(21) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark Sweet
3756 Big Fox Road
Gem Lake, MN 55110 |
|
|
6,943 |
(86) |
|
|
* |
|
|
|
1,388 |
(21) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas C. and Lynn M. Nelson
2142 Ponderosa Circle
Duluth, MN 55811 |
|
|
6,943 |
(86) |
|
|
* |
|
|
|
1,388 |
(21) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timothy Medlin
1039 Brainerd Avenue
Duluth, MN 55811 |
|
|
6,943 |
(86) |
|
|
* |
|
|
|
1,388 |
(21) |
|
|
5,555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeff Hanson
4316 West 99th Street
Bloomington, MN 55437 |
|
|
6,666 |
(21) |
|
|
* |
|
|
|
6,666 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert Martin
6800 Ruby Lane
Chanhassen, MN 55317 |
|
|
6,431 |
(87) |
|
|
* |
|
|
|
3,655 |
(21) |
|
|
2,776 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Doug Selander
5358 Beachside Drive
Minnetonka, MN 55343 |
|
|
4,999 |
(88) |
|
|
* |
|
|
|
4,444 |
(21) |
|
|
555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edward Wicker
8018 Narcissus Lane N.
Maple Grove, MN 55311 |
|
|
4,133 |
(89) |
|
|
* |
|
|
|
1,111 |
(21) |
|
|
3,022 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John S. Anderson
5157 Luverne Avenue
Minneapolis, MN 55419 |
|
|
4,114 |
(90) |
|
|
* |
|
|
|
2,338 |
(21) |
|
|
1,776 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George Jensen
8416 Palm Street
Coon Rapids, MN 55433 |
|
|
3,497 |
(91) |
|
|
* |
|
|
|
1,387 |
(21) |
|
|
2,110 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paul M. Pilla
P.O. Box 10840
Chicago, IL 60610 |
|
|
3,471 |
(92) |
|
|
* |
|
|
|
694 |
(21) |
|
|
2,777 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theis Family Trust
12466 Marystown Hills Lane
Shakopee, MN 56401 |
|
|
2,830 |
(93) |
|
|
* |
|
|
|
1,387 |
(21) |
|
|
1,443 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lynn M. Fischer
3647 McKinley Street NE
Minneapolis, MN 55418 |
|
|
2,777 |
(94) |
|
|
* |
|
|
|
1,666 |
(21) |
|
|
1,111 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Capital Management LLC
13911 Ridgedale Dr. Ste. 375
Minnetonka, MN 55305 |
|
|
2,777 |
(21) |
|
|
* |
|
|
|
2,777 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scott H. Anderson
225 South
6th
Street, Suite 2900
Minneapolis, MN 55042 |
|
|
2,777 |
(21) |
|
|
* |
|
|
|
2,777 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark Christensen
1073 Springdale Road
Atlanta, GA 30306 |
|
|
2,571 |
(95) |
|
|
* |
|
|
|
1,461 |
(21) |
|
|
1,110 |
|
|
|
* |
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Scot Sinnen
778 Quail Run
Waconia, MN 55387 |
|
|
2,499 |
(21) |
|
|
* |
|
|
|
2,499 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gladys Campanile
4228 Ottawa Avenue South
St. Louis Park, MN 55416 |
|
|
2,222 |
(21) |
|
|
* |
|
|
|
2,222 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Al Kilgore
101 Winnipeg Avenue
St. Paul, MN 55117 |
|
|
1,851 |
(21) |
|
|
* |
|
|
|
1,851 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Israel Long
7741 Chanhassen Road 351
Chanhassen, MN 55317 |
|
|
1,851 |
(21) |
|
|
* |
|
|
|
1,851 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jack Haedicke
18418 Nicklaus Way
Eden Prairie, MN 55347 |
|
|
1,666 |
(21) |
|
|
* |
|
|
|
1,666 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tobias Kleinbaum
16855 Saddlewood Trail
Minnetonka, MN 55345 |
|
|
1,555 |
(21) |
|
|
* |
|
|
|
1,555 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dylan Birtolo
4316
236th St.SW
8205
Mountlake Terrace,WA 98043 |
|
|
1,481 |
(21) |
|
|
* |
|
|
|
1,481 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laura Arntson
2850 Princeton Avenue South
St. Louis Park, MN 55416 |
|
|
1,481 |
(21) |
|
|
* |
|
|
|
1,481 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steve Havig
2124 Fremont Avenue South
Minneapolis, MN 55405 |
|
|
1,320 |
(96) |
|
|
* |
|
|
|
766 |
(21) |
|
|
554 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Naomi Synstelien
132 Circle A Drive South
Wayzata, MN 55391 |
|
|
1,111 |
(21) |
|
|
* |
|
|
|
1,111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Rosales
4122 Blaisdell Avenue South #1
Minneapolis, MN 55409 |
|
|
1,111 |
(21) |
|
|
* |
|
|
|
1,111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mitch Haugerud
1308 Highland Parkway
St. Paul, MN 55116 |
|
|
1,111 |
(21) |
|
|
* |
|
|
|
1,111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Todd Moscinski
1315 Birch Drive
Mayer, MN 55360 |
|
|
1,111 |
(21) |
|
|
* |
|
|
|
1,111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yuria Takahashi
6425 Wilryan Avenue
Edina, MN 55439 |
|
|
1,111 |
(21) |
|
|
* |
|
|
|
1,111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goldmark, LLC
13 West Shore Road
North Oaks, MN 55127 |
|
|
888 |
(21) |
|
|
* |
|
|
|
888 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chris LaMotte
325 Robie Street W.
St. Paul, MN 55107 |
|
|
740 |
(21) |
|
|
* |
|
|
|
740 |
(21) |
|
|
0 |
|
|
|
0 |
% |
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Beneficially |
|
|
|
|
Beneficially |
|
Percent |
|
|
|
|
|
Owned if All |
|
Percent |
|
|
Owned |
|
Beneficially |
|
|
|
|
|
Shares are |
|
Beneficially |
Name and Address of Selling |
|
Before |
|
Owned Before |
|
Shares |
|
Sold in the |
|
Owned After |
Shareholder (1) |
|
Offering (2) |
|
Offering(2) |
|
Offered |
|
Offering |
|
Offering |
Patrick Beyer
6425 Wilryan Avenue
Edina, MN 55439 |
|
|
740 |
(21) |
|
|
* |
|
|
|
740 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Justin Chamberlain
7409 Humboldt Avenue North
Brooklyn Park, MN 55444 |
|
|
666 |
(21) |
|
|
* |
|
|
|
666 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norbert Theis
12466 Marystown Hills Lane
Shakopee, MN 56401 |
|
|
630 |
(97) |
|
|
* |
|
|
|
75 |
(21) |
|
|
555 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mary S. Medina
14199 Bedford Drive
Eden Prairie, MN 55346 |
|
|
592 |
(21) |
|
|
* |
|
|
|
592 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charlie Latterall
6416 Josephine Avenue
Edina, MN 55439 |
|
|
555 |
(21) |
|
|
* |
|
|
|
555 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridget Laska
16551 Whitewood Avenue
Prior Lake, MN 55372 |
|
|
554 |
(21) |
|
|
* |
|
|
|
554 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carl Torarp
2920 Dean Pkwy
Minneapolis, MN 55416 |
|
|
444 |
(21) |
|
|
* |
|
|
|
444 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holly Heitkamp
11757 Shannon Court, #1031
Eden Prairie, MN 55344 |
|
|
222 |
(21) |
|
|
* |
|
|
|
222 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jon A. Cotner
P.O. Box 270214
St. Paul, MN 55127 |
|
|
166 |
(21) |
|
|
* |
|
|
|
166 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lori Janies
1030 13th Ave SE
Minneapolis, MN 55414 |
|
|
166 |
(21) |
|
|
* |
|
|
|
166 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Erin Flor
1900 East 86th Street
Bloomington, MN 55424 |
|
|
111 |
(21) |
|
|
* |
|
|
|
111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Martha Cole
519 Wheeler Drive
Excelsior, MN 55331 |
|
|
111 |
(21) |
|
|
* |
|
|
|
111 |
(21) |
|
|
0 |
|
|
|
0 |
% |
|
|
|
* |
|
Represents less than one percent. |
|
(1) |
|
Unless otherwise indicated, the address of each shareholder is 730 East Lake
Street, Wayzata, MN 55391. |
|
(2) |
|
Beneficial ownership is determined in accordance with the rules of the Securities
and Exchange Commission and includes voting or investment power with respect to
securities. Securities beneficially owned by a person may include securities owned
by or for, among others, the spouse, children, or certain other relatives of such
person as well as other securities as to which the person has or shares voting or
investment power or has the option or right to acquire within 60 days of December 31,
2006. |
67
|
|
|
(3) |
|
Represents a) 351,727 shares of common stock, b) 232,770 shares purchasable upon
exercise of warrants, and c) 10,000 shares issuable upon exercise of options. |
|
(4) |
|
Represents 295,731 shares of common stock and 232,770 shares purchasable upon
exercise of warrants. |
|
(5) |
|
Represents 55,996 shares of common stock and 10,000 shares issuable upon
exercise of options. |
|
(6) |
|
Represents 235,055 shares of common stock and 149,197 shares purchasable upon
exercise of warrants. |
|
(7) |
|
Represents 181,836 shares of common stock and 149,197 shares purchasable upon the
exercise of warrants. |
|
(8) |
|
Represents 116,666 shares of common stock and 92,694 shares purchasable upon the
exercise of warrants. |
|
(9) |
|
Represents 77,501 shares of common stock and 92,694 shares purchasable upon the
exercise of warrants. |
|
(10) |
|
Represents 136,110 shares of common stock and 59,441 shares purchasable upon the
exercise of warrants. |
|
(11) |
|
Represents 125,000 shares of common stock and 59,441 shares purchasable upon the
exercise of warrants. |
|
(12) |
|
Represents a) 36,805 shares of common stock, b) 129,960 shares purchasable upon
the exercise of warrants, and c) 15,000 shares issuable upon exercise of options. |
|
(13) |
|
Represents 31,250 shares of common stock and 126,960 shares purchasable upon the
exercise of warrants. |
|
(14) |
|
Represents 5,555 shares of common stock and 15,000 shares issuable upon the
exercise of options. |
|
(15) |
|
Represents 99,467 shares of common stock and 60,000 shares purchasable upon the
exercise of warrants. |
|
(16) |
|
Represents 113,326 shares of common stock and 29,166 shares purchasable upon the
exercise of warrants. |
|
(17) |
|
Represents 93,882 shares of common stock and 29,166 shares purchasable upon the
exercise of warrants. |
|
(18) |
|
Represents 48,261 shares of common stock and 92,055 shares purchasable upon the
exercise of warrants. |
|
(19) |
|
Represents 10,484 shares of common stock and 92,055 shares purchasable upon the
exercise of warrants. |
|
(20) |
|
Represents a) 2,000 shares of common stock, which have been pledged as security
for a loan, b) 75,353 shares purchasable upon the exercise of
warrants, and c) 41,666
shares issuable upon exercise of options. |
|
(21) |
|
Represents shares purchasable upon the exercise of warrants. |
|
(22) |
|
Represents 2,000 shares of common stock, which have been pledged as security for a
loan, and 41,666 shares issuable upon exercise of options. Such option
will vest to the extent of an additional 25% on March 30, 2007. |
|
68
|
|
|
(23) |
|
Represents a) 18,333 shares of common stock, b) 2,083 shares purchasable upon the
exercise of warrants, c) 10,000 shares issuable upon the exercise of
options, and d) 80,731 shares beneficially owned by SHAG LLC (which includes
11,109 shares purchasable upon exercise of warrants). Dr. Schnell owns a 25% interest
in SHAG LLC and may be deemed to beneficially own the shares held by SHAG LLC. Dr.
Schnell disclaims beneficial ownership of the shares held by SHAG LLC except to the
extent of his pecuniary interest in such shares. |
|
(24) |
|
Represents a) 18,333 shares of common stock, b) 10,000 shares issuable upon the
exercise of options, and c) 80,731 shares beneficially owned by SHAG
LLC (which includes 11,109 shares
purchasable upon the exercise of warrants). |
|
(25) |
|
Represents a) 8,333 shares of common stock, b) 2,083 shares purchasable upon the
exercise of warrants, and c) 80,731 shares beneficially owned by SHAG LLC
(which includes 11,109 shares purchasable upon exercise of warrants). Mr. Heyer owns a
25% interest in SHAG LLC and may be deemed to beneficially own the shares held by
SHAG LLC. Mr. Heyer disclaims beneficial ownership of the shares held by SHAG LLC
except to the extent of his pecuniary interest in such shares. |
|
(26) |
|
Represents 8,333 shares of common stock and 80,731 shares beneficially owned by
SHAG LLC (which includes 11,109 shares purchasable upon the exercise
of warrants). |
|
(27) |
|
Represents a) 8,333 shares of common stock, b) 2,083 shares purchasable upon the
exercise of warrants, and c) 80,731 shares beneficially owned by SHAG LLC
(which includes 11,109 shares purchasable upon exercise of warrants). Mr. Goldschmidt
owns a 25% interest in SHAG LLC and may be deemed to beneficially own the shares held
by SHAG LLC. Mr. Goldschmidt disclaims beneficial ownership of the shares held by
SHAG LLC except to the extent of his pecuniary interest in such shares. |
|
(28) |
|
Represents a) 8,333 shares of common stock, b) 2,083 shares purchasable upon the
exercise of warrants, and c) 80,731 shares beneficially owned by SHAG LLC
(which includes 11,109 shares purchasable upon exercise of warrants). Mr. Hendricks
owns a 25% interest in SHAG LLC and may be deemed to beneficially own the shares held
by SHAG LLC. Mr. Hendricks disclaims beneficial ownership of the shares held by SHAG
LLC except to the extent of his pecuniary interest in such shares. |
|
(29) |
|
Represents 51,560 shares of common stock and 31,152 shares purchasable upon the
exercise of warrants. |
|
(30) |
|
Represents 39,062 shares of common stock and 31,152 shares purchasable upon the
exercise of warrants. |
|
(31) |
|
Represents 51,484 shares of common stock and 30,000 shares purchasable upon the
exercise of warrants. |
|
(32) |
|
Represents 69,622 shares of common stock and 11,109 shares purchasable upon the
exercise of warrants. |
|
(33) |
|
Represents 36,289 shares of common stock and 11,109 shares purchasable upon the
exercise of warrants. |
|
(34) |
|
Represents 49,855 shares of common stock and 29,360 shares purchasable upon the
exercise of warrants. |
|
(35) |
|
Represents 30,000 shares of common stock and 40,000 shares purchasable upon the
exercise of warrants |
|
(36) |
|
Represents 39,874 shares of common stock and 25,000 shares purchasable upon the
exercise of warrants. |
|
(37) |
|
Represents 43,682 shares of common stock and 20,000 shares purchasable upon the
exercise of warrants. |
|
(38) |
|
Represents 32,572 shares of common stock and 20,000 shares purchasable upon the
exercise of warrants. |
|
(39) |
|
Represents 34,322 shares of common stock and 20,000 shares purchasable upon the
exercise of warrants. |
|
(40) |
|
Represents 31,250 shares of common stock and 20,000 shares purchasable upon the
exercise of warrants. |
|
(41) |
|
Represents 36,805 shares of common stock and 11,109 shares purchasable upon the
exercise of warrants. |
|
(42) |
|
Represents 31,250 shares of common stock and 11,109 shares purchasable upon the
exercise of warrants. |
|
(43) |
|
Represents 36,125 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(44) |
|
Represents 15,625 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(45) |
|
Represents 36,805 shares of common stock and 8,332 shares purchasable upon the
exercise of warrants. |
|
(46) |
|
Represents 31,250 shares of common stock and 8,332 shares purchasable upon the
exercise of warrants. |
69
|
|
|
(47) |
|
Represents 18,332 shares of common stock and 26,720 shares purchasable upon the
exercise of warrants. |
|
(48) |
|
Represents a) 2,777 shares of common stock, b) 31,942 shares purchasable upon the
exercise of warrants and c) 10,000 shares issuable pursuant to the exercise of
options. |
|
(49) |
|
Represents 2,777 shares of common stock and 10,000 shares issuable pursuant to the
exercise of options. |
|
(50) |
|
Represents 33,768 shares of common stock and 9,040 shares purchasable upon the
exercise of warrants. |
|
(51) |
|
Represents 30,519 shares of commom stock and 9,040 shares purchasable upon the
exercise of warrants. |
|
(52) |
|
Represents 39,190 shares of common stock and 2,666 shares purchasable upon the
exercise of warrants. |
|
(53) |
|
Represents 25,742 shares of common stock and 15,000 shares purchasable upon the
exercise of warrants. |
|
(54) |
|
Represents 22,222 shares purchasable upon the exercise of warrants and 16,666
shares issuable upon exercise of options. Such option will vest to the extent of an additional 25% on March 30, 2007. |
|
(55) |
|
Represents shares issuable upon the exercise of options. |
|
(56) |
|
Represents 23,625 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
|
(57) |
|
Represents 11,111 shares of common stock and 18,331 shares purchasable upon the
exercise of warrants. |
|
(58) |
|
Represents 22,222 shares of common stock and 5,554 shares purchasable upon the
exercise of warrants. |
|
(59) |
|
Represents 17,161 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(60) |
|
Represents 16,437 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(61) |
|
Represents 16,286 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(62) |
|
Represents 15,000 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(63) |
|
Represents 19,444 shares of common stock and 5,555 shares purchasable upon the
exercise of warrants. |
|
(64) |
|
Represents 1,625 shares of common stock and 22,682 purchasable upon the exercise
of warrants. |
|
(65) |
|
Represents 18,402 shares of common stock and 4,165 shares purchasable upon the
exercise of warrants. |
|
(66) |
|
Represents 15,625 shares of common stock and 4,165 shares purchasable upon the
exercise of warrants. |
|
(67) |
|
Represents 10,000 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(68) |
|
Represents 16,242 shares of common stock and 2,660 shares purchasable upon the
exercise of warrants. |
|
(69) |
|
Represents 5,372 shares of common stock and 2,660 shares purchasable upon the
exercise of warrants. |
|
(70) |
|
Represents 9,200 shares of common stock and 8,331 shares purchasable upon the
exercise of warrants. |
|
(71) |
|
Represents 7,812 shares of common stock and 8,331 shares purchasable upon the
exercise of warrants. |
|
(72) |
|
Represents 7,000 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(73) |
|
Represents 15,037 shares of common stock and 1,179 shares purchasable upon the
exercise of warrants. |
|
(74) |
|
Represents 3,906 shares of common stock and 1,179 shares purchasable upon the
exercise of warrants. |
|
(75) |
|
Represents 9,771 shares of common stock and 6,000 shares purchasable upon the
exercise of warrants. |
|
(76) |
|
Represents 5,000 shares of common stock and 10,000 shares purchasable upon the
exercise of warrants. |
|
(77) |
|
Represents 11,111 shares of common stock and 2,777 shares purchasable upon the
exercise of warrants. |
70
|
|
|
(78) |
|
Represents 8,580 shares of common stock and 5,000 shares purchasable upon the
exercise of warrants. |
|
(79) |
|
Represents 11,041 shares of common stock and 2,471 shares purchasable upon the
exercise of warrants. |
|
(80) |
|
Represents 9,375 shares of common stock and 2,471 shares purchasable upon the
exercise of warrants. |
|
(81) |
|
Represents 9,200 shares of common stock and 2,082 shares purchasable upon the
exercise of warrants. |
|
(82) |
|
Represents 7,812 shares of common stock and 2,082 shares purchasable upon the
exercise of warrants. |
|
(83) |
|
Represents 6,666 shares of common stock and 1,904 shares purchasable upon the
exercise of warrants. |
|
(84) |
|
Represents 2,222 shares purchasable upon the exercise of warrants and 6,250 shares
issuable upon exercise of options. |
|
(85) |
|
Represents 3,332 shares of common stock and 4,165 shares purchasable upon the
exercise of warrants. |
|
(86) |
|
Represents 5,555 shares of common stock and 1,388 shares purchasable upon the
exercise of warrants. |
|
(87) |
|
Represents 2,776 shares of common stock and 3,655 shares purchasable upon the
exercise of warrants. |
|
(88) |
|
Represents 555 shares of common stock and 4,444 shares purchasable upon the
exercise of warrants. |
|
(89) |
|
Represents 3,022 shares of common stock and 1,111 shares purchasable upon the
exercise of warrants. |
|
(90) |
|
Represents 1,776 shares of common stock and 2,338 shares purchasable upon the
exercise of warrants. |
|
(91) |
|
Represents 2,110 shares of common stock and 1,387 shares purchasable upon the
exercise of warrants. |
|
(92) |
|
Represents 2,777 shares of common stock and 694 shares purchasable upon the
exercise of warrants. |
|
(93) |
|
Represents 1,443 shares of common stock and 1,387 shares purchasable upon the
exercise of warrants. |
|
(94) |
|
Represents 1,111 shares of common stock and 1,666 shares purchasable upon the
exercise of warrants. |
|
(95) |
|
Represents 1,110 shares of common stock and 1,461 shares purchasable upon the
exercise of warrants. |
|
(96) |
|
Represents 554 shares of common stock and 766 shares purchasable upon the exercise
of warrants. |
|
(97) |
|
Represents 555 shares of common stock and 75 shares purchasable upon the exercise
of warrants. |
Relationships with Selling Shareholders
The following is a summary of material relationships between our company and the selling
shareholders within the past three years: Carl B. Walking Eagle, Sr., one of our directors, is the
Vice Chairman of the Spirit Lake Tribal Council and may be deemed to beneficially own the shares
held by Spirit Lake Tribe. Mr. Walking Eagle disclaims beneficial ownership of the shares owned by
Spirit Lake Tribe except to the extent of his pecuniary interest in such shares. Barry Butzow is a
former director of our company and is a beneficial owner of more than 5% of our common stock.
Jeffrey C. Mack serves as our President and Chief Executive Officer. Christopher F. Ebbert serves
as our Executive Vice President and Chief Technology Officer. Stephen E. Jacobs serves as our
Executive Vice President and Corporate Secretary. John A. Witham serves as our Executive Vice
President and Chief Financial Officer. Susan K. Haugerud is a former director of our company and
President of Galtere International Master Fund L.P. Scott W. Koller serves as our Senior Vice
President Sales and Marketing. Dr. William F. Schnell, one of our directors, is an owner of SHAG
LLC and may be deemed to beneficially own the shares held by SHAG LLC. Dr. Schnell disclaims
beneficial ownership of the shares held by SHAG LLC except to the extent of his pecuniary interest
in such shares. Brian S. Anderson serves as our Vice President and Controller. Michael Hopkins is
an employee and former director of our company. Michael J. Frank is a former director of our
company. Thor A. Christensen is a former officer of our company.
71
Lock-Up Agreements
Our directors, executive officers and certain other shareholders have agreed not to sell,
offer to sell, contract to sell, pledge, hypothecate, grant any option to purchase, transfer or
otherwise dispose of, grant any rights with respect to, or file or participate in the filing of a
registration statement, except this registration statement, with the Securities and Exchange
Commission, or establish or increase a put equivalent position or liquidate or decrease a call
equivalent position within the meaning of Section 16 of the Exchange Act, or be the subject of any
hedging, short sale, derivative or other transaction that is designed to, or reasonably expected to
lead to, or result in, the effective economic disposition of, or publicly announce his, her or its
intention to do any of the foregoing with respect to, any shares of common stock, or any securities
convertible into, or exercisable or exchangeable for, any shares of common stock for a period of
360 days, or 180 days in the case of shareholders other than our directors and executive officers,
after the date of the final prospectus related to our initial public offering, without the prior
written consent of the underwriter. In addition, as required by certain state securities
regulators, our directors and officers agreed to place their equity securities in our company in
escrow at the closing of our initial public offering.
Escrow Agreement
In accordance with the terms of an escrow agreement, our directors and executive officers
placed all of their equity securities in our company (the Escrowed Securities) in escrow at the
closing of our initial public offering. Those depositors of the Escrowed Securities may request the
release of their Escrowed Securities as follows:
|
|
|
if our aggregate revenues for the three fiscal years preceding such request, and any
additional interim period, equal or exceed $500,000 and the auditors report
accompanying our latest audited financial statements does not contain a going-concern
qualification, then commencing one year from the closing of our initial public offering,
2 1/2 % of the Escrowed Securities may be released on a pro rata basis each quarter,
with the remaining Escrowed Securities being released on the second anniversary of the
closing of our initial public offering; or |
|
|
|
|
if our aggregate revenues for the three fiscal years preceding such request, and any
additional interim period, are less than $500,000, then commencing two years from the
closing of our initial public offering, 2 1/2 % of the Escrowed Securities may be
released on a pro rata basis each quarter, with the remaining Escrowed Securities being
released on the fourth anniversary of the closing of our initial public offering. |
In addition, the Escrowed Securities will be released in their entirety upon, among other
things, our common stock meeting the definition of Covered Securities as defined in Section
18(b)(1) of the Securities Act of 1933.
Sale to Selling Shareholders
On November 30, 2006, we sold 5,175,000 shares of our common stock to the underwriters of our
initial public offering pursuant to a registration statement on Form SB-2, which was declared
effective by the Securities and Exchange Commission on November 27, 2006. As a result of the
closing of our public offering, we issued the following unregistered securities on November 30,
2006:
1) Pursuant to the terms of convertible debenture agreements which we entered into with
the Spirit Lake Tribe, a federally recognized Native American tribe, our indebtedness to the
Spirit Lake Tribe incurred in 2005 aggregating $3,000,000 automatically converted into
1,302,004 shares of common stock, representing 30% of our issued and outstanding shares on a
fully diluted basis, determined without giving effect to shares issued in connection with our
public offering, or shares issued upon conversion of our outstanding 12% convertible bridge
notes or the exercise of warrants issued to purchasers of the bridge notes between March 2006
and August 2006.
72
2) Pursuant to various note conversion agreements with 21 holders of convertible notes
or debentures, an aggregate of $2,029,972.80 principal amount of notes were automatically
converted into 634,367 shares of our common stock. In addition, we issued 40,728 common
shares in lieu of the payment of accrued interest in the amount of $130,344 due certain
holders of such notes.
On December 30, 2006, we issued 1,798,611 shares of common stock to holders of 12% convertible
bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in accrued interest on
such notes. The remaining 12% convertible bridge notes not converted in a principal amount of
$335,602, with accrued interest of $70,483, were repaid in cash.
In connection with convertible notes and other debt agreements issued to private investors and
to other individuals for services rendered, we have issued five-year warrants to purchase an
aggregate of 2,560,061 shares of our common stock, and six-year warrants to purchase an aggregate
of 50,000 shares of our common stock.
With respect to the above issuances, we agreed to include the shares issued upon conversion of
indebtedness and in lieu of accrued interest and the shares issued upon exercise of warrants in
this registration statement.
Selling Shareholders Registration Rights
We have agreed to file this registration statement within 60 days of the completion of our
initial public offering to provide for the resale of our common stock issuable upon conversion of
our promissory notes, including interest on such notes, convertible debentures, convertible bridge
notes and upon exercise of certain of our outstanding warrants. Such registration will be effected
at our expense.
Our registration of the shares does not necessarily mean that the selling shareholders will
sell all or any of the shares covered by this prospectus.
73
PLAN OF DISTRIBUTION
The selling shareholders, which as used herein includes donees, pledgees, transferees or other
successors-in-interest selling shares of common stock or interests in shares of common stock
received after the date of this prospectus from a selling shareholder as a gift, pledge,
partnership distribution or other transfer, may, from time to time, sell, transfer or otherwise
dispose of any or all of their shares of common stock or interests in shares of common stock on any
stock exchange, market or trading facility on which the shares are traded or in private
transactions. These dispositions may be at fixed prices, at prevailing market prices at the time
of sale, at prices related to the prevailing market price, at varying prices determined at the time
of sale, or at negotiated prices.
The selling shareholders may use any one or more of the following methods when disposing of
shares or interests therein:
|
|
|
ordinary brokerage transactions and transactions in which the broker-dealer solicits
purchasers; |
|
|
|
|
block trades in which the broker-dealer will attempt to sell the shares as agent, but
may position and resell a portion of the block as principal to facilitate the
transaction; |
|
|
|
|
purchases by a broker-dealer as principal and resale by the broker-dealer for its account; |
|
|
|
|
an exchange distribution in accordance with the rules of the applicable exchange; |
|
|
|
|
privately negotiated transactions; |
|
|
|
|
short sales effected after the date the registration statement of which this
prospectus is a part is declared effective by the SEC; |
|
|
|
|
through the writing or settlement of options or other hedging transactions, whether
through an options exchange or otherwise; |
|
|
|
|
broker-dealers may agree with the selling shareholders to sell a specified number of
such shares at a stipulated price per share; and |
|
|
|
|
a combination of any such methods of sale. |
The selling shareholders may, from time to time, pledge or grant a security interest in some
or all of the shares of common stock owned by them and, if they default in the performance of their
secured obligations, the pledgees or secured parties may offer and sell the shares of common stock,
from time to time, under this prospectus, or under an amendment or supplement to this prospectus
under Rule 424(b)(3) or other applicable provision of the Securities Act amending the list of
selling shareholders to include the pledgee, transferee or other successors in interest as selling
shareholders under this prospectus. The selling shareholders also may transfer the shares of
common stock in other circumstances, in which case the transferees, pledgees or other successors in
interest will be the selling beneficial owners for purposes of this prospectus.
In connection with the sale of our common stock or interests therein, the selling shareholders
may enter into hedging transactions with broker-dealers or other financial institutions, which may
in turn engage in short sales of the common stock in the course of hedging the positions they
assume. The selling shareholders may also sell shares of our common stock short and deliver these
securities to close out their short positions, or loan or pledge the common stock to broker-dealers
that in turn may sell these securities. The selling shareholders may also enter into option or
other transactions with broker-dealers or other financial institutions or the creation of one or
more derivative securities which require the delivery to such broker-dealer or other financial
institution of shares offered by this prospectus, which shares such broker-dealer or other
financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect
such transaction).
74
The aggregate proceeds to the selling shareholders from the sale of the common stock offered
by them will be the purchase price of the common stock less discounts or commissions, if any. Each
of the selling shareholders reserves the
right to accept and, together with their agents from time to time, to reject, in whole or in
part, any proposed purchase of common stock to be made directly or through agents. We will not
receive any of the proceeds from this offering. Upon any exercise of any warrants by payment of
cash, however, we will receive the exercise price of the warrants.
The selling shareholders also may resell all or a portion of the shares in open market
transactions in reliance upon Rule 144 under the Securities Act, provided that they meet the
criteria and conform to the requirements of that rule.
The selling shareholders and any underwriters, broker-dealers or agents that participate in
the sale of the common stock or interests therein may be underwriters within the meaning of
Section 2(11) of the Securities Act. Any discounts, commissions, concessions or profit they earn
on any resale of the shares may be underwriting discounts and commissions under the Securities Act.
Selling shareholders who are underwriters within the meaning of Section 2(11) of the Securities
Act will be subject to the prospectus delivery requirements of the Securities Act.
To the extent required, the shares of our common stock to be sold, the names of the selling
shareholders, the respective purchase prices and public offering prices, the names of any agents,
dealer or underwriter, any applicable commissions or discounts with respect to a particular offer
will be set forth in an accompanying prospectus supplement or, if appropriate, a post-effective
amendment to the registration statement that includes this prospectus.
In order to comply with the securities laws of some states, if applicable, the common stock
may be sold in these jurisdictions only through registered or licensed brokers or dealers. In
addition, in some states the common stock may not be sold unless it has been registered or
qualified for sale or an exemption from registration or qualification requirements is available and
is complied with.
We have advised the selling shareholders that the anti-manipulation rules of Regulation M
under the Exchange Act may apply to sales of shares in the market and to the activities of the
selling shareholders and their affiliates. In addition, we will make copies of this prospectus (as
it may be supplemented or amended from time to time) available to the selling shareholders for the
purpose of satisfying the prospectus delivery requirements of the Securities Act. The selling
shareholders may indemnify any broker-dealer that participates in transactions involving the sale
of the shares against certain liabilities, including liabilities arising under the Securities Act.
We have agreed to indemnify the selling shareholders against liabilities, including
liabilities under the Securities Act and state securities laws, relating to the registration of the
shares offered by this prospectus.
We have agreed with the selling shareholders to keep the registration statement of which this
prospectus constitutes a part effective until the earlier of (1) such time as all of the shares
covered by this prospectus have been disposed of pursuant to and in accordance with the
registration statement or Rule 144 under the Securities Act, or (2) the date on which the shares
may be sold pursuant to Rule 144(k) of the Securities Act.
As noted above, certain of the shares covered by this prospectus are subject to lock-up
agreements and certain shares covered by this prospectus are subject to an escrow agreement.
Further information regarding the limitations on resale imposed by such agreements, please review
Selling Shareholders Lock-Up Agreements and Selling Shareholders Escrow Agreement.
LEGAL MATTERS
The validity of the shares of common stock offered by this prospectus and other legal matters
will be passed upon for us by Briggs and Morgan, Professional Association, Minneapolis, Minnesota.
75
EXPERTS
The audited financial statements of Wireless Ronin Technologies, Inc. as of December 31, 2005
and 2004 and for the years then ended, included herein and in the registration statement have been
audited by Virchow, Krause & Company, LLP, independent registered public accounting firm. Such
financial statements have been so included in reliance upon the report of such firm given upon
their authority as experts in auditing and accounting.
WHERE YOU CAN FIND MORE INFORMATION
We have filed a registration statement on Form SB-2 with the Securities and Exchange
Commission for the shares offered by this prospectus. This prospectus does not include all of the
information contained in the registration statement. You should refer to the registration statement
and its exhibits for additional information. Statements in this prospectus as to the contents of
any contract, agreement or other document referred to are materially complete. We are also required
to file annual, quarterly and current reports, proxy statements and other information with the
Securities and Exchange Commission.
You may read and copy all or any portion of the registration statement or any reports,
statements or other information that we file at the Securities and Exchange Commissions Public
Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You can request copies of these
documents, upon payment of a duplicating fee, by writing to the Securities and Exchange Commission.
Please call the Securities and Exchange Commission at 1-800-SEC-0330 for further information on the
operation of the Public Reference Room. Our Securities and Exchange Commission filings, including
the registration statement, are also available to you on the Securities and Exchange Commissions
web site http://www.sec.gov.
76
WIRELESS
RONIN®
TECHNOLOGIES, INC.
FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2005 AND 2004 (AUDITED)
AND THE NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
(UNAUDITED)
F-1
|
|
|
|
|
|
|
|
|
F-3 |
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
F-5 |
|
|
|
|
|
F-6 |
|
|
|
|
|
F-9 |
|
|
|
|
|
F-11 |
|
F-2
The Board of Directors and Shareholders
Wireless
Ronin®
Technologies, Inc.
Eden Prairie, Minnesota
We have audited the accompanying balance sheets of Wireless
Ronin®
Technologies, Inc. as of December 31, 2005 and 2004, and
the related statements of operations, shareholders deficit
and cash flows for the years then ended. These financial
statements are the responsibility of the companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Wireless
Ronin®
Technologies, Inc. as of December 31, 2005 and 2004 and the
results of its operations and its cash flows for the years then
ended, in conformity with U.S. generally accepted
accounting principles.
The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. As
discussed in Note A to the financial statements, the
Company has suffered recurring losses and negative cash flows
from operating activities and requires additional working
capital to support future operations. This raises substantial
doubt about the Companys ability to continue as a going
concern. Managements plans in regard to these matters are
also described in Note A. The financial statements do not
include any adjustments that might result from the outcome of
this uncertainty.
|
|
|
/s/ Virchow, Krause &
Company, LLP |
Minneapolis, Minnesota
March 30, 2006 (except Note R, for which the date is
August 28, 2006)
F-3
WIRELESS
RONIN®
TECHNOLOGIES, INC.
BALANCE SHEETS
DECEMBER 31, 2005 AND 2004 AND SEPTEMBER 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
ASSETS |
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
134,587 |
|
|
$ |
99,644 |
|
|
$ |
357,317 |
|
|
Accounts receivable, net
|
|
|
216,380 |
|
|
|
27,548 |
|
|
|
474,355 |
|
|
Inventories
|
|
|
391,503 |
|
|
|
211,228 |
|
|
|
276,892 |
|
|
Prepaid expenses and other current assets
|
|
|
25,717 |
|
|
|
26,504 |
|
|
|
37,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
768,187 |
|
|
|
364,924 |
|
|
|
1,146,510 |
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
384,221 |
|
|
|
302,429 |
|
|
|
526,227 |
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs, net
|
|
|
143,172 |
|
|
|
20,139 |
|
|
|
533,642 |
|
|
Other assets
|
|
|
17,591 |
|
|
|
14,106 |
|
|
|
377,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,763 |
|
|
|
34,245 |
|
|
|
911,201 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
1,313,171 |
|
|
$ |
701,598 |
|
|
$ |
2,583,938 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIT |
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank lines of credit and notes payable
|
|
$ |
844,599 |
|
|
$ |
450,000 |
|
|
$ |
4,429,575 |
|
|
Short-term notes payable related parties
|
|
|
64,605 |
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term obligations
|
|
|
1,402,616 |
|
|
|
1,702,917 |
|
|
|
738,792 |
|
|
Current maturities of long-term obligations related
parties
|
|
|
3,000,000 |
|
|
|
47,300 |
|
|
|
3,000,000 |
|
|
Accounts payable
|
|
|
306,528 |
|
|
|
167,528 |
|
|
|
754,937 |
|
|
Deferred revenue
|
|
|
1,087,426 |
|
|
|
1,080,833 |
|
|
|
86,822 |
|
|
Accrued liabilities
|
|
|
544,704 |
|
|
|
551,044 |
|
|
|
900,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
7,250,478 |
|
|
|
3,999,622 |
|
|
|
9,910,300 |
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable, less current maturities
|
|
|
970,861 |
|
|
|
747,563 |
|
|
|
978,559 |
|
|
Notes payable related parties, less current
maturities
|
|
|
697,300 |
|
|
|
650,000 |
|
|
|
697,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
1,668,161 |
|
|
|
1,397,563 |
|
|
|
1,675,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,918,639 |
|
|
|
5,397,185 |
|
|
|
11,586,159 |
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock, $0.01 par value, 66,666,666 shares
authorized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, 16,666,666 shares authorized, no shares
issued and outstanding at December 31, 2005 and 2004 and
September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, 50,000,000 shares authorized; 784,037,
583,659, and 874,368 shares issued and outstanding at
December 31, 2005 and 2004 and September 30, 2006,
respectively
|
|
|
7,840 |
|
|
|
5,837 |
|
|
|
8,743 |
|
|
Additional paid-in capital
|
|
|
11,032,668 |
|
|
|
9,154,627 |
|
|
|
15,953,297 |
|
|
Accumulated deficit
|
|
|
(18,645,976 |
) |
|
|
(13,856,051 |
) |
|
|
(24,964,261 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit
|
|
|
(7,605,468 |
) |
|
|
(4,695,587 |
) |
|
|
(9,002,221 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT
|
|
$ |
1,313,171 |
|
|
$ |
701,598 |
|
|
$ |
2,583,938 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial Statements.
F-4
WIRELESS
RONIN®
TECHNOLOGIES, INC.
STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2005 AND 2004 AND NINE MONTH
PERIODS ENDED
SEPTEMBER 30, 2006 AND 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | |
|
|
Year Ended | |
|
Year Ended | |
|
| |
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
|
(Unaudited) | |
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware
|
|
$ |
576,566 |
|
|
$ |
847,859 |
|
|
$ |
963,550 |
|
|
$ |
456,299 |
|
|
Software
|
|
|
66,572 |
|
|
|
83,918 |
|
|
|
841,246 |
|
|
|
49,801 |
|
|
Services and other
|
|
|
67,078 |
|
|
|
142,213 |
|
|
|
112,618 |
|
|
|
36,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
710,216 |
|
|
|
1,073,990 |
|
|
|
1,917,414 |
|
|
|
542,455 |
|
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware
|
|
|
517,503 |
|
|
|
892,217 |
|
|
|
705,769 |
|
|
|
369,617 |
|
|
Software
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825 |
|
|
Services and other
|
|
|
32,156 |
|
|
|
136,855 |
|
|
|
59,495 |
|
|
|
24,141 |
|
|
Inventory lower of cost or market adjustment
|
|
|
390,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
|
939,906 |
|
|
|
1,029,072 |
|
|
|
765,264 |
|
|
|
394,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
(229,690 |
) |
|
|
44,918 |
|
|
|
1,152,150 |
|
|
|
147,872 |
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses
|
|
|
1,198,629 |
|
|
|
594,085 |
|
|
|
1,057,790 |
|
|
|
922,432 |
|
|
Research and development expenses
|
|
|
881,515 |
|
|
|
687,398 |
|
|
|
623,883 |
|
|
|
678,255 |
|
|
General and administrative expenses
|
|
|
1,690,601 |
|
|
|
1,574,372 |
|
|
|
2,482,784 |
|
|
|
1,208,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
3,770,745 |
|
|
|
2,855,855 |
|
|
|
4,164,457 |
|
|
|
2,809,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(4,000,435 |
) |
|
|
(2,810,937 |
) |
|
|
(3,012,307 |
) |
|
|
(2,661,284 |
) |
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(804,665 |
) |
|
|
(525,546 |
) |
|
|
(3,316,774 |
) |
|
|
(674,108 |
) |
|
Interest income
|
|
|
1,375 |
|
|
|
1,425 |
|
|
|
8,834 |
|
|
|
1,330 |
|
|
Other
|
|
|
13,800 |
|
|
|
(4,312 |
) |
|
|
1,962 |
|
|
|
17,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(789,490 |
) |
|
|
(528,433 |
) |
|
|
(3,305,978 |
) |
|
|
(654,925 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(4,789,925 |
) |
|
$ |
(3,339,370 |
) |
|
$ |
(6,318,285 |
) |
|
$ |
(3,316,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
$ |
(7.18 |
) |
|
$ |
(6.87 |
) |
|
$ |
(7.79 |
) |
|
$ |
(5.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic and diluted shares outstanding
|
|
|
666,712 |
|
|
|
486,170 |
|
|
|
811,174 |
|
|
|
640,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial Statements.
F-5
WIRELESS
RONIN®
TECHNOLOGIES, INC.
STATEMENTS OF SHAREHOLDERS DEFICIT
YEARS ENDED DECEMBER 31, 2005 AND 2004 AND NINE MONTHS
ENDED
SEPTEMBER 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
Additional | |
|
|
|
Total | |
|
|
| |
|
Paid-In | |
|
Accumulated | |
|
Shareholders | |
|
|
Shares | |
|
Par Value | |
|
Capital | |
|
Deficit | |
|
Deficit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Balances at December 31, 2003
|
|
|
503,067 |
|
|
$ |
5,031 |
|
|
$ |
8,889,260 |
|
|
$ |
(10,516,681 |
) |
|
$ |
(1,622,390 |
) |
|
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable at $1.80 per share
|
|
|
68,593 |
|
|
|
686 |
|
|
|
122,804 |
|
|
|
|
|
|
|
123,490 |
|
|
|
Deferred financing costs at $1.80 per share
|
|
|
11,111 |
|
|
|
111 |
|
|
|
19,889 |
|
|
|
|
|
|
|
20,000 |
|
|
Warrants issued to related parties for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
|
|
|
|
|
|
|
|
|
10,769 |
|
|
|
|
|
|
|
10,769 |
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
6,054 |
|
|
|
|
|
|
|
6,054 |
|
|
Warrants issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
|
|
|
|
|
|
|
|
|
45,303 |
|
|
|
|
|
|
|
45,303 |
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
50,557 |
|
|
|
|
|
|
|
50,557 |
|
|
Conversion of note payable into common stock
|
|
|
888 |
|
|
|
9 |
|
|
|
9,991 |
|
|
|
|
|
|
|
10,000 |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,339,370 |
) |
|
|
(3,339,370 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004
|
|
|
583,659 |
|
|
$ |
5,837 |
|
|
$ |
9,154,627 |
|
|
$ |
(13,856,051 |
) |
|
$ |
(4,695,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial Statements.
F-6
WIRELESS
RONIN®
TECHNOLOGIES, INC.
STATEMENTS OF SHAREHOLDERS DEFICIT
YEARS ENDED DECEMBER 31, 2005 AND 2004 AND
NINE MONTHS ENDED
SEPTEMBER 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
Additional | |
|
|
|
Total | |
|
|
| |
|
Paid-In | |
|
Accumulated | |
|
Shareholders | |
|
|
Shares | |
|
Par Value | |
|
Capital | |
|
Deficit | |
|
Deficit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Balances at December 31, 2004
|
|
|
583,659 |
|
|
$ |
5,837 |
|
|
$ |
9,154,627 |
|
|
$ |
(13,856,051 |
) |
|
$ |
(4,695,587 |
) |
|
Sales of equity instruments for cash consideration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity units sold at $9.00 per unit
|
|
|
113,884 |
|
|
|
1,139 |
|
|
|
1,023,861 |
|
|
|
|
|
|
|
1,025,000 |
|
|
|
Common stock sold at $9.00 per share
|
|
|
9,998 |
|
|
|
100 |
|
|
|
89,900 |
|
|
|
|
|
|
|
90,000 |
|
|
|
Common stock sold at $4.50 per share
|
|
|
22,222 |
|
|
|
222 |
|
|
|
99,778 |
|
|
|
|
|
|
|
100,000 |
|
|
Common stock issued to related parties for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term notes payable to related parties at $2.19 per
share
|
|
|
33,332 |
|
|
|
333 |
|
|
|
72,799 |
|
|
|
|
|
|
|
73,132 |
|
|
|
Payment of accrued interest to related party at $9.00 per
share
|
|
|
19,443 |
|
|
|
194 |
|
|
|
174,806 |
|
|
|
|
|
|
|
175,000 |
|
|
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services at $1.80 per share
|
|
|
833 |
|
|
|
8 |
|
|
|
1,492 |
|
|
|
|
|
|
|
1,500 |
|
|
|
Services at $9.00 per share
|
|
|
666 |
|
|
|
7 |
|
|
|
5,993 |
|
|
|
|
|
|
|
6,000 |
|
|
Warrants issued to related parties for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term notes payable related parties
|
|
|
|
|
|
|
|
|
|
|
65,925 |
|
|
|
|
|
|
|
65,925 |
|
|
|
Notes payable related parties
|
|
|
|
|
|
|
|
|
|
|
33,954 |
|
|
|
|
|
|
|
33,954 |
|
|
|
Short-term borrowings related parties
|
|
|
|
|
|
|
|
|
|
|
115,628 |
|
|
|
|
|
|
|
115,628 |
|
|
|
Deferred financing costs related party
|
|
|
|
|
|
|
|
|
|
|
28,479 |
|
|
|
|
|
|
|
28,479 |
|
|
Warrants issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term notes payable
|
|
|
|
|
|
|
|
|
|
|
12,465 |
|
|
|
|
|
|
|
12,465 |
|
|
|
Notes payable
|
|
|
|
|
|
|
|
|
|
|
48,409 |
|
|
|
|
|
|
|
48,409 |
|
|
|
Deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
25,782 |
|
|
|
|
|
|
|
25,782 |
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
78,770 |
|
|
|
|
|
|
|
78,770 |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,789,925 |
) |
|
|
(4,789,925 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2005
|
|
|
784,037 |
|
|
$ |
7,840 |
|
|
$ |
11,032,668 |
|
|
$ |
(18,645,976 |
) |
|
$ |
(7,605,468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial Statements.
F-7
WIRELESS
RONIN®
TECHNOLOGIES, INC.
STATEMENTS OF SHAREHOLDERS DEFICIT
YEARS ENDED DECEMBER 31, 2005 AND 2004 AND
NINE MONTHS ENDED
SEPTEMBER 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
Additional | |
|
|
|
Total | |
|
|
| |
|
Paid-In | |
|
Accumulated | |
|
Shareholders | |
|
|
Shares | |
|
Par Value | |
|
Capital | |
|
Deficit | |
|
Deficit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Balances at December 31, 2005
|
|
|
784,037 |
|
|
$ |
7,840 |
|
|
$ |
11,032,668 |
|
|
$ |
(18,645,976 |
) |
|
$ |
(7,605,468 |
) |
|
Stock issued to related parties for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense to related party at $9.00 per share
(unaudited)
|
|
|
24,999 |
|
|
|
250 |
|
|
|
224,750 |
|
|
|
|
|
|
|
225,000 |
|
|
Stock issued to related parties for short-term notes payable
(unaudited)
|
|
|
45,332 |
|
|
|
453 |
|
|
|
202,192 |
|
|
|
|
|
|
|
202,645 |
|
|
Stock issued for short-term notes payable (unaudited)
|
|
|
20,000 |
|
|
|
200 |
|
|
|
58,662 |
|
|
|
|
|
|
|
58,862 |
|
|
Warrants issued to related parties for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term notes payable related parties (unaudited)
|
|
|
|
|
|
|
|
|
|
|
268,872 |
|
|
|
|
|
|
|
268,872 |
|
|
|
Deferred issuance costs related parties (unaudited)
|
|
|
|
|
|
|
|
|
|
|
39,499 |
|
|
|
|
|
|
|
39,499 |
|
|
Warrants issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable (unaudited)
|
|
|
|
|
|
|
|
|
|
|
18,697 |
|
|
|
|
|
|
|
18,697 |
|
|
|
Bridge notes (unaudited)
|
|
|
|
|
|
|
|
|
|
|
1,893,500 |
|
|
|
|
|
|
|
1,893,500 |
|
|
|
Compensation expense (unaudited)
|
|
|
|
|
|
|
|
|
|
|
335,233 |
|
|
|
|
|
|
|
335,233 |
|
|
|
Directors (unaudited)
|
|
|
|
|
|
|
|
|
|
|
205,049 |
|
|
|
|
|
|
|
205,049 |
|
|
Beneficial conversion of short-term notes payable (unaudited)
|
|
|
|
|
|
|
|
|
|
|
1,593,049 |
|
|
|
|
|
|
|
1,593,049 |
|
|
Repricing of warrants (unaudited)
|
|
|
|
|
|
|
|
|
|
|
81,126 |
|
|
|
|
|
|
|
81,126 |
|
|
Net loss (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,318,285 |
) |
|
|
(6,318,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2006 (unaudited)
|
|
|
874,368 |
|
|
$ |
8,743 |
|
|
$ |
15,953,297 |
|
|
$ |
(24,964,261 |
) |
|
$ |
(9,002,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial Statements.
F-8
WIRELESS
RONIN®
TECHNOLOGIES, INC.
STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2005 AND 2004 AND NINE MONTH
PERIODS ENDED SEPTEMBER 30, 2006 AND 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | |
|
|
Year Ended | |
|
Year Ended | |
|
| |
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
|
(Unaudited) | |
Net loss
|
|
$ |
(4,789,925 |
) |
|
$ |
(3,339,370 |
) |
|
$ |
(6,318,285 |
) |
|
$ |
(3,316,209 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
151,830 |
|
|
|
50,060 |
|
|
|
629,588 |
|
|
|
126,169 |
|
|
Loss on disposal of property and equipment
|
|
|
7,355 |
|
|
|
4,595 |
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful receivables
|
|
|
2,500 |
|
|
|
|
|
|
|
21,000 |
|
|
|
2,500 |
|
|
Inventory lower of cost or market adjustment
|
|
|
390,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortization
|
|
|
63,647 |
|
|
|
177,974 |
|
|
|
1,392,553 |
|
|
|
56,584 |
|
|
Debt discount amortization related party
|
|
|
153,245 |
|
|
|
33,070 |
|
|
|
646,411 |
|
|
|
149,582 |
|
|
Common stock issued for interest expense related
party
|
|
|
175,000 |
|
|
|
|
|
|
|
225,000 |
|
|
|
100,000 |
|
|
Common stock issued for services
|
|
|
7,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
Issuance of warrants for services
|
|
|
78,770 |
|
|
|
56,611 |
|
|
|
|
|
|
|
67,379 |
|
|
Issuance of warrants as compensation expense
|
|
|
|
|
|
|
|
|
|
|
540,282 |
|
|
|
|
|
|
Repricing of warrants
|
|
|
|
|
|
|
|
|
|
|
81,126 |
|
|
|
|
|
|
Change in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(191,332 |
) |
|
|
(5,368 |
) |
|
|
(278,975 |
) |
|
|
(76,133 |
) |
|
|
Inventories
|
|
|
(52,289 |
) |
|
|
(75,062 |
) |
|
|
111,756 |
|
|
|
(61,352 |
) |
|
|
Prepaid expenses and other current assets
|
|
|
787 |
|
|
|
(26,504 |
) |
|
|
(12,229 |
) |
|
|
240 |
|
|
|
Other assets
|
|
|
(3,485 |
) |
|
|
(9,140 |
) |
|
|
(4,995 |
) |
|
|
(7,210 |
) |
|
|
Accounts payable
|
|
|
154,000 |
|
|
|
(6,524 |
) |
|
|
503,409 |
|
|
|
18,000 |
|
|
|
Deferred revenue
|
|
|
6,593 |
|
|
|
1,080,833 |
|
|
|
(1,000,604 |
) |
|
|
(3,115 |
) |
|
|
Accrued liabilities
|
|
|
460,683 |
|
|
|
571,554 |
|
|
|
423,522 |
|
|
|
105,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(3,384,874 |
) |
|
|
(1,487,271 |
) |
|
|
(3,040,441 |
) |
|
|
(2,836,716 |
) |
See accompanying Notes to Financial Statements.
F-9
WIRELESS
RONIN®
TECHNOLOGIES, INC.
STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2005 AND 2004 AND
NINE MONTH PERIODS ENDED
SEPTEMBER 30, 2006 AND
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | |
|
|
Year Ended | |
|
Year Ended | |
|
| |
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
|
(Unaudited) | |
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(272,114 |
) |
|
|
(257,634 |
) |
|
|
(280,311 |
) |
|
|
(218,779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(272,114 |
) |
|
|
(257,634 |
) |
|
|
(280,311 |
) |
|
|
(218,779 |
) |
Cash flows provided by financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from bank lines of credit and short-term notes
payable
|
|
|
400,000 |
|
|
|
450,000 |
|
|
|
4,825,000 |
|
|
|
(150,000 |
) |
|
Payment for deferred financing costs
|
|
|
(100,000 |
) |
|
|
|
|
|
|
(864,509 |
) |
|
|
(100,000 |
) |
|
Payment for prepaid offering costs
|
|
|
|
|
|
|
|
|
|
|
(354,973 |
) |
|
|
|
|
|
Net proceeds from short-term notes payable related
parties
|
|
|
200,000 |
|
|
|
|
|
|
|
400,000 |
|
|
|
133,805 |
|
|
Proceeds from long-term notes payable
|
|
|
|
|
|
|
1,634,740 |
|
|
|
195,300 |
|
|
|
|
|
|
Proceeds from long-term notes payable related parties
|
|
|
3,000,000 |
|
|
|
113,750 |
|
|
|
|
|
|
|
3,000,000 |
|
|
Payments on long-term notes payable
|
|
|
(1,023,069 |
) |
|
|
(372,653 |
) |
|
|
(657,336 |
) |
|
|
(748,787 |
) |
|
Proceeds from issuance of common stock and equity units
|
|
|
1,215,000 |
|
|
|
|
|
|
|
|
|
|
|
1,215,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
3,691,931 |
|
|
|
1,825,837 |
|
|
|
3,543,482 |
|
|
|
3,350,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
34,943 |
|
|
|
80,932 |
|
|
|
222,730 |
|
|
|
294,523 |
|
Cash and cash equivalents at beginning of period
|
|
|
99,644 |
|
|
|
18,712 |
|
|
|
134,587 |
|
|
|
99,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
134,587 |
|
|
$ |
99,644 |
|
|
$ |
357,317 |
|
|
$ |
394,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Financial Statements.
F-10
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Nature of Business and Operations
Wireless Ronin Technologies, Inc. (the Company) is a Minnesota
corporation that has designed and developed application-specific
wireless business solutions.
The Company provides dynamic digital signage solutions targeting
specific retail and service markets. The Company has designed
and developed RoninCast, a proprietary content delivery system
that manages, schedules and delivers digital content over a
wireless or wired network. The solutions, the digital
alternative to static signage, provide customers with a dynamic
and interactive visual marketing system designed to enhance the
way they advertise, market and deliver their messages to
targeted audiences. The Company sells its products throughout
North America.
|
|
|
Summary of Significant Accounting Policies |
A summary of the significant accounting policies consistently
applied in the preparation of the accompanying financial
statements follows:
The Company recognizes revenue primarily from these sources:
|
|
|
|
|
Technology license and royalties |
|
|
|
Product and software license sales |
|
|
|
Content development services |
|
|
|
Training and implementation |
|
|
|
Maintenance and support contracts |
The Company applies the provisions of Statement of Position
(SOP) 97-2, Software Revenue
Recognition, as amended by SOP 98-9
Modification of
SOP 97-2, Software
Revenue Recognition, With Respect to Certain Transactions
to all transactions involving the sale of software license. In
the event of a multiple element arrangement, the Company
evaluates if each element represents a separate unit of
accounting taking into account all factors following the
guidelines set forth in Emerging Issues Task Force Issue
No. 00-21
(EITF 00-21)
Revenue Arrangements with Multiple Deliverables. The
Company recognizes revenue when (i) persuasive evidence of
an arrangement exists; (ii) delivery has occurred or
services have been rendered; (iii) the sales price is fixed
or determinable; and (iv) the ability to collect is
reasonably assured.
Multiple-Element Arrangements The Company enters
into arrangements with customers that include a combination of
software products, system hardware, maintenance and support, or
installation and training services. The Company allocates the
total arrangement fee among the various elements of the
arrangement based on the relative fair value of each of the
undelivered elements determined by vendor-specific objective
evidence (VSOE). The fair value of maintenance and support
services is based upon the renewal rate for continued service
arrangements. The fair value of installation and training
services is established based upon pricing for the services. The
Company has determined that it does not have VSOE
F-11
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
1. |
Revenue Recognition (Continued) |
for its technology licenses. In software arrangements for which
the Company does not have VSOE of fair value for all elements,
revenue is deferred until the earlier of when VSOE is determined
for the undelivered elements (residual method) or when all
elements for which the Company does not have VSOE of fair value
have been delivered.
|
|
|
Software and technology license sales |
Software is delivered to customers electronically or on a
CD-ROM, and license files are delivered electronically. The
Company assesses whether the fee is fixed or determinable based
on the payment terms associated with the transaction. Standard
payment terms are generally less than 90 days. In instances
where payments are subject to extended payment terms, revenue is
deferred until payments become due. The Company assesses
collectibility based on a number of factors, including the
customers past payment history and its current
creditworthiness. If it is determined that collection of a fee
is not reasonably assured, the Company defers the revenue and
recognizes it at the time collection becomes reasonably assured,
which is generally upon receipt of cash payment. If an
acceptance period is required, revenue is recognized upon the
earlier of customer acceptance or the expiration of the
acceptance period.
The Company recognizes revenue on product sales generally upon
delivery of the product to the customer. Shipping charges billed
to customers are included in sales and the related shipping
costs are included in cost of sales.
|
|
|
Professional service revenue |
Included in professional service revenues are revenues derived
from implementation, maintenance and support contracts, content
development and training. The majority of consulting and
implementation services and accompanying agreements qualify for
separate accounting. Implementation and content development
services are bid either on a fixed-fee basis or on a
time-and-materials basis. Substantially all of the
Companys contracts are on a time-and-materials basis. For
time-and-materials contracts, the Company recognizes revenue as
services are performed. For a fixed-fee contract, the Company
recognizes revenue upon completion of specific contractual
milestones or by using the percentage of completion method.
Training revenue is recognized when training is provided.
|
|
|
Maintenance and support revenue |
Included in support services revenues are revenues derived from
maintenance and support. Maintenance and support revenue is
recognized ratably over the term of the maintenance contract,
which is typically one year. Maintenance and support is
renewable by the customer on an annual basis. Rates for
maintenance and support, including subsequent renewal rates, are
typically established based upon a specified percentage of net
license fees as set forth in the arrangement.
F-12
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
2. |
Cash and Cash Equivalents |
Cash equivalents consist of certificates of deposit and all
other liquid investments with original maturities of three
months or less when purchased. The Company maintains its cash
balances in several financial institutions in Minnesota. These
balances are insured by the Federal Deposit Insurance
Corporation up to $100,000.
Accounts receivable are unsecured and stated at net realizable
value and bad debts are accounted for using the allowance
method. The Company performs credit evaluations of its
customers financial condition on an as-needed basis and
generally requires no collateral. Payment is generally due
90 days or less from the invoice date and accounts past due
more than 90 days are individually analyzed for
collectibility. In addition, an allowance is provided for other
accounts when a significant pattern of uncollectibility has
occurred based on historical experience and managements
evaluation of accounts receivable. When all collection efforts
have been exhausted, the account is written off against the
related allowance. The allowance for doubtful accounts was
$2,500 and $0 and $23,500 at December 31, 2005,
December 31, 2004, and September 30, 2006,
respectively.
The Company records inventories using the lower of cost or
market on a first-in,
first-out
(FIFO) method. Inventories consist principally of finished
goods, product components and software licenses. Inventory
reserves are established to reflect slow-moving or obsolete
products.
|
|
5. |
Depreciation and Amortization |
Depreciation is provided for in amounts sufficient to relate the
cost of depreciable assets to operations over the estimated
service lives, principally using straight-line methods. Leased
equipment is depreciated over the term of the capital lease.
Leasehold improvements are amortized over the shorter of the
life of the improvement or the lease term, using the
straight-line method. Intangible assets consist of deferred
financing costs for fees paid related to the financing of the
Companys notes payable and are being amortized using the
straight-line method over the term of the associated financing
arrangement (which approximates the interest method).
The estimated useful lives used to compute depreciation and
amortization are as follows:
|
|
|
|
|
|
Property and equipment
|
|
|
|
|
|
Equipment
|
|
|
3-5 years |
|
|
Demonstration equipment
|
|
|
3-5 years |
|
|
Furniture and fixtures
|
|
|
7 years |
|
|
Purchased software
|
|
|
3 years |
|
|
Leased equipment
|
|
|
3 years |
|
|
Leasehold improvements
|
|
|
5 years |
|
Intangible assets
|
|
|
|
|
|
Deferred financing costs
|
|
|
1-5 years |
|
F-13
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
5. |
Depreciation and Amortization (Continued) |
Depreciation expense was $120,602 and $49,393 for the years
ended December 31, 2005 and December 31, 2004,
respectively. Amortization expense related to the deferred
financing costs was $31,228 and $667 for the years ended
December 31, 2005 and December 31, 2004, respectively
and is recorded as a component of interest expense.
Advertising costs are charged to operations when incurred.
Advertising costs were $212,262 and $12,501 for the years ended
December 31, 2005 and December 31, 2004, respectively.
|
|
7. |
Software Development Costs |
Statement of Financial Accounting Standards
(SFAS) No. 86 Accounting for the Costs of
Computer Software to Be Sold, Leased, or Otherwise
Marketed requires certain software development costs to be
capitalized upon the establishment of technological feasibility.
The establishment of technological feasibility and the ongoing
assessment of the recoverability of these costs requires
considerable judgment by management with respect to certain
external factors such as anticipated future revenue, estimated
economic life, and changes in software and hardware
technologies. Software development costs incurred beyond the
establishment of technological feasibility have not been
significant. No software development costs were capitalized
during the years ended December 31, 2005 and 2004. Software
development costs have been recorded as research and development
expense.
|
|
8. |
Basic and Diluted Loss per Common Share |
Basic and diluted loss per common share for all periods
presented is computed using the weighted average number of
common shares outstanding. Basic weighted average shares
outstanding include only outstanding common shares. Shares
reserved for outstanding stock warrants and convertible notes
are not considered because the impact of the incremental shares
is antidilutive.
Deferred income taxes are recognized in the financial statements
for the tax consequences in future years of differences between
the tax bases of assets and liabilities and their financial
reporting amounts based on enacted tax laws and statutory tax
rates. Temporary differences arise from net operating losses,
reserves for uncollectible accounts receivables and inventory,
differences in depreciation methods, and accrued expenses.
Valuation allowances are established when necessary to reduce
deferred tax assets to the amount expected to be realized.
|
|
10. |
Accounting for Stock-Based Compensation |
In the first quarter of 2006, the Company adopted Statement of
Financial Accounting Standards No. 123R, Share-Based
Payment (SFAS 123R), which revises SFAS 123,
Accounting for Stock-Based Compensation
(SFAS 123) and supersedes Accounting Principles Board
Opinion No. 25, Accounting for Stock Issued to
Employees (APB 25). SFAS 123R requires that
share-based payment transactions with employees be recognized in
the financial statements based on their fair value and
recognized as compensation expense over the vesting period.
Prior to SFAS 123R the Company disclosed
F-14
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
10. |
Accounting for Stock-Based
Compensation (Continued) |
the pro forma effects of SFAS 123 under the minimum value
method. The Company adopted SFAS 123R effective
January 1, 2006, prospectively for new equity awards issued
subsequent to January 1, 2006. The adoption of
SFAS 123R for the nine months ended September 30, 2006
resulted in the recognition of stock-based compensation expense
of $540,282. No tax benefit has been recorded due to the full
valuation allowance on deferred tax assets that the Company has
recorded.
Prior to January 1, 2006, the Company accounted for
employee stock-based compensation in accordance with provisions
of APB 25, and Financial Accounting Standards Board
Interpretation No. 44, Accounting for Certain
Transactions Involving Stock Compensation an
Interpretation of APB No. 25, and complies with the
disclosure provisions of SFAS 123 and
SFAS No. 148, Accounting for Stock-Based
Compensation Transaction and Disclosure
(SFAS 148). Under APB 25, compensation expense is
based on the difference, if any, on the date of the grant,
between the fair value of our stock and the exercise price of
the option. The Company amortized deferred stock-based
compensation using the straight-line method over the vesting
period.
SFAS No. 123, as amended by SFAS No. 148,
Accounting for Stock Based Compensation
Transition and Disclosure (SFAS No. 148),
defines a fair value method of accounting for issuance of stock
options and other equity instruments. Under the fair value
method, compensation cost is measured at the grant date based on
the fair value of the award and is recognized over the service
period, which is usually the vesting period. Pursuant to
SFAS No. 123, companies were not required to adopt the
fair value method of accounting for employee stock-based
transactions. Companies were permitted to account for such
transactions under APB 25, but were required to disclose in
a note to the financial statements pro forma net loss and per
share amounts as if a company had applied the fair methods
prescribed by SFAS 123. The Company applied APB Opinion 25
and related interpretations in accounting for its stock awards
granted to employees and directors and has complied with the
disclosure requirements of SFAS 123 and SFAS 148.
All stock awards granted by the Company have an exercise or
purchase price equal to or above market value of the underlying
common stock on the date of grant. Prior to the adoption for
SFAS 123R, had compensation cost for the grants issued by
the Company been determined based on the fair value at the grant
dates for grants consistent with the fair value method of
SFAS 123, the Companys cash flows would have remained
unchanged; however, net loss and loss per common share would
have been reduced
F-15
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
10. |
Accounting for Stock-Based
Compensation (Continued) |
for the years ending December 31, 2005 and 2004 and for the
nine months ended September 30, 2005 to the pro forma
amounts indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months | |
|
|
Year Ended | |
|
Year Ended | |
|
Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
(4,789,925 |
) |
|
$ |
(3,339,370 |
) |
|
$ |
(3,316,209 |
) |
|
|
Add: Employee compensation expense included in net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards
|
|
|
(13,880 |
) |
|
|
(2,239 |
) |
|
|
(6,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$ |
(4,803,805 |
) |
|
$ |
(3,341,609 |
) |
|
$ |
(3,322,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
(7.18 |
) |
|
$ |
(6.87 |
) |
|
$ |
(5.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$ |
(7.21 |
) |
|
$ |
(6.87 |
) |
|
$ |
(5.19 |
) |
|
|
|
|
|
|
|
|
|
|
For purposes of the pro forma calculations, the fair value of
each award is estimated on the date of the grant using the
Black-Scholes option-pricing model (minimum value method),
assuming no expected dividends and the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Grants | |
|
2004 Grants | |
|
2006 Grants | |
|
|
| |
|
| |
|
| |
Expected volatility factors
|
|
|
n/a |
|
|
|
n/a |
|
|
|
61.7 |
% |
Approximate risk free interest rates
|
|
|
5.0 |
% |
|
|
5.0 |
% |
|
|
5.0 |
% |
Expected lives
|
|
|
5 Years |
|
|
|
5 Years |
|
|
|
5 Years |
|
The determination of the fair value of all awards is based on
the above assumptions. Because additional grants are expected to
be made each year and forfeitures will occur when employees
leave the Company, the above pro forma disclosures are not
representative of pro forma effects on reported net income
(loss) for future years. See Note N for more information
regarding the Companys stock-based compensation plans.
The Company accounts for equity instruments issued for services
and goods to non-employees under SFAS 123;
EITF 96-18,
Accounting for Equity Instruments that are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services; and
EITF 00-18,
Accounting Recognition for Certain Transactions Involving
Equity Instruments Granted to Other Than Employees.
Generally, the equity instruments issued for services and goods
are for shares of the Companys common stock or warrants to
purchase shares of the Companys common stock. These shares
or warrants generally are fully-vested, nonforfeitable and
exercisable at the date of grant and require no future
performance commitment
F-16
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
10. |
Accounting for Stock-Based
Compensation (Continued) |
by the recipient. The Company expenses the fair market value of
these securities over the period in which the related services
are received.
|
|
11. |
Fair Value of Financial Instruments |
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments (SFAS 107) requires disclosure
of the estimated fair value of an entitys financial
instruments. Such disclosures, which pertain to the
Companys financial instruments, do not purport to
represent the aggregate net fair value of the Company. The
carrying value of cash and cash equivalents, accounts receivable
and accounts payable approximated fair value because of the
short maturity of those instruments. The carrying value of notes
payable approximates fair value based upon the Companys
expected borrowing rate, evaluation of risk factors for debt
with similar remaining maturities and comparable risk.
|
|
12. |
Registration Rights Agreements |
The Company has adopted
EITF 05-4,
The Effect of Liquidated Damages Clause on a Freestanding
Financial Instrument Subject to Issue
No. 00-19,
View C to account for its registration rights agreements. The
Company has entered into registration rights agreements in
association with the issuance of common stock, debt and
warrants. View C of
EITF 05-4 takes
the position that the registration rights should be accounted
for separately from the financial instrument as the payoff of
the financial instruments is not dependent on the payoff of the
registration rights agreement, and according to
DIG K-1,
registration rights agreements and the financial instruments do
not meet the combining criteria as they relate to different
risks. The Financial Accounting Standards Board (Board) has
postponed further discussion on
EITF 05-4. Since
the Board has not reached a consensus, the Companys
accounting for the registration rights may change when the Board
reaches a consensus.
|
|
13. |
Unaudited Interim Results |
The accompanying balance sheet as of September 30, 2006 and
statements of operations for the nine months ended
September 30, 2006 and 2005 and the statements of cash
flows for the nine months ended September 30, 2006 and
2005, and the statement of shareholders deficit for the
nine months ended September 30, 2006 are unaudited. The
unaudited interim financial statements have been prepared on the
same basis as the annual financial statements and, in the
opinion of the Companys management, reflect all
adjustments (consisting of normal recurring adjustments)
considered necessary to present fairly the Companys
financial position as of September 30, 2006 and results of
operations for the nine months ended September 30, 2006 and
2005 and the results of cash flows for the nine months ended
September 30, 2006 and 2005. The financial data and other
information disclosed in these notes to the financial statements
relative to the nine month periods presented are unaudited. The
results for the nine months ended September 30, 2006 are
not necessarily indicative of the results to be expected for the
year ending December 31, 2006 or any other interim period
or for any other future year.
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
reported amounts of
F-17
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
14. |
Use of Estimates (Continued) |
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
periods. Significant estimates of the Company are the allowance
for doubtful accounts, inventory reserve, deferred tax assets,
deferred revenue and depreciable lives and methods of property
and equipment. Actual results could differ from those estimates.
|
|
15. |
Recent Accounting Pronouncements |
In December 2004, the Financial Accounting Standards Board
(FASB) issued SFAS No. 123 (revised 2004)
(SFAS 123R), Share-Based Payment,
that addresses the accounting for share-based payment
transactions in which an enterprise receives employee services
in exchange for equity instruments of the enterprise or
liabilities that are based on the fair value of the
enterprises equity instruments or that may be settled by
the issuance of such equity instruments. SFAS 123R
eliminates the ability to account for share-based compensation
transactions using the intrinsic value method under APB 25,
and generally would require instead that such transactions be
accounted for using a fair-value-based method. SFAS 123R
requires the use of an option pricing model for estimating fair
value, which is amortized to expense over the service periods.
In April 2005, the Securities and Exchange Commission amended
the compliance dates for SFAS 123R. In accordance with this
amendment, the Company adopted the requirements of
SFAS 123R beginning January 1, 2006.
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs, an amendment of ARB No. 43,
Chapter 4 (SFAS 151). SFAS 151 amends the
guidance in Accounting Research Board (ARB) 43,
Chapter 4, Inventory Pricing, (ARB 43) to clarify the
accounting for abnormal amounts of idle facility expense,
freight, handling costs and spoilage. SFAS 151 requires
those items be recognized as current period charges regardless
of whether they meet the criterion of so abnormal which was the
criterion specified in ARB 43. In addition, SFAS 151
requires that allocation of fixed production overhead to the
cost of production be based on normal capacity of the production
facilities. The Company adopted SFAS 151 effective
January 1, 2006. The adoption of SFAS 151 did not have
a significant effect on our financial statements.
The accompanying financial statements are prepared assuming the
Company will continue as a going concern. During the years ended
December 31, 2005 and 2004, the Company incurred operating
losses of $4,000,435 and $2,810,937, respectively. During the
years ended December 31, 2005 and 2004, the Company used
cash totaling $3,384,874 and $1,487,271 in its operating
activities, respectively. As of December 31, 2005, the
Company had an accumulated deficit of $18,645,976 and total
shareholders deficit of $7,605,468.
Subsequent to December 31, 2005, the Company sold
$5,749,031 principal amount of 12% convertible bridge notes
and warrants to purchase 1,149,806 shares of common
stock. Proceeds, which included cash of $4,825,000, are being
used as working capital. In addition, the notes are payable on
the earlier of March 2007 or thirty days following completion of
an initial public offering. The notes are convertible and the
warrants are exercisable at the lesser of $7.20 per share
or, following the offering, at 80% of the price at
F-18
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
|
|
16. |
Going Concern (Continued) |
which the Companys stock is sold to the public. The
Company also entered into agreements with the holders of
$2,029,973 of convertible notes payable to provide for the
automatic conversion thereof upon the Companys public
offering at the lesser of the exercise price stated in the note
or 80% of the public offering price. Subsequent to
December 31, 2005, the holder of a $3,000,000 principal
amount convertible debenture has agreed to convert the debenture
into common stock of the Company upon its completion of an
initial public offering on or before September 30, 2006
(see note R for subsequent extension of the initial public
offering date). Upon such conversion, the holder will be issued
common shares equal to thirty percent of the Companys
common stock outstanding on a fully diluted basis, excluding
shares issuable upon conversion of convertible notes and
warrants issued in March, July and August 2006, and shares
issued or issuable as a result of securities sold in a planned
initial public offering.
The Company is marketing its digital signage systems. The
Companys ability to continue as a going concern is
dependent on it achieving profitability and generating cash flow
to fund operations.
The Company is targeting $17,000,000 in net proceeds from an
initial public offering of the Companys common stock. If
the Company raises these proceeds and continued to operate at
its current cost structure, it would have adequate cash for at
least the next twelve months.
NOTE B CONCENTRATION OF CREDIT RISK
The Company maintains its cash balances with several financial
institutions. At times, deposits may exceed federally insured
limits.
A significant portion of the Companys revenues are derived
from a few customers. Customers with greater than 10% of total
sales are represented on the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | |
|
|
Year Ended | |
|
Year Ended | |
|
| |
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
September 30, | |
Customer |
|
2005 | |
|
2004 | |
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
|
(Unaudited) | |
A
|
|
|
10.0 |
% |
|
|
* |
|
|
|
* |
|
|
|
13.1 |
% |
B
|
|
|
* |
|
|
|
61.4 |
% |
|
|
15.4 |
% |
|
|
* |
|
C
|
|
|
* |
|
|
|
21.4 |
% |
|
|
* |
|
|
|
* |
|
D
|
|
|
* |
|
|
|
* |
|
|
|
26.1 |
% |
|
|
* |
|
E
|
|
|
* |
|
|
|
* |
|
|
|
16.5 |
% |
|
|
* |
|
F
|
|
|
* |
|
|
|
* |
|
|
|
12.8 |
% |
|
|
* |
|
G
|
|
|
* |
|
|
|
* |
|
|
|
* |
|
|
|
11.6 |
% |
H
|
|
|
* |
|
|
|
* |
|
|
|
* |
|
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.0 |
% |
|
|
82.8 |
% |
|
|
70.8 |
% |
|
|
35.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE B CONCENTRATION OF CREDIT
RISK (Continued)
|
|
* |
Sales from this customer were less than 10% of total sales for
the period reported. |
Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of accounts
receivable. Concentrations of credit risk with respect to trade
receivables are limited due to the variety of customers
comprising the Companys customer base.
A significant portion of the Companys accounts receivable
is concentrated with a few customers. Customers with greater
than 10% of total accounts receivable are represented on the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
September 30, | |
Customer |
|
2005 | |
|
2004 | |
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
|
(Unaudited) | |
A
|
|
|
41.1 |
% |
|
|
* |
|
|
|
* |
|
|
|
* |
|
B
|
|
|
30.8 |
% |
|
|
* |
|
|
|
* |
|
|
|
54.4 |
% |
C
|
|
|
14.3 |
% |
|
|
* |
|
|
|
* |
|
|
|
* |
|
D
|
|
|
* |
|
|
|
77.0 |
% |
|
|
* |
|
|
|
* |
|
E
|
|
|
* |
|
|
|
14.8 |
% |
|
|
* |
|
|
|
* |
|
F
|
|
|
* |
|
|
|
* |
|
|
|
52.5 |
% |
|
|
* |
|
G
|
|
|
* |
|
|
|
* |
|
|
|
22.3 |
% |
|
|
* |
|
H
|
|
|
* |
|
|
|
* |
|
|
|
* |
|
|
|
36.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.2 |
% |
|
|
91.8 |
% |
|
|
74.8 |
% |
|
|
90.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Accounts receivable from this customer were less than 10% of
total accounts receivable for the period reported. |
NOTE C INVENTORIES
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Finished goods
|
|
$ |
143,483 |
|
|
$ |
41,295 |
|
|
$ |
106,457 |
|
Product components and supplies
|
|
|
248,020 |
|
|
|
48,878 |
|
|
|
170,435 |
|
Software licenses
|
|
|
|
|
|
|
121,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
391,503 |
|
|
$ |
211,228 |
|
|
$ |
276,892 |
|
|
|
|
|
|
|
|
|
|
|
The Company purchased the above-referenced software licenses
from an unrelated vendor for resale to its customers.
During 2005, the Company recorded a lower of cost or market
adjustment on certain finished goods, product components and
software licenses. The Company recorded an expense of $390,247
related to this adjustment to cost of sales.
F-20
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Equipment
|
|
$ |
139,953 |
|
|
$ |
42,277 |
|
|
$ |
156,555 |
|
Demonstration equipment
|
|
|
59,738 |
|
|
|
14,278 |
|
|
|
87,616 |
|
Furniture and fixtures
|
|
|
24,598 |
|
|
|
10,271 |
|
|
|
24,598 |
|
Purchased software
|
|
|
66,573 |
|
|
|
51,288 |
|
|
|
70,246 |
|
Leased equipment
|
|
|
180,756 |
|
|
|
180,756 |
|
|
|
381,965 |
|
Leasehold improvements
|
|
|
100,430 |
|
|
|
53,085 |
|
|
|
131,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
572,048 |
|
|
|
351,955 |
|
|
|
852,128 |
|
Less: accumulated depreciation and amortization
|
|
|
(187,827 |
) |
|
|
(49,526 |
) |
|
|
(325,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
384,221 |
|
|
$ |
302,429 |
|
|
$ |
526,227 |
|
|
|
|
|
|
|
|
|
|
|
NOTE E OTHER ASSETS
Other assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Deferred financing costs, net
|
|
$ |
143,172 |
|
|
$ |
20,139 |
|
|
$ |
533,642 |
|
Prepaid offering costs
|
|
|
|
|
|
|
|
|
|
|
354,973 |
|
Deposits
|
|
|
17,591 |
|
|
|
14,106 |
|
|
|
22,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
160,763 |
|
|
$ |
34,245 |
|
|
$ |
911,201 |
|
|
|
|
|
|
|
|
|
|
|
In December 2003, the Company engaged an investment banking firm
to assist the Company in raising additional capital through the
potential future issuance of the Companys equity, debt or
convertible securities. The firm helped secure a $3,000,000
convertible debenture for the Company and received a fee of
$100,000 and 11,111 shares of the Companys common
stock, which were valued at $1.80 per share at the time of
issuance. These costs are being amortized over the five year
term of the convertible debenture as additional interest expense.
During 2005, the Company issued a warrant for the purchase of
5,556 shares of the Companys common stock at
$9.00 per share to a related party for the guarantee of a
bank line of credit. The fair value of the warrant granted was
calculated at $28,479 using the Black-Scholes model. The
following assumptions were used to calculate the value of the
warrant: dividend yield of 0%, risk-free interest rate of 5%,
expected life equal to the contractual life of five years, and
volatility of 61.718%. These costs are being amortized over the
one year term of the line of credit as additional interest
expense.
During 2005, the Company issued a warrant for the purchase of
6,945 shares of the Companys common stock at
$9.00 per share to an employee for the guarantee of a bank
line of credit. The fair value
F-21
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE E OTHER
ASSETS (Continued)
of the warrant granted was calculated at $25,782 using the
Black-Scholes model. The following assumptions were used to
calculate the value of the warrant: dividend yield of 0%,
risk-free interest rate of 5%, expected life equal to the
contractual life of five years, and volatility of 61.718%. These
costs are being amortized over the one year term of the line of
credit as additional interest expense.
In March 2006, the Company issued additional short-term debt
borrowings in connection with the Companys planned initial
public offering of its common stock. The Company incurred
$505,202 of professional fees, commissions and other expenses in
connection with the borrowings. The Company capitalized these
costs and is amortizing them over the one year period of the
notes as additional interest expense.
During July and through August 25, 2006, the Company issued
additional short-term debt borrowings in connection with the
Companys planned initial public offering of its common
stock. The borrowings are due in March 2007, or
30 days following the closing of the initial public
offering of the Companys stock. The Company incurred
$339,307 of professional fees, commissions and other expenses in
connection with the borrowings. The Company capitalized these
costs and is amortizing them over the term of the notes as
additional interest expense.
During 2006, the Company incurred $354,973 of professional and
other expenses in connection with the Companys planned
initial public offering of its common stock. The Company
capitalized these costs in other assets and will record them in
additional paid in capital against the proceeds of the offering
when completed.
NOTE F BANK LINES OF CREDIT AND
NOTES PAYABLE
Bank lines of credit and notes payable consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Lines of credit bank
|
|
$ |
750,000 |
|
|
$ |
300,000 |
|
|
$ |
750,000 |
|
Short-term note payable shareholder
|
|
|
94,599 |
|
|
|
|
|
|
|
107,500 |
|
Bridge notes payable
|
|
|
|
|
|
|
|
|
|
|
3,572,075 |
|
Short-term note payable bank
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
844,599 |
|
|
$ |
450,000 |
|
|
$ |
4,429,575 |
|
|
|
|
|
|
|
|
|
|
|
During 2005 and 2004, the Company entered into three unsecured
revolving line of credit financing agreements with a bank that
provide aggregate borrowings of up to $750,000. These agreements
expire at varying times during 2006. The lines are unsecured
with unlimited personal guarantees of three shareholders.
Interest is payable monthly at 1.5% over the banks base
rate (effective rate of 8.25% at December 31, 2005).
F-22
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE F BANK LINES OF CREDIT AND
NOTES PAYABLE (Continued)
|
|
|
Short-term note payable shareholder |
During 2005, the Company entered into a short-term note payable
to a shareholder that provided for borrowings of $100,000. The
agreement requires interest payments of 10% at maturity. The
note matured in February 2006. As consideration for the note,
the shareholder received a warrant to
purchase 2,778 shares of the Companys common
stock at $9.00 per share within five years of the note
agreement date. The fair value of the warrant granted was
calculated at $12,465 using the Black-Scholes model. The
following assumptions were used to calculate the value of the
warrant: dividend yield of 0%, risk-free interest rate of 5%,
expected life equal to the contractual life of five years, and
volatility of 61.718%. The Company reduced the carrying value of
the notes by amortizing the fair value of warrants granted in
connection with the note payable over the original term of the
note as additional interest expense. The remaining debt discount
to be amortized was $5,401 at December 31, 2005.
In January 2006, the Company extended the note payable plus
accrued interest and penalty of $7,500. The extended note
provides for monthly interest at 10% and matures in September
2006. As consideration for extending the note, the Company
issued the note holder the right to convert amounts outstanding
under the note into shares of the Companys common stock at
a conversion rate equal to 80% of the public offering price of
the Companys common stock in the event of a public
offering. The Company must complete the initial public offering
of the Companys stock by September 30, 2006 or the
note will revert to its prior terms (see note R for
subsequent extension of the initial public offering date). The
issuance of equity securities will not take place unless the
Company completes the initial public offering of its common
stock and the note holder elects to convert the note into shares
of common stock. As a result, according to SFAS #84, the
Company will record the inducement to convert debt if and when
the debt is converted into common stock. If the debt is not
converted into common stock, there will be no expense.
In March 2006, the Company received an additional $2,775,000
proceeds from additional short-term debt borrowings and issuance
of warrants to purchase 555,000 shares of common
stock. The notes are convertible and the warrants exercisable
into common stock of the Company at the option of the lenders at
$7.20 per share until the Company completes the initial
public offering of its common stock. After the initial public
offering, the exercise price will be 80% of the price at which
the Companys stock is sold to the public. Interest is
payable at 12% at maturity of the notes. The notes mature one
year from the date of issuance, or 30 days following the
closing of the initial public offering of the Companys
common stock. The fair value of the warrants granted was
calculated at $923,428 using the Black-Scholes model. The
following assumptions were used to calculate the value of the
warrant: dividend yield of 0%, risk-free interest rate of 5%,
expected life equal to the contractual life of five years,
and volatility of 61.718%. The Company reduced the carrying
value of the notes by amortizing the fair value of warrants
granted in connection with the note payable over the original
term of the notes as additional interest expense. The Company
determined that there was a beneficial conversion feature of
$749,991 at the date of issuance which was recorded as debt
discount at date of issuance and will be amortized into interest
expense over the original term of the notes. The remaining debt
discount to be amortized was $741,543 at September 30,
2006. If the conversion price of the bridge notes payable after
the Company completes the initial public offering of its common
stock is lower than the stated conversion price of $7.20 per
share, the Company may be required to record an additional
amount related to the beneficial conversion feature for the
difference between the stated conversion price and the
conversion price upon completion of an IPO.
F-23
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE F BANK LINES OF CREDIT AND
NOTES PAYABLE (Continued)
During July and through August 25, 2006, the Company sold
an additional $2,974,031 principal amount of
12% convertible notes along with 20,000 shares of
common stock and warrants to purchase 594,806 shares
of common stock. The convertible notes comprised of the
following:
|
|
|
|
|
|
|
Amount | |
|
|
| |
Cash proceeds
|
|
$ |
2,050,000 |
|
Conversion of short-term notes payable to related parties
(note G)
|
|
|
600,000 |
|
Conversion of long-term convertible bridge notes payable
(note J)
|
|
|
200,000 |
|
Accrued interest
|
|
|
69,031 |
|
Accounts payable
|
|
|
55,000 |
|
|
|
|
|
Long-term portion
|
|
$ |
2,974,031 |
|
|
|
|
|
Cash proceeds are being used as working capital. The notes are
convertible and the warrants exercisable into common stock of
the Company at the option of the lenders at of $7.20 per
share until the Company completes the initial public offering of
its common stock. After the initial public offering, the
exercise price will be 80% of the price at which the
Companys stock is sold to the public. Interest is payable
at 12% at maturity of the notes. The notes mature in March 2007,
or 30 days following the closing of the initial public
offering of the Companys common stock. The fair value of
the stock was issued was calculated at $58,862. The fair value
of the warrants granted was calculated at $970,072 using the
Black-Scholes model. The following assumptions were used to
calculate the value of the warrant: dividend yield of 0%,
risk-free interest rate of 5%, expected life equal to the
contractual life of five years, and volatility of 61.718%. The
Company reduced the carrying value of the notes by amortizing
the fair value of stock and warrants granted in connection with
the note payable over the original term of the notes as
additional interest expense. The Company determined that there
was a beneficial conversion feature of $843,057 at the date of
issuance which was recorded as debt discount at date of issuance
and will be amortized into interest expense over the original
term of the notes. The remaining debt discount to be amortized
was $1,435,413 at September 30, 2006. If the conversion
price of the bridge notes payable after the Company completes
the initial public offering of its common stock is lower than
the stated conversion price of $7.20 per share, the Company may
be required to record an additional amount related to the
beneficial conversion feature for the difference between the
stated conversion price and the conversion price upon completion
of an IPO.
|
|
|
Short-term note payable bank |
During 2004, the Company entered into a short-term note payable
with a financial institution that provided for borrowings of
$150,000. The agreement required monthly interest payments at
7%. The note was repaid in January 2005.
NOTE G SHORT-TERM NOTES PAYABLE
RELATED PARTIES
|
|
|
Short-term notes payable related
parties |
During 2005, the Company entered into two short-term notes
payable with different related parties. The agreements provide
for aggregate borrowings of up to $600,000. As of
December 31, 2005, $200,000 had been received on these
notes. The remaining $400,000 was received in January and
February 2006.
F-24
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE G SHORT-TERM NOTES PAYABLE
RELATED PARTIES (Continued)
These agreements matured in March 2006 and were subsequently
extended through July 2006. Interest is payable monthly at 10%.
As consideration for entering into the agreements, the related
parties received a total of 33,332 shares of the
Companys common stock valued at $240,000 and warrants to
purchase 50,000 shares of the Companys common
stock at $6.30 per share within five years of the note
agreement date. The Company valued the common stock at
$7.20 per share based on the current offering price of the
stock at the date of issuance. The fair value of the warrants
granted was calculated at $216,349 using the Black-Scholes
model. The following assumptions were used to calculate the
value of the warrant: dividend yield of 0%, risk-free interest
rate of 5%, expected life equal to the contractual life of
six years, and volatility of 61.718%. The Company allocated
the value of the warrants and common stock based on the debts
based on their relative fair value as the debt proceeds are
received.
The Company reduced the carrying value of the notes by
amortizing the fair value of common stock and warrants granted
in connection with the notes payable over the term of each
original note as additional interest expense. The remaining debt
discount to be amortized was $135,395 at December 31, 2005.
In March and June 2006, the Company extended these notes. They
provided for monthly interest at 10% and matured in July 2006.
As consideration for extending the notes, the Company issued
45,332 shares of the Companys common stock valued at
$4.50 per share and six year warrants to
purchase 50,000 shares of the Companys common
stock at $6.30 per share. In accordance with
EITF 96-19, the
Company determined there was a significant modification to the
debt. As a result, the Company determined there was a loss on
these debt modifications aggregating $367,153 which has been
included as interest expenses for the nine months ended
September 30, 2006.
During July 2006, the related parties converted the notes and
the interest accrued to date into convertible bridge notes (see
note F).
|
|
|
Short-term borrowings related parties |
During 2005 and 2006, the Company borrowed funds from two
related parties to fund short-term cash needs. The Company
agreed to assign and sell certain receivables to the related
parties in exchange for these short-term borrowings. The related
parties may limit their purchases to receivables arising from
sales to any one customer or a portion of the net amount of the
receivable. The Company has granted a continuing security
interest in all receivables purchased under the agreement. This
agreement expires on May 23, 2007, but automatically renews
from year-to-year
unless terminated by the Company upon at least 60 days
prior written notice. Each related party has the right to
terminate the agreement at any time by giving the Company
60 days prior written notice. These transactions were
accounted for as sales and as a result the related receivables
have been excluded from the accompanying balance sheets. The
agreement underlying the sale of receivables contains provisions
that indicate the Company is not responsible for end-user
customer payment defaults on sold receivables. The borrowings
are due when those accounts receivables are paid and require
interest payments at twice the prime rate (14.5% and 16.5% at
December 31, 2005 and at September 30, 2006,
respectively).
The Company issued the related parties warrants to
purchase 39,492 shares of the Companys common
stock at $9.00 per share within five years from the advance
date. The fair value of the warrants granted was calculated at
$155,127 using the Black-Scholes model. The following
assumptions were used
F-25
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE G SHORT-TERM NOTES PAYABLE
RELATED PARTIES (Continued)
to calculate the value of the warrant: dividend yield of 0%,
risk-free interest rate of 5%, expected life equal to the
contractual life of five years, and volatility of 61.718%. Since
the advances are due upon payment of accounts receivable, the
Company expensed the value of the warrants on the date of
issuance.
There were no amounts due under these borrowings as of
December 31, 2005 and September 30, 2006. During the
year ended December 31, 2005, the Company borrowed and
repaid $431,208 pursuant to this agreement. During the nine
months ended September 30, 2006, the Company borrowed and
repaid $149,216 pursuant to this agreement. The net book value
of the receivables sold was equal to the proceeds the Company
borrowed and repaid.
NOTE H DEFERRED REVENUE
Deferred revenue consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Gaming industry license
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
|
|
Restaurant industry license
|
|
|
236,659 |
|
|
|
569,866 |
|
|
|
|
|
Customer deposits
|
|
|
332,236 |
|
|
|
5,185 |
|
|
|
54,952 |
|
Deferred maintenance
|
|
|
18,531 |
|
|
|
5,782 |
|
|
|
31,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,087,426 |
|
|
$ |
1,080,833 |
|
|
$ |
86,822 |
|
|
|
|
|
|
|
|
|
|
|
During 2004, the Company signed a non-refundable licensing and
sales agreement with a customer for $500,000. The agreement
granted an exclusive two-year agreement for the customer to
market the Companys products in the gaming industry. The
agreement also called for installation of $810,000 of the
Companys systems in the future. As of December 31,
2005, the Company had not met the system installation
requirement discussed in the agreement and continued to defer
revenue recognition until the systems were installed. The
remaining deferred revenue was recognized during the nine months
ended September 30, 2006 as a result of the Company meeting
the $810,000 installation threshold.
During 2004, the Company signed a licensing and sales agreement
with a customer for $925,000. The agreement granted an exclusive
perpetual agreement for the customer to market the
Companys products in the restaurant industry. The
agreement also called for the future installation of
3,000 units of one on the Companys products.
Subsequent agreements require the Company to refund the customer
for unsold units.
The remaining deferred revenue was recognized during the nine
months ended September 30, 2006 as a result of signing a
new agreement with the customer in March 2006 calling for
repayment of remaining uninstalled units and elimination of
additional performance to the customer. See note payable to
customer in Note J.
F-26
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE I ACCRUED LIABILITIES
Accrued liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Interest
|
|
$ |
380,798 |
|
|
$ |
365,874 |
|
|
$ |
757,368 |
|
Compensation
|
|
|
102,380 |
|
|
|
102,672 |
|
|
|
72,962 |
|
Deferred gain on sale leaseback
|
|
|
50,455 |
|
|
|
76,780 |
|
|
|
37,529 |
|
Sales tax and other
|
|
|
11,071 |
|
|
|
5,718 |
|
|
|
32,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
544,704 |
|
|
$ |
551,044 |
|
|
$ |
900,174 |
|
|
|
|
|
|
|
|
|
|
|
During 2004, the Company entered into a sales leaseback
transaction with certain of its property and equipment. The
transaction resulted in a gain of $78,973. The Company has
deferred this gain and will recognize the gain ratably over the
three year term of the lease.
During 2006, the Company entered into sales leaseback
transactions with certain of its property and equipment. The
transactions resulted in a gain of $8,480. The Company has
deferred the gains and will recognize them ratably over the
three year term of the leases.
NOTE J LONG-TERM NOTES
Long-term notes payable consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Convertible bridge notes payable
|
|
$ |
1,438,923 |
|
|
$ |
1,543,325 |
|
|
$ |
1,238,923 |
|
Non-convertible notes payable
|
|
|
221,273 |
|
|
|
587,019 |
|
|
|
137,481 |
|
Note payable to customer
|
|
|
384,525 |
|
|
|
168,750 |
|
|
|
107,629 |
|
Note payable to supplier
|
|
|
232,193 |
|
|
|
|
|
|
|
|
|
Capital lease obligations
|
|
|
96,563 |
|
|
|
151,386 |
|
|
|
233,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,373,477 |
|
|
|
2,450,480 |
|
|
|
1,717,351 |
|
Less: current maturities
|
|
|
(1,402,616 |
) |
|
|
(1,702,917 |
) |
|
|
(738,792 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
970,861 |
|
|
$ |
747,563 |
|
|
$ |
978,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible bridge notes payable |
The Company has issued bridge notes to individuals and
corporations. The notes are unsecured and have varying repayment
terms for principal and interest, with maturity dates through
March 2010. Interest accrues at interest rates ranging from 8%
to 16%. The notes are convertible at the discretion of the note
holder, into shares of common stock as specified in each
agreement, with a conversion rate of $9.00 per share or the
current offering price, whichever is less. At December 31,
2005, notes payable totaling $1,438,923 were convertible into
159,891 shares of common stock. At December 31, 2004,
notes payable totaling $1,543,325 were convertible into
171,492 shares of common stock.
F-27
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE J LONG-TERM
NOTES PAYABLE (Continued)
As consideration for entering into the agreements, the note
holders also received shares of the Companys common stock
and warrants to purchase shares of the Companys common
stock. As of December 31, 2005, the note holders had
received a total of 103,659 shares of the Companys
common stock and warrants to purchase 208,209 shares
of the Companys common stock at $9.00 per share
within terms ranging from two to five years from the note
agreement date. The Company valued the common stock at $186,630
($1.80 per share) based on an internal valuation of the
Companys common stock during July 2004 in the absence of
stock transactions. The fair value of the warrants granted was
calculated at $110,064 using the Black-Scholes model. The
following assumptions were used to calculate the value of the
warrant: dividend yield of 0%, risk-free interest rate of 5%,
expected life equal to the contractual life of five years, and
volatility of 61.718%.
The Company reduced the carrying value of the notes by
amortizing the fair value of common stock and warrants granted
in connection with the notes payable over the term of each
original note as additional interest expense. As of
December 31, 2005, all of the convertible bridge notes
payable have been extended to five year maturities without
consideration. The remaining debt discount to be amortized was
$0 and $8,175 at December 31, 2005 and 2004, respectively.
In March 2006, the holders of convertible bridge notes totaling
$1,238,923 agreed to convert their notes into shares of the
Companys common stock in the event of an initial public
offering of the Companys stock. The notes will convert at
the lesser of the exercise price stated in the note or 80% of
the initial public offering price. The Company must complete the
initial public offering of the Companys stock by
September 30, 2006 or the notes will revert to their prior
terms (see note R for subsequent extension of the initial
public offering date). The issuance of equity securities will
not take place unless the Company completes the initial public
offering of its common stock and the note holder elects to
convert the note into shares of common stock. As a result,
according to SFAS #84, the Company will record the
inducement to convert debt if and when the debt is converted
into common stock. If the debt is not converted into common
stock, there will be no expense.
In August 2006, the holder of a convertible bridge note totaling
$200,000 exchanged the note plus accrued interest for another
convertible note (see note G).
|
|
|
Non-convertible notes payable |
The Company has various notes payable owed to individuals and
corporations. The notes are unsecured and have varying repayment
terms for principal and interest, with maturity dates through
January 2008. Interest accrues at interest rates ranging from 8%
to 12%.
As consideration for the loans, the lenders received warrants to
purchase shares of the Companys common stock. As of
December 31, 2005, the note holders received warrants to
purchase 2,778 shares of the Companys common
stock at $13.50 per share exercisable within five years
from the note agreement date. The fair value of the warrants
granted was calculated at $673 using the Black-Scholes model.
The following assumptions were used to calculate the value of
the warrant: dividend yield of 0%, risk-free interest rate of
5%, expected life equal to the contractual life of five years,
and volatility of 61.718%.
The Company reduced the carrying value of the notes by
amortizing the fair value of common stock and warrants granted
in connection with the notes payable over the term of each
original note as additional interest expense. As of
December 31, 2005, all of the non-convertible notes payable
has been extended to
F-28
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE J LONG-TERM
NOTES PAYABLE (Continued)
maturities of terms ranging from one to five years without
consideration. The remaining debt discount to be amortized was
$0 at December 31, 2005 and 2004.
In March 2006, the Company signed a note payable with the
counterparty in its restaurant industry license agreement (see
Note H) for repayment of $384,525 of fees the Company
collected and had recorded as deferred revenue. The note is
unsecured and has requires varying monthly payments, including
interest at 10%. The note matures in December 2006.
The Company had a note payable owed to a supplier related to the
purchase of inventories during 2005. The note was unsecured and
required payments, including interest at 10%. The note was
repaid in March 2006.
|
|
|
Capital Lease Obligations |
The Company leases certain equipment under two capital lease
arrangements. The leases require monthly payments of
approximately $6,100, including interest imputed at 7% to 16%
through December 2007.
Other information relating to capital lease equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Cost
|
|
$ |
180,756 |
|
|
$ |
180,756 |
|
|
$ |
381,965 |
|
Less: accumulated amortization
|
|
|
(92,874 |
) |
|
|
(32,622 |
) |
|
|
(157,233 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
87,882 |
|
|
$ |
148,134 |
|
|
$ |
224,732 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense for capital lease assets was $60,252 and
$26,987 for the years ended December 31, 2005 and
December 31, 2004, respectively and is included in
depreciation expense (see Note A.5).
Future lease payments under the capital leases are as follows:
|
|
|
|
|
Year Ending December 31, |
|
Amount | |
|
|
| |
2006
|
|
$ |
63,143 |
|
2007
|
|
|
48,319 |
|
|
|
|
|
Total payments
|
|
|
111,462 |
|
Less: portion representing interest
|
|
|
(14,899 |
) |
|
|
|
|
Principal portion
|
|
|
96,563 |
|
Less: current portion
|
|
|
(52,006 |
) |
|
|
|
|
Long-term portion
|
|
$ |
44,557 |
|
|
|
|
|
F-29
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE J LONG-TERM
NOTES PAYABLE (Continued)
Future maturities of long-term notes payable, including capital
lease obligations, are as follows:
|
|
|
|
|
Year Ending December 31, |
|
Amount | |
|
|
| |
2006
|
|
$ |
1,402,616 |
|
2007
|
|
|
148,334 |
|
2008
|
|
|
9,027 |
|
2009
|
|
|
768,500 |
|
2010
|
|
|
45,000 |
|
|
|
|
|
Total
|
|
$ |
2,373,477 |
|
|
|
|
|
NOTE K LONG-TERM NOTES PAYABLE
RELATED PARTIES
Long-term notes payable related parties consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
Convertible debenture payable
|
|
$ |
3,000,000 |
|
|
$ |
|
|
|
$ |
3,000,000 |
|
Convertible bridge notes payable
|
|
|
683,550 |
|
|
|
683,550 |
|
|
|
683,550 |
|
Non-convertible notes payable
|
|
|
13,750 |
|
|
|
13,750 |
|
|
|
13,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,697,300 |
|
|
|
697,300 |
|
|
|
3,697,300 |
|
Less: current maturities
|
|
|
(3,000,000 |
) |
|
|
(47,300 |
) |
|
|
(3,000,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
697,300 |
|
|
$ |
650,000 |
|
|
$ |
697,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture payable |
During 2005, the Company entered into a five-year convertible
debenture payable with a related party for $3,000,000 that
matures on December 31, 2009. The note is unsecured and
requires quarterly interest payments at 10%. Interest expense
can be paid with cash or in shares of the Companys common
stock. The note holder has the option of converting the note
into 30% of the then outstanding fully diluted shares of common
stock. As of December 31, 2005, the note was convertible
into 798,107 shares of the Companys common stock.
During 2005, the Company issued 19,445 shares of its common
stock to pay $175,000 of interest expense. Since the number of
shares to be received is contingent on the number of dilutive
shares outstanding when the debt is converted, the Company will
determine if there is a beneficial conversion feature when and
if the debt is converted.
The Company is also subject to certain non-financial covenants
as specified in the note agreement. The Company was in violation
with certain covenants requiring the Company to be current on
all principal and interest payments for any debt of the Company.
However, the Company has received a waiver for these violations
through September 30, 2006. Since the waiver was effective
only through September 30, 2006, the Company has recorded
the note as a current liability as of December 31, 2005 and
September 30, 2006.
F-30
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE K LONG-TERM NOTES PAYABLE
RELATED PARTIES (Continued)
In March 2006, the holder of a $3,000,000 convertible debenture
evidencing debt to a related party agreed to convert their
debenture into 30% of the Companys common stock on a fully
diluted basis, excluding shares issuable upon conversion of
convertible notes and warrants issued in March 2006 and shares
issued or issuable as a result of securities sold in a planned
initial public offering, prior to the anticipated initial public
offering of the Companys stock. If the Company does not
complete the initial public offering of its stock by
September 30, 2006, the debenture will be governed by its
prior terms (see note R for subsequent extension of the
initial public offering date).
|
|
|
Convertible bridge notes payable |
The Company has issued bridge notes to related parties. The
notes are unsecured, accrue interest at 10% and have varying
maturity dates through December 2009. The notes are convertible
at the discretion of the note holder, into shares of common
stock as specified in each agreement, with a conversion rate of
$9.00 per share or the current offering price, whichever is
less. At December 31, 2005 and 2004, notes payable totaling
$683,550 were convertible into 75,956 shares of common
stock.
As consideration for the loans, the lenders received shares of
the Companys common stock and warrants to purchase shares
of the Companys common stock. As of December 31,
2005, the note holders received a total of 36,106 shares of
the Companys common stock and warrants to
purchase 82,895 shares of the Companys common
stock at $9.00 per share with terms ranging from two to
five years from the note agreement date. The Company valued the
common stock at $65,000 ($1.80 per share) based on an
internal valuation of the Companys common stock during
July 2004 in the absence of stock transactions. The fair value
of the warrant granted was calculated at $30,374 using the
Black-Scholes model. The following assumptions were used to
calculate the value of the warrant: dividend yield of 0%,
risk-free interest rate of 5%, expected life equal to the
contractual life of five years, and volatility of 61.718%.
The Company reduced the carrying value of the notes by
amortizing the fair value of common stock and warrants granted
in connection with the notes payable over the term of each
original note. As of December 31, 2004, all of the
convertible bridge notes payable have been extended to five year
maturities without consideration. The remaining debt discount to
be amortized was $0 at both December 31, 2005 and 2004.
In March 2006, the holders of convertible bridge notes totaling
$683,550 agreed to convert their notes into shares of the
Companys common stock in the event of an initial public
offering of the Companys stock. The notes will convert at
the lesser of the exercise price stated in the note or 80% of
the initial public offering price. The Company must complete the
initial public offering of the Companys stock by
September 30, 2006 or the notes will revert to their prior
terms (see note R for subsequent extension of the initial
public offering date). The Company will record a debt inducement
expense if and when the initial public offering is completed.
|
|
|
Non-convertible notes payable |
The Company has issued a non-convertible note payable to a
related party. The note is unsecured and requires quarterly
interest payments at 10%. The note has a maturity date of
December 2009.
As consideration for the loan, the lender received a warrant to
purchase 2,967 shares of the Companys common
stock at $9.00 per share within five years from the note
agreement date. The fair value of the warrant granted was
calculated at $1,071 using the Black-Scholes model. The following
F-31
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE K LONG-TERM NOTES PAYABLE
RELATED PARTIES (Continued)
assumptions were used to calculate the value of the warrant:
dividend yield of 0%, risk-free interest rate of 5%, expected
life equal to the contractual life of five years, and volatility
of 61.718%.
The Company reduced the carrying value of the notes by
amortizing the fair value of the warrant granted in connection
with the notes payable over the term of each original note as
additional interest expense. As of December 31, 2004, the
non-convertible note payable has been extended to a five year
maturity without consideration. The remaining debt discount to
be amortized was $0 at both December 31, 2005 and 2004.
Future maturities of notes payable are as follows:
|
|
|
|
|
Year Ending December 31, |
|
Amount | |
|
|
| |
2006
|
|
$ |
3,000,000 |
|
2007
|
|
|
|
|
2008
|
|
|
100,000 |
|
2009
|
|
|
563,750 |
|
2010
|
|
|
33,550 |
|
|
|
|
|
Total
|
|
$ |
3,697,300 |
|
|
|
|
|
NOTE L COMMITMENTS AND CONTINGENCIES
The Company leases storage and office space under a
non-cancelable operating lease that requires monthly payments of
$5,415 that escalate to $5,918 through November 2009. The lease
also requires payments of real estate taxes and other operating
expenses.
The Company also leases equipment under a non-cancelable
operating lease that requires monthly payments of $441 through
December 2008.
Rent expense under the operating leases was $98,179 and $55,849
for the years ended December 31, 2005 and December 31,
2004, respectively.
Future minimum lease payments for operating leases are as
follows:
|
|
|
|
|
Year Ending December 31, |
|
Amount | |
|
|
| |
2006
|
|
$ |
70,458 |
|
2007
|
|
|
72,611 |
|
2008
|
|
|
74,727 |
|
2009
|
|
|
65,095 |
|
|
|
|
|
Total
|
|
$ |
282,891 |
|
|
|
|
|
F-32
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE M SHAREHOLDERS DEFICIT
The Company has issued common stock purchase warrants to certain
debt holders, contractors, and investors in exchange for their
efforts to sustain the Company. The Company values the warrants
using the Black-Scholes pricing model and they are recorded
based on the reason for issuance.
Warrants issued to non-employees during the years ended
December 31, 2005 and December 31, 2004 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 | |
|
December 31, 2004 | |
|
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
|
Average | |
|
|
Common Stock | |
|
Exercise | |
|
Common Stock | |
|
Exercise | |
|
|
Warrants | |
|
Price | |
|
Warrants | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
Outstanding at beginning of year
|
|
|
412,446 |
|
|
$ |
9.57 |
|
|
|
131,765 |
|
|
$ |
10.59 |
|
Granted
|
|
|
183,637 |
|
|
|
8.45 |
|
|
|
287,228 |
|
|
|
8.96 |
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(28,483 |
) |
|
|
3.38 |
|
|
|
(6,547 |
) |
|
|
8.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and exercisable at end of year
|
|
|
567,600 |
|
|
$ |
9.25 |
|
|
|
412,446 |
|
|
$ |
9.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, the weighted average contractual
life of the outstanding warrants was 3.69 years.
The fair value of each warrant granted is estimated on the date
of grant using the Black-Scholes option-pricing model with the
following weighted-average assumptions.
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Expected life
|
|
|
3-5 Years |
|
|
|
5 Years |
|
Dividend yield
|
|
|
0 |
% |
|
|
0 |
% |
Expected volatility
|
|
|
61.718 |
% |
|
|
61.718 |
% |
Risk-free interest rate
|
|
|
5.0 |
% |
|
|
5.0 |
% |
The Company issued common stock purchase warrants pursuant to
contractual agreements to certain non-employees. Warrants
granted under these agreements are expensed when the related
service or product is provided. Total expense recognized for
non-employee granted warrants for interest expense and other
services was $86,270 and $56,611 for the years ended
December 31, 2005 and December 31, 2004, respectively.
During 2005, the Company sold 113,889 equity units for
$1,025,000. Each unit contained one share of stock and a warrant
to purchase 25% of a share of the Companys common
stock. The warrants can be exercised within five years from the
equity unit purchase date at an exercise price of $9.00 per
share.
As of December 31, 2005, the Company had employment
agreements with three key employees. Under these agreements,
upon a sale or merger transaction by the Company, the three
employees will receive warrants to
purchase 55,556 shares of the Companys common
stock with an exercise price of $9.00 per share for all
three employees. These agreements expired March 31, 2006.
In March 2006, the holders of convertible notes totaling
$2,029,973 agreed to convert their notes into shares of the
Companys common stock in the event of an initial public
offering of the Companys stock. The notes will convert at
the lesser of the exercise price stated in the note or 80% of
the initial public
F-33
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE M SHAREHOLDERS
DEFICIT (Continued)
offering price. The Company must complete the initial public
offering of the Companys stock by September 30, 2006
or the notes will revert to their prior terms (see note R
for subsequent extension of the initial public offering date).
In 2006, the Company issued 16,666 shares of common stock
to the holder of a $3,000,000 convertible debenture in payment
of interest due in the amount of $150,000.
NOTE N STOCK-BASED COMPENSATION
The Company has issued common stock warrants to employees as
stock-based compensation. The Company values the warrants using
the Black-Scholes pricing model. The warrants vested immediately
and had exercise periods of five years.
Warrants issued to employees during the years ended
December 31, 2005 and December 31, 2004 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 | |
|
December 31, 2004 | |
|
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
Common | |
|
Average | |
|
Common | |
|
Average | |
|
|
Stock | |
|
Exercise | |
|
Stock | |
|
Exercise | |
|
|
Warrants | |
|
Price | |
|
Warrants | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
Outstanding at beginning of year
|
|
|
137,522 |
|
|
$ |
3.08 |
|
|
|
34,444 |
|
|
$ |
0.87 |
|
Granted
|
|
|
191,815 |
|
|
|
8.63 |
|
|
|
103,078 |
|
|
|
3.82 |
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and exercisable at end of year
|
|
|
329,337 |
|
|
$ |
6.31 |
|
|
|
137,522 |
|
|
$ |
3.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information with respect to employee common stock warrants
outstanding and exercisable at December 31, 2005 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding | |
|
|
|
|
| |
|
Warrants Exercisable | |
|
|
|
|
Weighted- | |
|
|
|
| |
|
|
|
|
Average | |
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
|
Remaining | |
|
Average | |
|
|
|
Average | |
|
|
Number | |
|
Contractual | |
|
Exercise | |
|
Number | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Life | |
|
Price | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$ 0.09-$ 2.16
|
|
|
47,222 |
|
|
|
2.57 Years |
|
|
$ |
0.13 |
|
|
|
47,222 |
|
|
$ |
0.13 |
|
$ 2.25-$ 6.66
|
|
|
67,411 |
|
|
|
3.74 Years |
|
|
|
2.25 |
|
|
|
67,411 |
|
|
|
2.25 |
|
$ 6.75-$ 8.91
|
|
|
119,445 |
|
|
|
4.12 Years |
|
|
|
6.75 |
|
|
|
119,445 |
|
|
|
6.75 |
|
$ 9.00-$11.25
|
|
|
42,481 |
|
|
|
4.95 Years |
|
|
|
9.24 |
|
|
|
42,481 |
|
|
|
9.24 |
|
$13.50-$22.50
|
|
|
52,778 |
|
|
|
5.16 Years |
|
|
|
13.69 |
|
|
|
1,111 |
|
|
|
22.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,337 |
|
|
|
4.09 Years |
|
|
$ |
6.31 |
|
|
|
277,670 |
|
|
$ |
4.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2005, the Company issued warrants to employees to
purchase 51,667 shares of the Companys common
stock at an exercise price of $13.50 per share. Also during
2005, the Company issued warrants to non-employees to
purchase 51,667 shares of the Companys common
stock at an exercise price of
F-34
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE N STOCK-BASED
COMPENSATION (Continued)
$13.50 per share. The exercise price was changed to
$9.00 per share during March 2006. The Company recognized
$81,126 of expense during 2006 related to the repricing of these
warrants.
NOTE O INCOME TAXES
There is no current or deferred tax provision or benefit for the
years ended December 31, 2005 and December 31, 2004.
Temporary differences between financial statement carrying
amounts and the tax basis of assets and liabilities and tax
credit and operating loss carryforwards that create deferred tax
assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Current asset:
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
1,000 |
|
|
$ |
|
|
|
Property and equipment
|
|
|
(29,000 |
) |
|
|
(17,000 |
) |
|
Accrued expenses
|
|
|
14,000 |
|
|
|
17,000 |
|
Non-current asset:
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
6,203,000 |
|
|
|
4,265,000 |
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
|
6,189,000 |
|
|
|
4,265,000 |
|
|
Less: valuation allowance
|
|
|
(6,189,000 |
) |
|
|
(4,265,000 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities and deferred tax assets reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The
valuation allowance has been established due to the uncertainty
of future taxable income, which is necessary to realize the
benefits of the deferred tax assets. As of December 31,
2005, the Company had federal net operating loss
(NOL) carryforwards of approximately $15,600,000, which
will begin to expire in 2020. The Company also has various state
net operating loss carryforwards for income tax purposes of
$14,100,000, which will begin to expire in 2020. The utilization
of a portion of the Companys NOLs and carryforwards is
subject to annual limitations under Internal Revenue Code
Section 382. Subsequent equity changes could further limit
the utilization of these NOLs and credit carryforwards.
Realization of the NOL carryforwards and other deferred tax
temporary differences are contingent on future taxable earnings.
The deferred tax asset was reviewed for expected utilization
using a more likely than not approach by assessing
the available positive and negative evidence surrounding its
recoverability. Accordingly, a full valuation allowance has been
recorded against the Companys deferred tax asset.
F-35
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE O INCOME
TAXES (Continued)
The components of income tax expense (benefit) consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Income tax provision:
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
(1,617,000 |
) |
|
$ |
(1,135,000 |
) |
|
|
State
|
|
|
(307,000 |
) |
|
|
(216,000 |
) |
|
Change in valuation allowance
|
|
|
1,924,000 |
|
|
|
1,351,000 |
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
The Company will continue to assess and evaluate strategies that
will enable the deferred tax asset, or portion there of, to be
utilized, and will reduce the valuation allowance appropriately
at such time when it is determined that the more likely
than not criteria is satisfied.
The Companys provision for income taxes differs from the
expected tax benefit amount computed by applying the statutory
federal income tax rate of 34.0% to loss before taxes as a
result of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
|
December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Federal statutory rate
|
|
|
(34.0 |
)% |
|
|
(34.0 |
)% |
State taxes
|
|
|
(6.5 |
) |
|
|
(6.5 |
) |
Other
|
|
|
0.3 |
|
|
|
0.0 |
|
Change in valuation allowance
|
|
|
40.2 |
|
|
|
40.5 |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
F-36
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE P SUPPLEMENTARY DISCLOSURES OF CASH FLOW
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | |
|
|
Year Ended | |
|
Year Ended | |
|
| |
|
|
December 31, | |
|
December 31, | |
|
September 30, | |
|
September 30, | |
|
|
2005 | |
|
2004 | |
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Unaudited) | |
|
(Unaudited) | |
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
424,329 |
|
|
$ |
77,569 |
|
|
$ |
427,200 |
|
|
$ |
315,847 |
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties
|
|
$ |
73,132 |
|
|
$ |
|
|
|
$ |
202,645 |
|
|
$ |
|
|
|
|
Non-related parties
|
|
|
|
|
|
|
123,490 |
|
|
|
58,863 |
|
|
|
|
|
|
Warrants issued for notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties
|
|
|
99,879 |
|
|
|
45,303 |
|
|
|
268,872 |
|
|
|
33,954 |
|
|
|
Non-related parties
|
|
|
60,874 |
|
|
|
10,769 |
|
|
|
1,912,197 |
|
|
|
48,408 |
|
|
Stock and warrants issued for deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties
|
|
|
28,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-related parties
|
|
|
25,782 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
Conversion of accounts payable into long-term notes payable
|
|
|
15,000 |
|
|
|
43,500 |
|
|
|
55,000 |
|
|
|
15,000 |
|
|
Conversion of accounts payable into long-term notes
payable related party
|
|
|
|
|
|
|
33,550 |
|
|
|
|
|
|
|
|
|
|
Conversion of deferred revenue into long-term note payable
|
|
|
328,275 |
|
|
|
168,750 |
|
|
|
|
|
|
|
|
|
|
Conversion of accrued interest into long-term notes payable
|
|
|
112,423 |
|
|
|
|
|
|
|
76,531 |
|
|
|
90,000 |
|
|
Issuance of note payable in exchange for inventory
|
|
|
482,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term note payable converted into common stock
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
Non-cash purchase of fixed assets through capital lease
|
|
|
|
|
|
|
12,047 |
|
|
|
5,910 |
|
|
|
|
|
|
Non-cash deposit on capital lease
|
|
|
|
|
|
|
4,966 |
|
|
|
|
|
|
|
|
|
|
Beneficial conversion of short-term notes payable
|
|
|
|
|
|
|
|
|
|
|
1,593,048 |
|
|
|
|
|
NOTE Q RELATED PARTY TRANSACTIONS
The Company has outstanding convertible notes payable to related
parties. Interest expense incurred to related parties was
$296,898 and $70,569 for the years ended December 31, 2005
and December 31, 2004, respectively. At December 31,
2005 and December 31, 2004, the Company had unpaid interest
to shareholders and warrant holders of $169,675 and $99,106,
respectively.
F-37
WIRELESS
RONIN®
TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
Years Ended December 31, 2005 and 2004
(INFORMATION PERTAINING TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2006
AND 2005 IS UNAUDITED) (Continued)
NOTE Q RELATED PARTY
TRANSACTIONS (Continued)
During 2005 and 2006, the Company borrowed funds from two
related parties to fund short-term cash needs. The Company
issued the related parties warrants to
purchase 39,492 shares of the Companys common
stock at $9.00 per share within five years from the advance
date. The fair value of the warrants granted was calculated at
$155,127 using the Black-Scholes model. The following
assumptions were used to calculate the value of the warrant:
dividend yield of 0%, risk-free interest rate of 5%, expected
life equal to the contractual life of five years, and volatility
of 61.718%. See Note G.
During 2004, two related parties guaranteed short-term notes of
the Company payable to a bank and equipment lease finance
company. The Company issued the related parties warrants to
purchase 25,000 shares of the Companys common stock
at $13.50 per share within five years from the advance
date. The fair value of the warrant granted was calculated at
$6,054 using the Black-Scholes model. The following assumptions
were used to calculate the value of the warrant: dividend yield
of 0%, risk-free interest rate of 5%, expected life equal to the
contractual life of five years, and volatility of 61.718%.
NOTE R SUBSEQUENT EVENTS
On April 14, 2006, at a Special Meeting of Shareholders of
the Company, the shareholders approved a one-for-six reverse
stock split of all outstanding common shares. On August 28,
2006, the Companys Board of Directors approved a
two-for-three reverse stock split of all outstanding common
shares. All shares and per share information in the accompanying
financial statements are restated to reflect the effect of these
stock splits.
During July 2006, the holders of convertible bridge notes
payable agreed to extend the date for which the Company was
required to complete the initial public offering of the
Companys common stock from September 30, 2006 to
November 30, 2006.
During August 2006, the holder of a $200,000 convertible bridge
note payable (see note J) agreed to extend the maturity
through August 25, 2006. On August 25, 2006, the
holder converted the note and the interest accrued to date into
bridge notes.
F-38
Prospectus
___, 2007
Wireless Ronin Technologies, Inc.
5,935,766 Shares
Common Stock
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 24. Indemnification of Directors and Officers
Section 302A.521, subd. 2, of the Minnesota Statutes requires that we indemnify a person made
or threatened to be made a party to a proceeding by reason of the former or present official
capacity of the person with respect to the company, against judgments, penalties, fines, including,
without limitation, excise taxes assessed against the person with respect to an employee benefit
plan, settlements, and reasonable expenses, including attorneys fees and disbursements, incurred
by the person in connection with the proceeding with respect to the same acts or omissions if such
person (i) has not been indemnified by another organization or employee benefit plan for the same
judgments, penalties or fines, (ii) acted in good faith, (iii) received no improper personal
benefit, and statutory procedure has been followed in the case of any conflict of interest by a
director, (iv) in the case of a criminal proceeding, had no reasonable cause to believe the conduct
was unlawful, and (v) in the case of acts or omissions occurring in the persons performance in the
official capacity of director or, for a person not a director, in the official capacity of officer,
board committee member or employee, reasonably believed that the conduct was in the best interests
of the company, or, in the case of performance by a director, officer or employee of the company
involving service as a director, officer, partner, trustee, employee or agent of another
organization or employee benefit plan, reasonably believed that the conduct was not opposed to the
best interests of the company. In addition, Section 302A.521, subd. 3, requires payment by us, upon
written request, of reasonable expenses in advance of final disposition of the proceeding in
certain instances. A decision as to required indemnification is made by a disinterested majority of
our Board of Directors present at a meeting at which a disinterested quorum is present, or by a
designated committee of the board, by special legal counsel, by the shareholders, or by a court.
Our articles of incorporation and by-laws provide that we shall indemnify each of our
directors, officers and employees to the fullest extent permissible by Minnesota Statute, as
detailed above. We also maintain a director and officer liability insurance policy.
Item 25. Other Expenses of Issuance and Distribution
Expenses in connection with the issuance and distribution of the shares of common stock being
registered hereunder, other than underwriting commissions and expenses, are estimated below.
|
|
|
|
|
SEC registration fee |
|
$ |
4,128 |
|
Legal fees and expenses |
|
|
30,000 |
|
Accounting fees and expenses |
|
|
15,000 |
|
Blue sky qualification fees and expenses |
|
|
5,000 |
|
Printing and engraving expenses |
|
|
5,000 |
|
Transfer agent and registrar fees and expenses |
|
|
1,000 |
|
Miscellaneous expenses |
|
|
4,072 |
|
|
|
|
|
Total |
|
$ |
64,200 |
|
|
|
|
|
Item 26. Recent Sales of Unregistered Securities
Since January 1, 2004, we have issued and sold the following unregistered securities:
(a) Between May 20, 2003 and February 10, 2005, we issued $4,510,800 principal amount of
5-year convertible debentures and notes to 17 investors. In March 2006, we entered into note
conversion agreements and addenda thereto with each of these investors providing, among other
things, for the extension of payment of principal and interest due on these debt securities to a
date which will be the earlier of our completion of our initial public offering or November 28,
2006. In addition to deferral of any payments of principal or interest due on these debt
securities, the note conversion agreements and addenda thereto provided that the debt securities
would be automatically converted into our common
stock at the lesser of the conversion rate stated in the securities or 80% of our initial
public offering price. The note conversion agreements also granted the holders the right to
convert accrued interest into our common stock effective upon the date we completed our initial
public offering.
II-1
(b) Between May 16, 2003 and March 31, 2006, we issued 374,683 shares of common stock to
investors in connection with various financing transactions and as consideration for extending
bridge loans and notes.
(c) Between May 20, 2003 and January 13, 2006, we issued warrants for the purchase of an
aggregate of 427,584 shares of common stock to the holders of our debt securities, including
certain holders of our short-term notes (described below). The warrants were generally exercisable
for a five-year period at exercise prices ranging from $0.09 to $13.50 per share.
(d) Between July 10, 2003 and July 22, 2004, we issued short-term convertible notes to seven
investors in principal amounts aggregating $630,422. All but one of the notes were convertible into
our common stock at the option of the note holder at $9.00 with the other note convertible at
$13.50 per share. All but one of these notes have been continuously extended and all but one of the
note holders entered into note conversion agreements described in paragraph (a) above.
(e) Between July 1, 2004 and October 3, 2005, we issued warrants for the purchase of an
aggregate of 66,334 shares of common stock to various product development and service providers.
The warrants were generally exercisable for a five-year period at exercise prices ranging from
$6.75 to $13.50 per share.
(f) Between July 12, 2004 and March 31, 2006, we issued 64 warrants to 29 employees for the
purchase of an aggregate of 379,264 shares of common stock, exercisable at prices ranging from
$0.09 to $11.75 per share. Of the warrants issued, five warrants were issued to our current chief
executive officer and five other executive officers, one of whom is no longer with our company.
(g) Between February 28, 2005 and December 30, 2005, we issued warrants for the purchase of an
aggregate of 37,500 shares of common stock to an officer, a non-employee director and a former
director in consideration for their personal guarantees on loans to our company as described in
Certain Relationships and Related Transactions. The warrants were exercisable for a five-year
period at exercise prices ranging from $9.00 to $13.50. The warrants with the exercise price of
$13.50 per share were subsequently repriced to $9.00 per share as described under Certain
Relationships and Related Transactions Warrant Repricing above.
(h) Between June 16, 2005 and March 6, 2006, we issued warrants for the purchase of an
aggregate of 39,490 shares of common stock to one of our directors and one of our executive
officers in connection with a factoring agreement as described in Certain Relationships and
Related Transactions. The warrants are exercisable for a five-year period at an exercise price of
$9.00 per share.
(i) On January 5, 2005 and September 7, 2005, we borrowed an aggregate of $3,000,000 from the
Spirit Lake Tribe, evidenced by a 10% convertible debenture which was convertible into 30% of our
common stock, calculated on a fully-diluted basis. On March 7, 2006, we and the Spirit Lake Tribe
entered into an amendment to the convertible debenture agreement providing, among other things,
that the principal amount of the debenture would be automatically converted into our common stock
upon completion of our initial public offering, equal to 30% of our common stock outstanding on a
fully diluted basis, excluding shares issuable to holders of our 12% convertible notes or as a
result of the exercise of the warrants issued in connection therewith, and shares of common stock
sold in our initial public offering or as a result of the exercise of the warrant issuable to the
underwriter of our initial public offering.
II-2
(j) On March 10, 2006, we issued to 53 investors convertible promissory notes bearing interest
at the rate of 12% per annum in an aggregate principal amount of $2,775,000 and issued to the
holders thereof, warrants to purchase an aggregate of 555,000 shares of our common stock. These
convertible promissory notes were convertible into our common
stock at $7.20 per share, subject to anti-dilution adjustments or, following our initial
public offering, at 80% of our initial public offering price, subject to adjustment pursuant to
anti-dilution provisions. The warrants issued to such individuals are similarly exercisable at such
exercise prices. Unless converted or prepaid, these notes mature on the earlier of March 10, 2007
or thirty days following the closing of our initial public offering. In connection with the private
placement described in this paragraph (j), we appointed Feltl and Company our exclusive agent and
paid Feltl and Company commissions totaling $277,500, a nonaccountable expense allowance of $83,250
and a reimbursement for fees of legal counsel totaling $26,988.20.
(k) On March 27, 2006, we issued six-year warrants to purchase an aggregate of 50,000 shares
of our common stock to two holders of our short-term promissory notes as described in Certain
Relationships and Related Transactions. These warrants are exercisable at $6.30 per share.
(l) On March 31,
2006, we issued five-year warrants for the purchase of an aggregate
of 51,666
shares of common stock to three of our executive officers. These warrants are exercisable at $9.00
per share.
(m) On June 30, 2006, we issued 8,333 shares of common stock to Spirit Lake Tribe in
connection with the quarterly interest payment on their convertible debenture as described in
Certain Relationships and Related Transactions.
(n) On June 30, 2006, we issued an aggregate of 45,332 shares of common stock to two holders
of our short-term promissory notes as consideration for extending their promissory notes as
described in Certain Relationships and Related Transactions.
(o) On July 27, 2006, we issued to 12 investors convertible promissory notes bearing interest
at the rate of 12% per annum in an aggregate principal amount of $1,431,097 and issued to the
holders thereof warrants to purchase an aggregate of 286,219 shares of our common stock. These
convertible promissory notes were convertible into our common stock at $7.20 per share, subject to
anti-dilution adjustments or, following our initial public offering, at 80% of our initial public
offering price, subject to adjustment pursuant to antidilution provisions. The warrants issued to
such individuals are similarly exercisable at such exercise prices. Unless converted or prepaid,
these notes mature on the earlier of March 10, 2007 or thirty days following the closing of our
initial public offering.
(p) On August 25, 2006, we issued to 20 investors convertible promissory notes bearing
interest at the rate of 12% per annum in an aggregate principal amount of $1,542,934 and issued to
the holders thereof warrants to purchase an aggregate of 308,587 shares of our common stock. These
convertible promissory notes were convertible into our common stock at $7.20 per share, subject to
anti-dilution adjustments or, following our initial public offering, at 80% of our initial public
offering price, subject to adjustment pursuant to antidilution provisions. The warrants issued to
such individuals are similarly exercisable at such exercise prices. Unless converted or prepaid,
these notes mature on the earlier of March 10, 2007 or thirty days following the closing of our
initial public offering.
(q) On August 25, 2006, we issued 20,000 shares of common stock to a holder of our convertible
promissory notes in connection with such holders exchange of the promissory note for our 12%
convertible notes and warrants to purchase common stock as described in Certain Relationships and
Related Transactions.
(r) On September 30, 2006, we issued 8,333 shares of common stock to Spirit Lake Tribe in
connection with the quarterly interest payment on their convertible debenture as described in
Certain Relationships and Related Transactions.
(s) As a result of the closing of our initial public offering on November 28, 2006, we issued
the following unregistered securities on November 30, 2006:
II-3
|
|
|
We sold to the underwriter of our initial public offering for $50 a warrant to
purchase 450,000 shares of our common stock exercisable at $4.80 per share. The
warrant is not exercisable during the first 360 days after the date of our final
prospectus (November 28, 2006) and expires on the fourth anniversary of issuance.
The warrant contains customary anti-dilution provisions and certain demand and
participatory registration rights. The warrant may not be sold, transferred,
assigned or hypothecated for a period of one year from the date of our final
prospectus, except to officers or partners of the underwriter of our initial
public offering and members of the selling group and/or their officers or
partners. |
|
|
|
Pursuant to the terms of convertible debenture agreements which we entered
into with the Spirit Lake Tribe, a federally recognized Native American tribe,
our indebtedness to the Spirit Lake Tribe incurred in 2005 aggregating $3,000,000
automatically converted into 1,302,004 shares of common stock. |
|
|
|
Pursuant to various note conversion agreements with 21 holders of convertible
notes or debentures, an aggregate of $2,029,973 principal amount of notes was
automatically converted into 634,367 shares of our common stock. In addition, we
issued 40,728 common shares in lieu of the payment of accrued interest in the
amount of $130,344 due certain holders of such notes and debentures. |
(t) On December 30, 2006, we issued 1,798,611 shares of common stock to holders of 12%
convertible bridge notes upon the conversion of $5,413,429 principal amount and $342,126 in accrued
interest on such notes. The remaining 12% convertible bridge notes not converted in a principal
amount of $335,602, with accrued interest of $70,483, were repaid in cash. We were obligated to
repay the notes within 30 days of the closing of our initial public offering, which took place on
November 30, 2006. As a result of the foregoing, we have retired all of our 12% convertible bridge
notes.
Except as noted in paragraph (j) above, we did not pay or give, directly or indirectly, any
commission or other remuneration, including underwriting discounts or commissions, in connection
with any of the issuances of securities listed above.
The sales of the securities identified in paragraphs (a) through (t) above were made pursuant
to privately negotiated transactions that did not involve a public offering of securities and,
accordingly, we believe that these transactions were exempt from the registration requirements of
the Securities Act pursuant to Section 4(2) thereof and rules promulgated thereunder. Each of the
above-referenced investors represented to us in connection with their investment that they were
accredited investors (as defined by Rule 501 under the Securities Act) and were acquiring the
securities for investment and not distribution, that they could bear the risks of the investment
and could hold the securities for an indefinite period of time. The investors received written
disclosures that the securities had not been registered under the Securities Act and that any
resale must be made pursuant to a registration or an available exemption from such registration.
All of the foregoing securities are deemed restricted securities for purposes of the Securities
Act.
The issuance of warrants to our associates described in paragraphs (e), (f), (g), (h), (k) and
(l) and the common stock issuable upon the exercise of the warrants as described in this Item 26
were issued pursuant to written compensatory plans or arrangements with our associates, officers,
directors and advisors in reliance upon the exemption provided by Rule 701 promulgated under
Section 3(b) of the Securities Act. All recipients either received information about us or had
access, through employment or other relationships, to such information.
Item 27. Exhibits.
See Index to Exhibits.
II-4
Item 28. Undertakings
(a) The small business issuer hereby undertakes to:
(1) File, during any period in which it offers or sells securities, a post-effective amendment
to this registration statement to:
|
(i) |
|
Include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933; |
|
|
(ii) |
|
Reflect in the prospectus any facts or events which, individually
or together, represent a fundamental change in the information in the
registration statement. Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was registered) and any deviation from the low or
high end of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to Rule 424(b) if, in the
aggregate, the changes in volume and price represent no more than a 20 percent
change in the maximum aggregate offering price set forth in the Calculation of
Registration Fee table in the effective registration statement; and |
|
|
(iii) |
|
Include any additional or changed material information on the plan
of distribution. |
(2) For determining liability under the Securities Act, treat each post-effective amendment as
a new registration statement of the securities offered, and the offering of the securities at that
time to be the initial bona fide offering.
(3) File a post-effective amendment to remove from registration any of the securities that
remain unsold at the end of the offering.
(4) For determining liability of the undersigned small business issuer under the Securities
Act to any purchaser in the initial distribution of the securities, the undersigned small business
issuer undertakes that in a primary offering of securities of the undersigned small business issuer
pursuant to this registration statement, regardless of the underwriting method used to sell the
securities to the purchaser, if the securities are offered or sold to such purchaser by means of
any of the following communications, the undersigned small business issuer will be a seller to the
purchaser and will be considered to offer or sell such securities to such purchaser:
|
(i) |
|
Any preliminary prospectus or prospectus of the undersigned small
business issuer relating to the offering required to be filed pursuant to Rule
424 (§230.424 of this chapter); |
|
|
(ii) |
|
Any free writing prospectus relating to the offering prepared by or
on behalf of the undersigned small business issuer or used or referred to by the
undersigned small business issuer; |
|
|
(iii) |
|
The portion of any other free writing prospectus relating to the
offering containing material information about the undersigned small business
issuer or its securities provided by or on behalf of the undersigned small
business issuer; and |
|
|
(iv) |
|
Any other communication that is an offer in the offering made by
the undersigned small business issuer to the purchaser. |
II-5
(e) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be
permitted to directors, officers, and controlling persons of the small business issuer pursuant to
the foregoing provisions, or otherwise, the small business issuer has been advised that in the
opinion of the Securities and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification
against such liabilities (other than the payment by the small business issuer of expenses incurred
or paid by a director, officer, or controlling person of the small business issuer in the
successful defense of any action, suit or proceeding) is asserted by such director, officer, or
controlling person in connection with the securities being registered, the small business issuer
will, unless in the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.
(g) That, for the purpose of determining liability under the Securities Act to any purchaser:
(1) If the small business issuer is relying on Rule 430B (§230.430B of this chapter):
|
(i) |
|
Each prospectus filed by the undersigned small business issuer
pursuant to Rule 424(b)(3) (§230.424(b)(3) of this chapter) shall be deemed to be
part of the registration statement as of the date the filed prospectus was deemed
part of and included in the registration statement; and |
|
|
(ii) |
|
Each prospectus required to be filed pursuant to Rule 424(b)(2),
(b)(5), or (b)(7) (§230.424(b)(2), (b)(5), or (b)(7) of this chapter) as part of
a registration statement in reliance on Rule 430B relating to an offering made
pursuant to Rule 415(a)(1)(i), (vii), or (x) (§230.415(a)(1)(i), (vii), or (x) of
this chapter) for the purpose of providing the information required by section
10(a) of the Securities Act shall be deemed to be part of and included in the
registration statement as of the earlier of the date such form of prospectus is
first used after effectiveness or the date of the first contract of sale of
securities in the offering described in the prospectus. As provided in Rule
430B, for liability purposes of the issuer and any person that is at that date an
underwriter, such date shall be deemed to be a new effective date of the
registration statement relating to the securities in the registration statement
to which that prospectus relates, and the offering of such securities at that
time shall be deemed to be the initial bona fide offering thereof. Provided,
however, that no statement made in a registration statement or prospectus that is
part of the registration statement or made in a document incorporated or deemed
incorporated by reference into the registration statement or prospectus that is
part of the registration statement will, as to a purchaser with a time of
contract of sale prior to such effective date, supersede or modify any statement
that was made in the registration statement or prospectus that was part of the
registration statement or made in any such document immediately prior to such
effective date; or |
(2) If the small business issuer is subject to Rule 430C (§230.430C of this chapter), each
prospectus filed pursuant to Rule 424(b) (§230.424(b) of this chapter) as part of a registration
statement relating to an offering, other than registration statements relying on Rule 430B or other
than prospectuses filed in reliance on Rule 430A (§230.430A of this chapter), shall be deemed to be
part of and included in the registration statement as of the date it is first used after
effectiveness. Provided, however, that no statement made in a registration statement or prospectus
that is part of the registration statement or made in a document incorporated or deemed
incorporated by reference into the registration statement or prospectus that is part of the
registration statement will, as to a purchaser with a time of contract of sale prior to such first
use, supersede or modify any statement that was made in the registration statement or prospectus
that was part of the registration statement or made in any such document immediately prior to such
date of first use.
II-6
SIGNATURES
In accordance with the requirements of the Securities Act of 1933, the registrant certifies
that it has reasonable grounds to believe that it meets all the requirements for filing on Form
SB-2 and authorized this Pre-Effective Amendment No. 1 to the
Companys Registration Statement on Form SB-2 to be signed on its behalf by the undersigned in
the City of Eden Prairie, State of Minnesota, on February 6, 2007.
|
|
|
|
|
|
WIRELESS RONIN TECHNOLOGIES, INC.
|
|
|
By: |
/s/ Jeffrey C. Mack
|
|
|
|
Jeffrey C. Mack |
|
|
|
President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
/s/ Jeffrey C. Mack
Jeffrey C. Mack |
|
Chairman of the Board of
Directors, President and Chief
Executive Officer (Principal
Executive Officer and Director)
|
|
February 6, 2007 |
|
/s/ John A. Witham
John A. Witham |
|
Executive Vice President and
Chief Financial Officer
|
|
February 6, 2007 |
|
*
Brian S. Anderson |
|
Principal Accounting Officer
|
|
|
|
*
Dr. William F. Schnell |
|
Director
|
|
|
|
Carl B. Walking Eagle Sr. |
|
Director
|
|
|
|
*
Gregory T. Barnum |
|
Director
|
|
|
|
*
Thomas J. Moudry |
|
Director
|
|
|
|
*
Brett A. Shockley |
|
Director
|
|
|
* By |
/s/ John A. Witham
John A. Witham Attorney-in-Fact |
|
|
|
February 6, 2007 |
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
3.1 |
|
|
Articles of Incorporation, as amended of the Registrant
(incorporated by reference to our Pre-Effective Amendment No.
1 to Form SB-2 filed on October 12, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
3.2 |
|
|
Bylaws, as amended of the Registrant (incorporated by
reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.1 |
|
|
See exhibits 3.1 and 3.2. |
|
|
|
|
|
|
4.2 |
|
|
Specimen form of common stock certificate of the Registrant
(incorporated by reference to our Pre-Effective Amendment No.
1 to Form SB-2 filed on October 12, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
4.3 |
|
|
Form of Current Warrant to Purchase Common Stock of the
Registrant (incorporated by reference to our Registration
Statement on Form SB-2 filed on August 29, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
4.4 |
|
|
Form of Previous Warrant to Purchase Common Stock of the
Registrant (incorporated by reference to our Registration
Statement on Form SB-2 filed on August 29, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
4.5 |
|
|
Form of Convertible Debenture Note issued to lenders,
including related parties (including the extension thereto)
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.6 |
|
|
Convertible Debenture Note issued to Steve Meyer in the amount
of $100,000 dated March 12, 2004 (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.7 |
|
|
Promissory Note issued to SHAG LLC in the amount of $100,000
dated November 11, 2005 (incorporated by reference to our
Registration Statement on Form SB-2 filed on August 29, 2006
(File No. 333-136972)). |
|
|
|
|
|
|
4.8 |
|
|
Promissory Note issued to Jack Norqual in the amount of
$300,000 dated December 27, 2005 (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.9 |
|
|
Promissory Note issued to Barry Butzow in the amount of
$300,000 dated December 27, 2005 (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.10 |
|
|
Form of Note Conversion Agreement by and between the
Registrant and certain lenders (including the addendum
thereto) (incorporated by reference to our Registration
Statement on Form SB-2 filed on August 29, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
4.11 |
|
|
Note Conversion Agreement by and between the Registrant and
Galtere International Master Fund L.P., dated March 3, 2006
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.12 |
|
|
Note Conversion Agreement by and between the Registrant and
SHAG LLC, dated March 9, 2006 (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.13 |
|
|
Letter regarding Note Extension by Barry Butzow dated June 27,
2006 (incorporated by reference to our Registration Statement
on Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
4.14 |
|
|
Letter regarding Note Extension by Jack Norqual dated June 27,
2006 (incorporated by reference to our Registration Statement
on Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
5 |
|
|
Opinion of Briggs and Morgan, Professional Association.* |
|
|
|
|
|
|
10.1 |
|
|
Wireless Ronin Technologies, Inc. 2006 Equity Incentive Plan
(incorporated by reference to our Definitive Proxy Statement
on Schedule 14A filed on December 26, 2006 (File No.
001-33169)). |
|
|
|
|
|
|
10.2 |
|
|
Wireless Ronin Technologies, Inc. 2006 Non-Employee Director
Stock Option Plan (incorporated by reference to our Definitive
Proxy Statement on Schedule 14A filed on December 26, 2006
(File No. 001-33169)). |
|
|
|
|
|
|
10.3 |
|
|
Form of Loan and Subscription Agreement by and between the
Registrant and each purchaser of 12% Convertible Bridge Notes
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.4 |
|
|
Form of the Registrants 12% Convertible Bridge Notes
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
10.5 |
|
|
Form of Warrant to Purchase Shares of Common Stock issued by
the Registrant to purchasers of 12% Convertible Bridge Notes
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.6 |
|
|
Employment Agreement, dated as of April 1, 2006, between the
Registrant and Jeffrey C. Mack (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.7 |
|
|
Employment Agreement, dated as of April 1, 2006, between the
Registrant and Christopher F. Ebbert (incorporated by
reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.8 |
|
|
Employment Agreement, dated as of April 1, 2006, between the
Registrant and Stephen E. Jacobs (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.9 |
|
|
Employment Agreement, dated as of April 1, 2006, between the
Registrant and Scott W. Koller(incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.10 |
|
|
Employment Agreement, dated as of April 1, 2006, between the
Registrant and John A. Witham (incorporated by reference to
our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.11 |
|
|
Employment Agreement, dated as of December 13, 2006 between
the Registrant and Brian S. Anderson (incorporated by
reference to our Current Report on Form 8-K/A filed on
December 15, 2006 (File No. 001-33169)). |
|
|
|
|
|
|
10.12 |
|
|
Strategic Partnership Agreement, dated May 28, 2004, between
the Registrant and The Marshall Special Assets Group, Inc., as
amended (incorporated by reference to our Pre-Effective
Amendment No. 1 to Form SB-2 filed on October 12, 2006 (File
No. 333-136972)). |
|
|
|
|
|
|
10.13 |
|
|
Factoring Agreement, dated May 23, 2005, by and between the
Registrant and Barry W. Butzow and Stephen E. Jacobs
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.14 |
|
|
Lease, dated November 15, 2004, between the Registrant and The
Brastad/Lyman Partnership (incorporated by reference to our
Pre-Effective Amendment No. 1 to Form SB-2 filed on October
12, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.15 |
|
|
Convertible Debenture Purchase Agreement between the
Registrant and the Spirit Lake Tribe dated January 5, 2005
(incorporated by reference to our Registration Statement on
Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.16 |
|
|
10% Convertible Debenture in principal amount of $3,000,000
dated September 7, 2005 (incorporated by reference to our
Registration Statement on Form SB-2 filed on August 29, 2006
(File No. 333-136972)). |
|
|
|
|
|
|
10.17 |
|
|
Amended and Restated Convertible Debenture Purchase Agreement
between the Registrant and the Spirit Lake Tribe dated
September 7, 2005 (incorporated by reference to our
Registration Statement on Form SB-2 filed on August 29, 2006
(File No. 333-136972)). |
|
|
|
|
|
|
10.18 |
|
|
Amendment No. 1 to Amended and Restated Convertible Debenture
Purchase Agreement between the Registrant and the Spirit Lake
dated February 27, 2006 (incorporated by reference to our
Registration Statement on Form SB-2 filed on August 29, 2006
(File No. 333-136972)). |
|
|
|
|
|
|
10.19 |
|
|
Guaranty by and between Stephen E. Jacobs and Winmark
Corporation dated December 8, 2004 (incorporated by reference
to our Registration Statement on Form SB-2 filed on August 29,
2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.20 |
|
|
Commercial Guaranty by and between the Registrant, as
Borrower, Signature Bank, as Lender and Michael J. Hopkins, as
Guarantor dated January 12, 2006 (incorporated by reference to
our Pre-Effective Amendment No. 1 to Form SB-2 filed on
October 12, 2006 (File No. 333-136972)). |
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
10.21 |
|
|
Commercial Guaranty by and between the Registrant, as Borrower, Signature
Bank, as Lender and Barry Butzow, as Guarantor dated November 10, 2005
(incorporated by reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.22 |
|
|
Commercial Guaranty by and between the Registrant, as Borrower, Signature
Bank, as Lender and Barry Butzow, as Guarantor dated November 2, 2004
(incorporated by reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.23 |
|
|
Lease by and between Dennis P. Dirlam and the Registrant dated April 18, 2006
(incorporated by reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.24 |
|
|
Sale and Purchase Agreement, dated July 11, 2006, between Sealy Corporation
and the Registrant (incorporated by reference to our Pre-Effective Amendment
No. 4 to Form SB-2 filed on November 22, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.25 |
|
|
Amendment No. 2 to Amended and Restated Convertible Debenture Agreement and
Debenture between the Registrant and Spirit Lake Tribe dated July 18, 2006
(incorporated by reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.26 |
|
|
Note Amendment Agreement by and between the Registrant and Galtere
International Master Fund L.P. dated July 21, 2006 (incorporated by reference
to our Registration Statement on Form SB-2 filed on August 29, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
10.27 |
|
|
Form of Note Amendment Agreement by and between the Registrant and certain
lenders dated July 27, 2006 (incorporated by reference to our Registration
Statement on Form SB-2 filed on August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.28 |
|
|
Form
of Non-Qualified Stock Option Agreement Granted under the 2006 Equity Incentive Plan
(incorporated by reference to our Registration Statement on Form SB-2 filed on
August 29, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.29 |
|
|
Letter Amendment, dated October 5, 2006, to the Sale and Purchase Agreement
between Sealy Corporation and the Registrant (incorporated by reference to our
Registration Statement on Form SB-2 filed on October 12, 2006 (File No.
333-136972)). |
|
|
|
|
|
|
10.30 |
|
|
Form
of Stock Option Agreement Granted under the 2006 Non-Employee Director Stock
Option Plan (incorporated by reference to our Pre-Effective Amendment
No. 2 to
Form SB-2 filed on October 30, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
10.31 |
|
|
Hardware Partnership Agreement, dated September 14, 2006, by and between
Richardson Electronics Ltd. and the Registrant (incorporated by reference to
our Pre-Effective Amendment No. 3 to Form SB-2 filed on November 7, 2006 (File
No. 333-136972)). |
|
|
|
|
|
|
10.32 |
|
|
Amendment to Sale and Purchase Agreement, dated as of January 24, 2007,
between the Registrant and Sealy Corporation (incorporated by reference to our
Current Report on Form 8-K filed on January 26, 2007 (File No. 001-33169)). |
|
|
|
|
|
|
21 |
|
|
Subsidiaries of the Registrant (incorporated by reference to our Registration
Statement on Form SB-2 filed on November 27, 2006 (File No. 333-136972)). |
|
|
|
|
|
|
23.1 |
|
|
Consent of Briggs and Morgan, Professional Association (included in Exhibit 5). |
|
|
|
|
|
|
23.2 |
|
|
Consent of Virchow, Krause & Company, LLP.* |
|
|
|
|
|
|
24 |
|
|
Powers
of Attorney.* |